|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.08M
-19.21%
YoY
|
-$53.32M
-606.56%
YoY
|
$10.53M
-122.52%
YoY
|
-$46.74M
90.12%
YoY
|
-$24.58M
-264.64%
YoY
|
| Depreciation, Depletion And Amortization |
$1.178M
107.49%
YoY
|
$567.6K
-77.09%
YoY
|
$2.478M
-25.57%
YoY
|
$3.329M
221.76%
YoY
|
$1.034M
-15.38%
YoY
|
| Cash From Operating Activities |
-$24.39M
74.91%
YoY
|
-$13.94M
2.33%
YoY
|
-$13.63M
12.56%
YoY
|
-$12.11M
61.57%
YoY
|
-$7.492M
99.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.21M
737.03%
YoY
|
$1.220M
-91.3%
YoY
|
$14.02M
346.46%
YoY
|
$3.140M
-4101.58%
YoY
|
-$78.47K
-39.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.12K
-47.78%
YoY
|
$134.3K
22.08%
YoY
|
$110.0K
-2315.83%
YoY
|
-$4.964K
-2168.33%
YoY
|
$240.00
-96.44%
YoY
|
| Cash From Investing Activities |
-$21.98M
239.2%
YoY
|
-$6.479M
-278.45%
YoY
|
$3.631M
-197.28%
YoY
|
-$3.732M
-76.82%
YoY
|
-$16.10M
-601.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.22M
429.85%
YoY
|
$7.214M
4.55%
YoY
|
$6.900M
-36.03%
YoY
|
$10.79M
-60.63%
YoY
|
$27.40M
552.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$62.36M
254.52%
YoY
|
$17.59M
56.24%
YoY
|
$11.26M
-9.55%
YoY
|
$12.45M
-54.02%
YoY
|
$27.07M
1272.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.39M
74.91%
YoY
|
-$13.94M
2.33%
YoY
|
-$13.63M
12.56%
YoY
|
-$12.11M
61.57%
YoY
|
-$7.492M
99.02%
YoY
|
| Cash From Investing Activities |
-$21.98M
239.2%
YoY
|
-$6.479M
-278.45%
YoY
|
$3.631M
-197.28%
YoY
|
-$3.732M
-76.82%
YoY
|
-$16.10M
-601.84%
YoY
|
| Cash From Financing Activities |
$62.36M
254.52%
YoY
|
$17.59M
56.24%
YoY
|
$11.26M
-9.55%
YoY
|
$12.45M
-54.02%
YoY
|
$27.07M
1272.05%
YoY
|
| Net Change In Cash |
$16.00M
-665.11%
YoY
|
-$2.831M
-324.03%
YoY
|
$1.264M
-137.17%
YoY
|
-$3.400M
-197.14%
YoY
|
$3.500M
147.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.39M
74.91%
YoY
|
-$13.94M
2.33%
YoY
|
-$13.63M
12.56%
YoY
|
-$12.11M
61.57%
YoY
|
-$7.492M
99.02%
YoY
|
| Capital Expenditures |
$10.21M
737.03%
YoY
|
$1.220M
-91.3%
YoY
|
$14.02M
346.46%
YoY
|
$3.140M
-4101.58%
YoY
|
-$78.47K
-39.98%
YoY
|
| Free Cash Flow |
-$34.60M
128.17%
YoY
|
-$15.16M
-45.15%
YoY
|
-$27.64M
81.33%
YoY
|
-$15.25M
105.63%
YoY
|
-$7.414M
104.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.383M
3.18%
YoY
|
-$13.27M
-41.86%
YoY
|
-$12.89M
-13.89%
YoY
|
-$7.827M
-9.34%
YoY
|
-$9.094M
31.45%
YoY
|
-$22.82M
-387.59%
YoY
|
-$14.97M
-208.93%
YoY
|
-$8.634M
56.84%
YoY
|
-$6.918M
21.76%
YoY
|
$7.934M
-138.37%
YoY
|
$13.74M
-358.53%
YoY
|
-$5.505M
-60.02%
YoY
|
-$5.682M
-13.22%
YoY
|
-$20.68M
21.94%
YoY
|
-$5.315M
-44.02%
YoY
|
-$13.77M
117.8%
YoY
|
-$6.547M
-179.96%
YoY
|
-$16.96M
397.13%
YoY
|
-$9.495M
-154.79%
YoY
|
| Depreciation, Depletion And Amortization |
$402.8K
172.73%
YoY
|
$1.664M
349.12%
YoY
|
$409.6K
185.93%
YoY
|
$233.1K
67.6%
YoY
|
$147.7K
-77.49%
YoY
|
$370.5K
-20.29%
YoY
|
$143.3K
-78.83%
YoY
|
$139.1K
-80.27%
YoY
|
$656.0K
3.95%
YoY
|
$464.8K
-47.21%
YoY
|
$676.8K
-14.82%
YoY
|
$704.9K
-12.9%
YoY
|
$631.0K
-25.28%
YoY
|
$880.6K
88.05%
YoY
|
$794.6K
136.76%
YoY
|
$809.3K
605.96%
YoY
|
$844.5K
628.24%
YoY
|
$468.3K
273.67%
YoY
|
$335.6K
-56.76%
YoY
|
| Cash From Operating Activities |
-$5.823M
17.34%
YoY
|
-$5.900M
36.43%
YoY
|
-$8.708M
129.92%
YoY
|
-$4.817M
140.81%
YoY
|
-$4.963M
29.55%
YoY
|
-$4.325M
77.15%
YoY
|
-$3.787M
-15.95%
YoY
|
-$2.000M
-29.29%
YoY
|
-$3.831M
-0.49%
YoY
|
-$2.441M
-1061.27%
YoY
|
-$4.506M
-2.98%
YoY
|
-$2.829M
-26.6%
YoY
|
-$3.849M
-0.31%
YoY
|
$254.0K
-110.14%
YoY
|
-$4.644M
179.4%
YoY
|
-$3.853M
244.24%
YoY
|
-$3.861M
74.93%
YoY
|
-$2.503M
84.8%
YoY
|
-$1.662M
-18.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.701M
1729.67%
YoY
|
$3.139M
897.14%
YoY
|
$6.061M
1280.57%
YoY
|
$588.7K
435.18%
YoY
|
$420.9K
18.25%
YoY
|
$314.8K
-37.48%
YoY
|
$439.0K
-37.24%
YoY
|
$110.0K
-99.09%
YoY
|
$355.9K
-54.83%
YoY
|
$503.5K
-72.39%
YoY
|
$699.5K
-405.05%
YoY
|
$12.03M
-35685.83%
YoY
|
$788.1K
-174.83%
YoY
|
$1.824M
-6036.65%
YoY
|
-$229.3K
N/A
|
-$33.80K
382.86%
YoY
|
-$1.053M
2484.54%
YoY
|
-$30.72K
-73.46%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.12K
18.52%
YoY
|
-$7.740M
-1207.77%
YoY
|
-$1.218M
-30.81%
YoY
|
-$1.414M
-26.9%
YoY
|
$28.79K
-15.32%
YoY
|
$698.7K
-130.07%
YoY
|
-$1.760M
-150.93%
YoY
|
-$1.934M
-124.6%
YoY
|
$34.00K
74.83%
YoY
|
-$2.323M
15.62%
YoY
|
$3.455M
-1961.05%
YoY
|
$7.862M
912.88%
YoY
|
$19.45K
30285.94%
YoY
|
-$2.009M
-59.17%
YoY
|
-$185.7K
