2011 Form 10-K Financial Statement

#000119312511153485 Filed on May 27, 2011

View on sec.gov

Income Statement

Concept 2011
Revenue $2.363B
YoY Change 20.14%
Cost Of Revenue $1.526B
YoY Change 13.92%
Gross Profit $836.5M
YoY Change 33.44%
Gross Profit Margin 35.4%
Selling, General & Admin $537.5M
YoY Change 30.8%
% of Gross Profit 64.25%
Research & Development $156.4M
YoY Change 15.16%
% of Gross Profit 18.7%
Depreciation & Amortization $76.00M
YoY Change 7.19%
% of Gross Profit 9.09%
Operating Expenses $693.9M
YoY Change 26.92%
Operating Profit $142.7M
YoY Change 77.88%
Interest Expense $27.00K
YoY Change -99.39%
% of Operating Profit 0.02%
Other Income/Expense, Net $3.476M
YoY Change 334.5%
Pretax Income $50.22M
YoY Change -39.93%
Income Tax $19.99M
% Of Pretax Income 39.8%
Net Earnings $128.5M
YoY Change 97.69%
Net Earnings / Revenue 5.44%
Basic Earnings Per Share
Diluted Earnings Per Share $0.72
COMMON SHARES
Basic Shares Outstanding 176.9M
Diluted Shares Outstanding 178.8M shares

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $477.9M
YoY Change 49.39%
Cash & Equivalents $477.9M
Short-Term Investments
Other Short-Term Assets $41.50M
YoY Change 7.51%
Inventory $280.8M
Prepaid Expenses
Receivables $431.2M
Other Receivables -$155.1M
Total Short-Term Assets $1.076B
YoY Change 35.62%
LONG-TERM ASSETS
Property, Plant & Equipment $84.20M
YoY Change -7.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $13.10M
YoY Change
Other Assets $66.10M
YoY Change 0.3%
Total Long-Term Assets $785.2M
YoY Change -2.58%
TOTAL ASSETS
Total Short-Term Assets $1.076B
Total Long-Term Assets $785.2M
Total Assets $1.862B
YoY Change 16.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $298.2M
YoY Change 15.58%
Accrued Expenses $172.6M
YoY Change -5.32%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $470.7M
YoY Change 6.9%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $185.8M
YoY Change 16.34%
Total Long-Term Liabilities $185.8M
YoY Change 16.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $470.7M
Total Long-Term Liabilities $185.8M
Total Liabilities $656.6M
YoY Change 9.43%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.205B
YoY Change
Total Liabilities & Shareholders Equity $1.862B
YoY Change 16.37%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income $128.5M
YoY Change 97.69%
Depreciation, Depletion And Amortization $76.00M
YoY Change 7.19%
Cash From Operating Activities $156.6M
YoY Change -57.13%
INVESTING ACTIVITIES
Capital Expenditures $43.04M
YoY Change -208.14%
Acquisitions $7.300M
YoY Change
Other Investing Activities $3.200M
YoY Change -100.82%
Cash From Investing Activities -$39.90M
YoY Change -90.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 46.40M
YoY Change -142.88%
NET CHANGE
Cash From Operating Activities 156.6M
Cash From Investing Activities -39.90M
Cash From Financing Activities 46.40M
Net Change In Cash 163.1M
YoY Change -195.55%
FREE CASH FLOW
Cash From Operating Activities $156.6M
Capital Expenditures $43.04M
Free Cash Flow $113.6M
YoY Change -71.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
176928000

Files In Submission

Name View Source Status
0001193125-11-153485-index-headers.html Edgar Link pending
0001193125-11-153485-index.html Edgar Link pending
0001193125-11-153485.txt Edgar Link pending
0001193125-11-153485-xbrl.zip Edgar Link pending
d10k.htm Edgar Link pending
dex1028.htm Edgar Link pending
dex211.htm Edgar Link pending
dex231.htm Edgar Link pending
dex311.htm Edgar Link pending
dex312.htm Edgar Link pending
dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g152955g38z33.jpg Edgar Link pending
logi-20110331.xml Edgar Link completed
logi-20110331.xsd Edgar Link pending
logi-20110331_cal.xml Edgar Link unprocessable
logi-20110331_def.xml Edgar Link unprocessable
logi-20110331_lab.xml Edgar Link unprocessable
logi-20110331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending