|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.00M
-69.33%
YoY
|
-$75.00M
-76.34%
YoY
|
-$317.0M
-17.45%
YoY
|
-$384.0M
6.37%
YoY
|
-$361.0M
-51.54%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$1.000M
-75.0%
YoY
|
$4.000M
-33.33%
YoY
|
$6.000M
-33.33%
YoY
|
$9.000M
-25.0%
YoY
|
| Cash From Operating Activities |
-$16.00M
-82.98%
YoY
|
-$94.00M
-72.43%
YoY
|
-$341.0M
-19.19%
YoY
|
-$422.0M
-55.63%
YoY
|
-$951.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$133.0M
4333.33%
YoY
|
$3.000M
50.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.00M
-180.0%
YoY
|
$65.00M
-15.58%
YoY
|
$77.00M
-271.11%
YoY
|
-$45.00M
4400.0%
YoY
|
-$1.000M
-100.6%
YoY
|
| Cash From Investing Activities |
-$52.00M
-23.53%
YoY
|
-$68.00M
-191.89%
YoY
|
$74.00M
-257.45%
YoY
|
-$47.00M
1466.67%
YoY
|
-$3.000M
-101.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-92.31%
YoY
|
$13.00M
-98.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.00M
-7300.0%
YoY
|
-$1.000M
-80.0%
YoY
|
-$5.000M
-77.27%
YoY
|
-$22.00M
-414.29%
YoY
|
$7.000M
-99.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.00M
-82.98%
YoY
|
-$94.00M
-72.43%
YoY
|
-$341.0M
-19.19%
YoY
|
-$422.0M
-55.63%
YoY
|
-$951.0M
N/A
|
| Cash From Investing Activities |
-$52.00M
-23.53%
YoY
|
-$68.00M
-191.89%
YoY
|
$74.00M
-257.45%
YoY
|
-$47.00M
1466.67%
YoY
|
-$3.000M
-101.82%
YoY
|
| Cash From Financing Activities |
$72.00M
-7300.0%
YoY
|
-$1.000M
-80.0%
YoY
|
-$5.000M
-77.27%
YoY
|
-$22.00M
-414.29%
YoY
|
$7.000M
-99.33%
YoY
|
| Net Change In Cash |
$4.000M
-102.45%
YoY
|
-$163.0M
-40.07%
YoY
|
-$272.0M
-44.6%
YoY
|
-$491.0M
-48.15%
YoY
|
-$947.0M
-178.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.00M
-82.98%
YoY
|
-$94.00M
-72.43%
YoY
|
-$341.0M
-19.19%
YoY
|
-$422.0M
-55.63%
YoY
|
-$951.0M
N/A
|
| Capital Expenditures |
N/A
|
$133.0M
4333.33%
YoY
|
$3.000M
50.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
| Free Cash Flow |
N/A
|
-$227.0M
-34.01%
YoY
|
-$344.0M
-18.87%
YoY
|
-$424.0M
-55.51%
YoY
|
-$953.0M
47550.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.700M
-124.29%
YoY
|
-$14.00M
600.0%
YoY
|
-$1.000M
0.0%
YoY
|
-$5.000M
-61.54%
YoY
|
-$7.000M
-88.14%
YoY
|
-$2.000M
-97.06%
YoY
|
-$1.000M
-98.75%
YoY
|
-$13.00M
-83.75%
YoY
|
-$59.00M
-33.71%
YoY
|
-$68.00M
-38.18%
YoY
|
-$80.00M
-35.48%
YoY
|
-$80.00M
-11.11%
YoY
|
-$89.00M
48.33%
YoY
|
-$110.0M
89.66%
YoY
|
-$124.0M
93.75%
YoY
|
-$90.00M
-18.92%
YoY
|
-$60.00M
-53.13%
YoY
|
-$58.00M
-89.81%
YoY
|
-$64.00M
-35.35%
YoY
|
| Depreciation, Depletion And Amortization |