-95.44%
YoY
|
$776.2K
-120.3%
YoY
|
$64.00
-1.54%
YoY
|
-$4.922M
-242.02%
YoY
|
-$4.070M
631.99%
YoY
|
| Cash From Investing Activities |
-$14.53M
700.1%
YoY
|
-$10.88M
-2933.81%
YoY
|
-$7.278M
231.02%
YoY
|
-$2.002M
-2.04%
YoY
|
-$1.816M
-30.67%
YoY
|
$383.9K
-113.58%
YoY
|
-$2.199M
-179.79%
YoY
|
-$2.044M
-50.93%
YoY
|
-$2.620M
-133.3%
YoY
|
-$2.827M
-26.25%
YoY
|
$2.756M
-764.1%
YoY
|
-$4.166M
-661.11%
YoY
|
$7.867M
-3576.96%
YoY
|
-$3.833M
-22.6%
YoY
|
-$415.0K
-89.8%
YoY
|
$742.4K
-119.39%
YoY
|
-$226.3K
-93.03%
YoY
|
-$4.952M
-247.85%
YoY
|
-$4.070M
626.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.98M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.464M
-31.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.150M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.37M
479.28%
YoY
|
$2.019M
-42.85%
YoY
|
$29.11M
302.36%
YoY
|
$21.50M
482.41%
YoY
|
$9.731M
210.71%
YoY
|
$3.532M
-37.09%
YoY
|
$7.235M
100.71%
YoY
|
$3.692M
677.28%
YoY
|
$3.132M
100.07%
YoY
|
$5.614M
13.53%
YoY
|
$3.605M
92.7%
YoY
|
$474.9K
-90.88%
YoY
|
$1.565M
268.91%
YoY
|
$4.944M
-50.31%
YoY
|
$1.871M
-52.01%
YoY
|
$5.207M
-5700.52%
YoY
|
$424.3K
-96.81%
YoY
|
$9.950M
-902.29%
YoY
|
$3.898M
18.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.823M
17.34%
YoY
|
-$5.900M
36.43%
YoY
|
-$8.708M
129.92%
YoY
|
-$4.817M
140.81%
YoY
|
-$4.963M
29.55%
YoY
|
-$4.325M
77.15%
YoY
|
-$3.787M
-15.95%
YoY
|
-$2.000M
-29.29%
YoY
|
-$3.831M
-0.49%
YoY
|
-$2.441M
-1061.27%
YoY
|
-$4.506M
-2.98%
YoY
|
-$2.829M
-26.6%
YoY
|
-$3.849M
-0.31%
YoY
|
$254.0K
-110.14%
YoY
|
-$4.644M
179.4%
YoY
|
-$3.853M
244.24%
YoY
|
-$3.861M
74.93%
YoY
|
-$2.503M
84.8%
YoY
|
-$1.662M
-18.06%
YoY
|
| Cash From Investing Activities |
-$14.53M
700.1%
YoY
|
-$10.88M
-2933.81%
YoY
|
-$7.278M
231.02%
YoY
|
-$2.002M
-2.04%
YoY
|
-$1.816M
-30.67%
YoY
|
$383.9K
-113.58%
YoY
|
-$2.199M
-179.79%
YoY
|
-$2.044M
-50.93%
YoY
|
-$2.620M
-133.3%
YoY
|
-$2.827M
-26.25%
YoY
|
$2.756M
-764.1%
YoY
|
-$4.166M
-661.11%
YoY
|
$7.867M
-3576.96%
YoY
|
-$3.833M
-22.6%
YoY
|
-$415.0K
-89.8%
YoY
|
$742.4K
-119.39%
YoY
|
-$226.3K
-93.03%
YoY
|
-$4.952M
-247.85%
YoY
|
-$4.070M
626.76%
YoY
|
| Cash From Financing Activities |
$56.37M
479.28%
YoY
|
$2.019M
