|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.49M
3.12%
YoY
|
$25.68M
0.51%
YoY
|
$25.55M
22.85%
YoY
|
$20.80M
-28.57%
YoY
|
$29.12M
18.99%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00M
1.91%
YoY
|
$15.70M
3.05%
YoY
|
$15.24M
5.67%
YoY
|
$14.42M
-4.99%
YoY
|
$15.18M
-10.08%
YoY
|
| Cash From Operating Activities |
$48.08M
2.77%
YoY
|
$46.78M
14.97%
YoY
|
$40.69M
5.55%
YoY
|
$38.55M
-26.01%
YoY
|
$52.10M
28.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.64M
18.63%
YoY
|
$19.08M
-10.55%
YoY
|
$21.33M
7.1%
YoY
|
$19.92M
16.88%
YoY
|
$17.04M
154.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$141.0K
-98.21%
YoY
|
$7.885M
686.93%
YoY
|
$1.002M
-78.01%
YoY
|
$4.556M
N/A
|
| Cash From Investing Activities |
-$22.64M
19.51%
YoY
|
-$18.94M
40.85%
YoY
|
-$13.45M
-28.91%
YoY
|
-$18.92M
51.5%
YoY
|
-$12.49M
86.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$737.0K
-103.88%
YoY
|
$19.00M
-67.27%
YoY
|
$58.05M
3288.5%
YoY
|
$1.713M
-297.81%
YoY
|
-$866.0K
-85.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.70M
-33.54%
YoY
|
-$32.65M
-19.29%
YoY
|
-$40.45M
38.58%
YoY
|
-$29.19M
28.09%
YoY
|
-$22.79M
-20.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$48.08M
2.77%
YoY
|
$46.78M
14.97%
YoY
|
$40.69M
5.55%
YoY
|
$38.55M
-26.01%
YoY
|
$52.10M
28.49%
YoY
|
| Cash From Investing Activities |
-$22.64M
19.51%
YoY
|
-$18.94M
40.85%
YoY
|
-$13.45M
-28.91%
YoY
|
-$18.92M
51.5%
YoY
|
-$12.49M
86.62%
YoY
|
| Cash From Financing Activities |
-$21.70M
-33.54%
YoY
|
-$32.65M
-19.29%
YoY
|
-$40.45M
38.58%
YoY
|
-$29.19M
28.09%
YoY
|
-$22.79M
-20.62%
YoY
|
| Net Change In Cash |
$3.744M
-177.94%
YoY
|
-$4.804M
-63.62%
YoY
|
-$13.21M
38.23%
YoY
|
-$9.553M
-156.77%
YoY
|
$16.83M
226.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.08M
2.77%
YoY
|
$46.78M
14.97%
YoY
|
$40.69M
5.55%
YoY
|
$38.55M
-26.01%
YoY
|
$52.10M
28.49%
YoY
|
| Capital Expenditures |
$22.64M
18.63%
YoY
|
$19.08M
-10.55%
YoY
|
$21.33M
7.1%
YoY
|
$19.92M
16.88%
YoY
|
$17.04M
154.72%
YoY
|
| Free Cash Flow |
$25.44M
-8.16%
YoY
|
$27.70M
43.11%
YoY
|
$19.36M
3.89%
YoY
|
$18.63M
-46.85%
YoY
|
$35.06M
3.55%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.157M
14.77%
YoY
|
$6.540M
9.86%
YoY
|
$7.358M
18.95%
YoY
|
$7.107M
-6.89%
YoY
|
$5.481M
-7.29%
YoY
|
$5.953M
36.82%
YoY
|
$6.186M
-32.97%
YoY
|
$7.633M
8.18%
YoY
|
$5.912M
20.21%
YoY
|
$4.351M
-33.43%
YoY
|
$9.229M
84.25%
YoY
|
$7.056M
-1.19%
YoY
|
$4.918M
132.53%
YoY
|
$6.536M
5.79%
YoY
|
$5.009M
-50.7%
YoY
|
$7.141M
-19.02%
YoY
|
$2.115M
-46.64%
YoY
|
$6.178M
12.33%
YoY
|
$10.16M
2.43%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
10.26%
YoY
|
$4.177M
5.43%
YoY
|
$4.000M
0.0%
YoY
|
$3.900M
0.0%
YoY
|
$3.900M
1.27%
YoY
|
$3.962M
0.1%
YoY
|
$4.000M
1.37%
YoY
|
$3.900M
5.58%
YoY
|
$3.851M
5.88%
YoY
|
$3.958M
7.76%
YoY
|
$3.946M
11.78%
YoY