$2.700M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
-33.33%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
-33.33%
YoY
|
$2.000M
-77.78%
YoY
|
| Cash From Operating Activities |
$1.800M
-136.0%
YoY
|
-$2.000M
0.0%
YoY
|
-$4.000M
100.0%
YoY
|
-$5.000M
-66.67%
YoY
|
-$5.000M
-93.33%
YoY
|
-$2.000M
-97.33%
YoY
|
-$2.000M
-97.67%
YoY
|
-$15.00M
-82.95%
YoY
|
-$75.00M
-18.48%
YoY
|
-$75.00M
-31.19%
YoY
|
-$86.00M
-14.0%
YoY
|
-$88.00M
31.34%
YoY
|
-$92.00M
-36.99%
YoY
|
-$109.0M
122.45%
YoY
|
-$100.0M
-70.93%
YoY
|
-$67.00M
-67.16%
YoY
|
-$146.0M
-58.76%
YoY
|
-$49.00M
104.17%
YoY
|
-$344.0M
-1533.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.300M
-50.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.600M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$133.0M
4333.33%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000M
N/A
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
| Acquisitions |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$23.00M
-165.71%
YoY
|
$78.00M
-214.71%
YoY
|
-$32.00M
-500.0%
YoY
|
-$75.00M
-183.33%
YoY
|
$35.00M
-3600.0%
YoY
|
-$68.00M
-194.44%
YoY
|
$8.000M
-82.61%
YoY
|
$90.00M
-325.0%
YoY
|
-$1.000M
-102.63%
YoY
|
$72.00M
1100.0%
YoY
|
$46.00M
228.57%
YoY
|
-$40.00M
-61.17%
YoY
|
$38.00M
-311.11%
YoY
|
$6.000M
-68.42%
YoY
|
$14.00M
-187.5%
YoY
|
-$103.0M
-835.71%
YoY
|
-$18.00M
-120.22%
YoY
|
$19.00M
-75.64%
YoY
|
| Cash From Investing Activities |
-$1.300M
-98.27%
YoY
|
-$23.00M
-165.71%
YoY
|
$78.00M
-214.71%
YoY
|
-$32.00M
-74.4%
YoY
|
-$75.00M
-183.33%
YoY
|
$35.00M
-3600.0%
YoY
|
-$68.00M
-194.44%
YoY
|
-$125.0M
-390.7%
YoY
|
$90.00M
-325.0%
YoY
|
-$1.000M
-102.63%
YoY
|
$72.00M
1100.0%
YoY
|
$43.00M
207.14%
YoY
|
-$40.00M
-61.9%
YoY
|
$38.00M
-300.0%
YoY
|
$6.000M
-66.67%
YoY
|
$14.00M
-187.5%
YoY
|
-$105.0M
-850.0%
YoY
|
-$19.00M
-121.59%
YoY
|
$18.00M
-76.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000M
-83.33%
YoY
|
N/A
N/A
|
$7.000M
-99.33%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$72.00M
-7300.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-80.0%
YoY
|
-$1.000M
-75.0%
YoY
|
-$3.000M
N/A
|
-$13.00M
-285.71%
YoY
|
-$5.000M
N/A
|
-$4.000M
-180.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-99.33%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.800M
-136.0%
YoY
|
-$2.000M
0.0%
YoY
|
-$4.000M
100.0%
YoY
|
-$5.000M
-66.67%
YoY
|
-$5.000M
-93.33%
YoY
|
-$2.000M
-97.33%
YoY
|
-$2.000M
-97.67%
YoY
|
-$15.00M
-82.95%
YoY
|
-$75.00M
-18.48%
YoY
|
-$75.00M
-31.19%
YoY
|
-$86.00M
-14.0%
YoY
|
-$88.00M
31.34%
YoY
|
-$92.00M
-36.99%
YoY
|
-$109.0M
122.45%
YoY
|
-$100.0M
-70.93%
YoY
|
-$67.00M
-67.16%
YoY
|
-$146.0M
-58.76%
YoY
|
-$49.00M
104.17%
YoY
|
-$344.0M
-1533.33%
YoY
|
| Cash From Investing Activities |
-$1.300M
-98.27%
YoY
|
-$23.00M
-165.71%
YoY
|
$78.00M
-214.71%
YoY
|
-$32.00M
-74.4%
YoY
|
-$75.00M
-183.33%
YoY
|
$35.00M
-3600.0%
YoY
|
-$68.00M
-194.44%
YoY
|
-$125.0M
-390.7%
YoY
|
$90.00M
-325.0%
YoY
|
-$1.000M
-102.63%
YoY
|
$72.00M
1100.0%
YoY
|
$43.00M
207.14%
YoY
|
-$40.00M
-61.9%
YoY
|
$38.00M
-300.0%
YoY
|
$6.000M
-66.67%
YoY
|
$14.00M
-187.5%
YoY
|
-$105.0M
-850.0%
YoY
|
-$19.00M
-121.59%
YoY
|
$18.00M
-76.62%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$72.00M
-7300.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-80.0%
YoY
|
-$1.000M
-75.0%
YoY
|
-$3.000M
N/A
|
-$13.00M
-285.71%
YoY
|
-$5.000M
N/A
|
-$4.000M
-180.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-99.33%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$500.0K
-106.25%
YoY
|
-$25.00M
-175.76%
YoY
|
$74.00M
-205.71%
YoY
|
-$37.00M
-73.57%
YoY
|
-$8.000M
-157.14%
YoY
|
$33.00M
-143.42%
YoY
|
-$70.00M
366.67%
YoY
|
-$140.0M
204.35%
YoY
|
$14.00M
-110.37%
YoY
|
-$76.00M
-9.52%
YoY
|
-$15.00M
-84.85%
YoY
|
-$46.00M
-19.3%
YoY
|
-$135.0M
-46.22%
YoY
|
-$84.00M
37.7%
YoY
|
-$99.00M
-69.63%
YoY
|
-$57.00M
-73.49%
YoY
|
-$251.0M
-27.25%
YoY
|
-$61.00M
-105.49%
YoY
|
-$326.0M
-426.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.800M
-136.0%
YoY
|
-$2.000M
0.0%
YoY
|
-$4.000M
100.0%
YoY
|
-$5.000M
-66.67%
YoY
|
-$5.000M
-93.33%
YoY
|
-$2.000M
-97.33%
YoY
|
-$2.000M
-97.67%
YoY
|
-$15.00M
-82.95%
YoY
|
-$75.00M
-18.48%
YoY
|
-$75.00M
-31.19%
YoY
|
-$86.00M
-14.0%
YoY
|
-$88.00M
31.34%
YoY
|
-$92.00M
-36.99%
YoY
|
-$109.0M
122.45%
YoY
|
-$100.0M
-70.93%
YoY
|
-$67.00M
-67.16%
YoY
|
-$146.0M
-58.76%
YoY
|
-$49.00M
104.17%
YoY
|
-$344.0M
-1533.33%
YoY
|
| Capital Expenditures |
$1.300M
-50.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.600M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$133.0M
4333.33%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000M
N/A
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
| Free Cash Flow |
$500.0K
-106.58%
YoY
|
N/A
|
-$4.000M
100.0%
YoY
|
-$5.000M
-96.62%
YoY
|
-$7.600M
N/A
|
-$2.000M
-97.33%
YoY
|
-$2.000M
-97.67%
YoY
|
-$148.0M
62.64%
YoY
|
N/A
|
-$75.00M
-31.19%
YoY
|
-$86.00M
-14.0%
YoY
|
-$91.00M
35.82%
YoY
|
-$92.00M
-37.84%
YoY
|
-$109.0M
118.0%
YoY
|
-$100.0M
-71.01%
YoY
|
-$67.00M
N/A
|
-$148.0M
N/A
|
-$50.00M
100.0%
YoY
|
-$345.0M
-1600.0%
YoY
|
Loading...