-42.85%
YoY
|
$29.11M
302.36%
YoY
|
$21.50M
482.41%
YoY
|
$9.731M
210.71%
YoY
|
$3.532M
-37.09%
YoY
|
$7.235M
100.71%
YoY
|
$3.692M
677.28%
YoY
|
$3.132M
100.07%
YoY
|
$5.614M
13.53%
YoY
|
$3.605M
92.7%
YoY
|
$474.9K
-90.88%
YoY
|
$1.565M
268.91%
YoY
|
$4.944M
-50.31%
YoY
|
$1.871M
-52.01%
YoY
|
$5.207M
-5700.52%
YoY
|
$424.3K
-96.81%
YoY
|
$9.950M
-902.29%
YoY
|
$3.898M
18.19%
YoY
|
| Net Change In Cash |
-$5.823M
-297.23%
YoY
|
-$14.76M
3508.12%
YoY
|
$13.12M
950.8%
YoY
|
$14.68M
-4262.9%
YoY
|
$2.953M
-189.47%
YoY
|
-$409.1K
-218.41%
YoY
|
$1.249M
-32.65%
YoY
|
-$352.7K
-94.59%
YoY
|
-$3.300M
-158.93%
YoY
|
$345.5K
-74.69%
YoY
|
$1.854M
-158.15%
YoY
|
-$6.520M
-411.0%
YoY
|
$5.600M
-251.35%
YoY
|
$1.365M
-45.27%
YoY
|
-$3.189M
73.8%
YoY
|
$2.096M
-141.58%
YoY
|
-$3.700M
-147.06%
YoY
|
$2.494M
230.51%
YoY
|
-$1.835M
-358.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.823M
17.34%
YoY
|
-$5.900M
36.43%
YoY
|
-$8.708M
129.92%
YoY
|
-$4.817M
140.81%
YoY
|
-$4.963M
29.55%
YoY
|
-$4.325M
77.15%
YoY
|
-$3.787M
-15.95%
YoY
|
-$2.000M
-29.29%
YoY
|
-$3.831M
-0.49%
YoY
|
-$2.441M
-1061.27%
YoY
|
-$4.506M
-2.98%
YoY
|
-$2.829M
-26.6%
YoY
|
-$3.849M
-0.31%
YoY
|
$254.0K
-110.14%
YoY
|
-$4.644M
179.4%
YoY
|
-$3.853M
244.24%
YoY
|
-$3.861M
74.93%
YoY
|
-$2.503M
84.8%
YoY
|
-$1.662M
-18.06%
YoY
|
| Capital Expenditures |
$7.701M
1729.67%
YoY
|
$3.139M
897.14%
YoY
|
$6.061M
1280.57%
YoY
|
$588.7K
435.18%
YoY
|
$420.9K
18.25%
YoY
|
$314.8K
-37.48%
YoY
|
$439.0K
-37.24%
YoY
|
$110.0K
-99.09%
YoY
|
$355.9K
-54.83%
YoY
|
$503.5K
-72.39%
YoY
|
$699.5K
-405.05%
YoY
|
$12.03M
-35685.83%
YoY
|
$788.1K
-174.83%
YoY
|
$1.824M
-6036.65%
YoY
|
-$229.3K
N/A
|
-$33.80K
382.86%
YoY
|
-$1.053M
2484.54%
YoY
|
-$30.72K
-73.46%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$13.52M
151.22%
YoY
|
-$9.039M
94.83%
YoY
|
-$14.77M
249.45%
YoY
|
-$5.405M
156.16%
YoY
|
-$5.383M
28.59%
YoY
|
-$4.640M
57.55%
YoY
|
-$4.226M
-18.81%
YoY
|
-$2.110M
-85.8%
YoY
|
-$4.187M
-9.72%
YoY
|
-$2.945M
87.59%
YoY
|
-$5.205M
17.9%
YoY
|
-$14.86M
288.95%
YoY
|
-$4.637M
65.15%
YoY
|
-$1.570M
-36.51%
YoY
|
-$4.415M
165.6%
YoY
|
-$3.820M
243.36%
YoY
|
-$2.808M
29.61%
YoY
|
-$2.473M
99.59%
YoY
|
-$1.662M
-17.9%
YoY
|
Loading...