|
$3.694M
2.1%
YoY
|
$3.637M
1.11%
YoY
|
$3.673M
1.02%
YoY
|
$3.530M
-4.21%
YoY
|
$3.618M
-7.63%
YoY
|
$3.597M
-8.66%
YoY
|
$3.636M
-14.45%
YoY
|
$3.685M
-9.95%
YoY
|
| Cash From Operating Activities |
$13.01M
-7.99%
YoY
|
$13.91M
146.85%
YoY
|
$15.29M
17.38%
YoY
|
$14.14M
-16.62%
YoY
|
$4.735M
-57.58%
YoY
|
$5.635M
-31.1%
YoY
|
$13.03M
21.65%
YoY
|
$16.95M
-5.69%
YoY
|
$11.16M
192.3%
YoY
|
$8.179M
-50.85%
YoY
|
$10.71M
6.18%
YoY
|
$17.98M
27.27%
YoY
|
$3.819M
-265.68%
YoY
|
$16.64M
70.39%
YoY
|
$10.09M
-35.78%
YoY
|
$14.13M
-26.52%
YoY
|
-$2.305M
-131.16%
YoY
|
$9.767M
38.93%
YoY
|
$15.71M
-30.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.25M
103.41%
YoY
|
$8.824M
95.96%
YoY
|
$5.384M
38.37%
YoY
|
$5.038M
-22.79%
YoY
|
$3.389M
-18.57%
YoY
|
$4.503M
-25.39%
YoY
|
$3.891M
-35.79%
YoY
|
$6.525M
100.34%
YoY
|
$4.162M
-30.4%
YoY
|
$6.035M
-12.47%
YoY
|
$6.060M
-244.6%
YoY
|
$3.257M
-164.38%
YoY
|
$5.980M
58.54%
YoY
|
$6.895M
-258.8%
YoY
|
-$4.191M
8.27%
YoY
|
-$5.059M
41.79%
YoY
|
$3.772M
-28.25%
YoY
|
-$4.342M
85.56%
YoY
|
-$3.871M
107.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
163.16%
YoY
|
$41.00K
-86.33%
YoY
|
-$5.000K
-100.5%
YoY
|
$7.550M
N/A
|
$38.00K
N/A
|
$300.0K
N/A
|
$1.002M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$10.25M
103.41%
YoY
|
-$8.824M
95.96%
YoY
|
-$5.384M
38.37%
YoY
|
-$5.038M
-21.59%
YoY
|
-$3.389M
-17.76%
YoY
|
-$4.503M
-25.39%
YoY
|
-$3.891M
-361.14%
YoY
|
-$6.425M
99.6%
YoY
|
-$4.121M
-27.45%
YoY
|
-$6.035M
2.41%
YoY
|
$1.490M
-135.55%
YoY
|
-$3.219M
-36.37%
YoY
|
-$5.680M
50.58%
YoY
|
-$5.893M
35.72%
YoY
|
-$4.191M
8.27%
YoY
|
-$5.059M
-612.04%
YoY
|
-$3.772M
-28.25%
YoY
|
-$4.342M
85.56%
YoY
|
-$3.871M
107.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.186M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.349M
-216.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.161M
-120.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.805M
-479.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.530M
369.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.088M
14.78%
YoY
|
-$9.730M
48.71%
YoY
|
-$8.027M
-31.44%
YoY
|
-$4.433M
-51.74%
YoY
|
$493.0K
-109.46%
YoY
|
-$6.543M
-24.54%
YoY
|
-$11.71M
36.62%
YoY
|
-$9.185M
-1.91%
YoY
|
-$5.209M
-62.37%
YoY
|
-$8.671M
-9.02%
YoY
|
-$8.570M
-59.06%
YoY
|
-$9.364M
4445.63%
YoY
|
-$13.84M
-1034.08%
YoY
|
-$9.531M
19756.25%
YoY
|
-$20.93M
-10163.46%
YoY
|
-$206.0K
-98.56%
YoY
|
$1.482M
-117.05%
YoY
|
-$48.00K
-99.77%
YoY
|
$208.0K
-100.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.01M
-7.99%
YoY
|
$13.91M
146.85%
YoY
|
$15.29M
17.38%
YoY
|
$14.14M
-16.62%
YoY
|
$4.735M
-57.58%
YoY
|
$5.635M
-31.1%
YoY
|
$13.03M
21.65%
YoY
|
$16.95M
-5.69%
YoY
|
$11.16M
192.3%
YoY
|
$8.179M
-50.85%
YoY
|
$10.71M
6.18%
YoY
|
$17.98M
27.27%
YoY
|
$3.819M
-265.68%
YoY
|
$16.64M
70.39%
YoY
|
$10.09M
-35.78%
YoY
|
$14.13M
-26.52%
YoY
|
-$2.305M
-131.16%
YoY
|
$9.767M
38.93%
YoY
|
$15.71M
-30.0%
YoY
|
| Cash From Investing Activities |
-$10.25M
103.41%
YoY
|
-$8.824M
95.96%
YoY
|
-$5.384M
38.37%
YoY
|
-$5.038M
-21.59%
YoY
|
-$3.389M
-17.76%
YoY
|
-$4.503M
-25.39%
YoY
|
-$3.891M
-361.14%
YoY
|
-$6.425M
99.6%
YoY
|
-$4.121M
-27.45%
YoY
|
-$6.035M
2.41%
YoY
|
$1.490M
-135.55%
YoY
|
-$3.219M
-36.37%
YoY
|
-$5.680M
50.58%
YoY
|
-$5.893M
35.72%
YoY
|
-$4.191M
8.27%
YoY
|
-$5.059M
-612.04%
YoY
|
-$3.772M
-28.25%
YoY
|
-$4.342M
85.56%
YoY
|
-$3.871M
107.01%
YoY
|
| Cash From Financing Activities |
-$5.088M
14.78%
YoY
|
-$9.730M
48.71%
YoY
|
-$8.027M
-31.44%
YoY
|
-$4.433M
-51.74%
YoY
|
$493.0K
-109.46%
YoY
|
-$6.543M
-24.54%
YoY
|
-$11.71M
36.62%
YoY
|
-$9.185M
-1.91%
YoY
|
-$5.209M
-62.37%
YoY
|
-$8.671M
-9.02%
YoY
|
-$8.570M
-59.06%
YoY
|
-$9.364M
4445.63%
YoY
|
-$13.84M
-1034.08%
YoY
|
-$9.531M
19756.25%
YoY
|
-$20.93M
-10163.46%
YoY
|
-$206.0K
-98.56%
YoY
|
$1.482M
-117.05%
YoY
|
-$48.00K
-99.77%
YoY
|
$208.0K
-100.4%
YoY
|
| Net Change In Cash |
-$2.328M
-149.89%
YoY
|
-$4.644M
-14.17%
YoY
|
$1.883M
-173.27%
YoY
|
$4.666M
247.17%
YoY
|
$1.839M
0.33%
YoY
|
-$5.411M
-17.1%
YoY
|
-$2.570M
-170.8%
YoY
|
$1.344M
-75.08%
YoY
|
$1.833M
-111.67%
YoY
|
-$6.527M
-635.88%
YoY
|
$3.630M
-124.14%
YoY
|
$5.394M
-39.12%
YoY
|
-$15.70M
241.76%
YoY
|
$1.218M
-77.35%
YoY
|
-$15.04M
-224.83%
YoY
|
$8.860M
48.78%
YoY
|
-$4.595M
-29.85%
YoY
|
$5.377M
-132.97%
YoY
|
$12.04M
-139.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.01M
-7.99%
YoY
|
$13.91M
146.85%
YoY
|
$15.29M
17.38%
YoY
|
$14.14M
-16.62%
YoY
|
$4.735M
-57.58%
YoY
|
$5.635M
-31.1%
YoY
|
$13.03M
21.65%
YoY
|
$16.95M
-5.69%
YoY
|
$11.16M
192.3%
YoY
|
$8.179M
-50.85%
YoY
|
$10.71M
6.18%
YoY
|
$17.98M
27.27%
YoY
|
$3.819M
-265.68%
YoY
|
$16.64M
70.39%
YoY
|
$10.09M
-35.78%
YoY
|
$14.13M
-26.52%
YoY
|
-$2.305M
-131.16%
YoY
|
$9.767M
38.93%
YoY
|
$15.71M
-30.0%
YoY
|
| Capital Expenditures |
$10.25M
103.41%
YoY
|
$8.824M
95.96%
YoY
|
$5.384M
38.37%
YoY
|
$5.038M
-22.79%
YoY
|
$3.389M
-18.57%
YoY
|
$4.503M
-25.39%
YoY
|
$3.891M
-35.79%
YoY
|
$6.525M
100.34%
YoY
|
$4.162M
-30.4%
YoY
|
$6.035M
-12.47%
YoY
|
$6.060M
-244.6%
YoY
|
$3.257M
-164.38%
YoY
|
$5.980M
58.54%
YoY
|
$6.895M
-258.8%
YoY
|
-$4.191M
8.27%
YoY
|
-$5.059M
41.79%
YoY
|
$3.772M
-28.25%
YoY
|
-$4.342M
85.56%
YoY
|
-$3.871M
107.01%
YoY
|
| Free Cash Flow |
$2.760M
-69.67%
YoY
|
$5.086M
349.29%
YoY
|
$9.910M
8.45%
YoY
|
$9.099M
-12.75%
YoY
|
$1.346M
-80.77%
YoY
|
$1.132M
-47.2%
YoY
|
$9.138M
96.52%
YoY
|
$10.43M
-29.15%
YoY
|
$7.001M
-423.97%
YoY
|
$2.144M
-78.0%
YoY
|
$4.650M
-67.43%
YoY
|
$14.72M
-23.27%
YoY
|
-$2.161M
-64.44%
YoY
|
$9.747M
-30.92%
YoY
|
$14.28M
-27.07%
YoY
|
$19.18M
-15.83%
YoY
|
-$6.077M
-383.84%
YoY
|
$14.11M
50.58%
YoY
|
$19.58M
-19.46%
YoY
|
Loading...