|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.30M
-18.32%
YoY
|
-$15.06M
-28.6%
YoY
|
-$21.09M
-1.0%
YoY
|
-$21.30M
-52.58%
YoY
|
-$44.92M
23.6%
YoY
|
| Depreciation, Depletion And Amortization |
$384.0K
-26.72%
YoY
|
$524.0K
-2.06%
YoY
|
$535.0K
-2.75%
YoY
|
$550.1K
0.34%
YoY
|
$548.2K
-29.32%
YoY
|
| Cash From Operating Activities |
-$10.11M
376.66%
YoY
|
-$2.121M
-88.24%
YoY
|
-$18.03M
-48.31%
YoY
|
-$34.89M
-18.83%
YoY
|
-$42.98M
91.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$5.162M
6282.69%
YoY
|
$80.88K
-98.32%
YoY
|
$4.816M
177.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.586M
N/A
|
$0.00
-100.0%
YoY
|
$22.31M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.171M
-42.49%
YoY
|
-$2.036M
-63.93%
YoY
|
-$5.644M
-126.52%
YoY
|
$21.28M
-516.35%
YoY
|
-$5.111M
71.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$889.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$275.0K
257.14%
YoY
|
$77.00K
22.22%
YoY
|
$63.00K
N/A
|
$0.00
-100.0%
YoY
|
$937.2K
1752.64%
YoY
|
| Cash From Financing Activities |
$678.0K
-93.43%
YoY
|
$10.32M
-13857.33%
YoY
|
-$75.00K
-107.41%
YoY
|
$1.012M
-98.22%
YoY
|
$56.99M
114.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.11M
376.66%
YoY
|
-$2.121M
-88.24%
YoY
|
-$18.03M
-48.31%
YoY
|
-$34.89M
-18.83%
YoY
|
-$42.98M
91.12%
YoY
|
| Cash From Investing Activities |
-$1.171M
-42.49%
YoY
|
-$2.036M
-63.93%
YoY
|
-$5.644M
-126.52%
YoY
|
$21.28M
-516.35%
YoY
|
-$5.111M
71.66%
YoY
|
| Cash From Financing Activities |
$678.0K
-93.43%
YoY
|
$10.32M
-13857.33%
YoY
|
-$75.00K
-107.41%
YoY
|
$1.012M
-98.22%
YoY
|
$56.99M
114.28%
YoY
|
| Net Change In Cash |
-$11.28M
-287.55%
YoY
|
$6.015M
-125.45%
YoY
|
-$23.63M
75.44%
YoY
|
-$13.47M
-252.39%
YoY
|
$8.839M
487.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.11M
376.66%
YoY
|
-$2.121M
-88.24%
YoY
|
-$18.03M
-48.31%
YoY
|
-$34.89M
-18.83%
YoY
|
-$42.98M
91.12%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$5.162M
6282.69%
YoY
|
$80.88K
-98.32%
YoY
|
$4.816M
177.56%
YoY
|
| Free Cash Flow |
N/A
|
-$2.121M
-90.86%
YoY
|
-$23.20M
-33.67%
YoY
|
-$34.97M
-26.84%
YoY
|
-$47.80M
97.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$2.944M
-75.29%
YoY
|
-$3.204M
-33.79%
YoY
|
-$3.447M
-33.57%
YoY
|
$6.883M
-235.17%
YoY
|
-$11.91M
180.68%
YoY
|
-$4.839M
1.87%
YoY
|
-$5.189M
-25.88%
YoY
|
-$5.092M
-193.89%
YoY
|
-$4.244M
318.92%
YoY
|
-$4.750M
-38.35%
YoY
|
-$7.001M
-61.12%
YoY
|
$5.424M
-138.0%
YoY
|
-$1.013M
-89.97%
YoY
|
-$7.705M
-8.19%
YoY
|
-$18.01M
48.11%
YoY
|
-$14.27M
8.21%
YoY
|
-$10.10M
-28.74%
YoY
|
-$8.392M
63.67%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$34.00K
-74.24%
YoY
|
$36.00K
-72.09%
YoY
|
$100.0K
-27.01%
YoY
|
$126.0K
-6.67%
YoY
|
$132.0K
1.54%
YoY
|
$129.0K
-7.86%
YoY
|
$137.0K
3.01%
YoY
|
$135.0K
-3.27%
YoY
|
$130.0K
-2.91%
YoY
|
$140.0K
1.38%
YoY
|
$133.0K
-4.0%
YoY
|
$139.6K
-0.61%
YoY
|
$133.9K
-0.84%
YoY
|
$138.1K
-1.9%
YoY
|
$138.5K
4.95%
YoY
|
$140.4K
8.02%
YoY
|
$135.0K
50.04%
YoY
|
$140.8K
-53.08%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.768M
-4.95%
YoY
|
-$2.520M
-11.89%
YoY
|
-$3.082M
-21.28%
YoY
|
$6.514M
-299.08%
YoY
|
-$1.860M
-50.29%
YoY
|
-$2.860M
-48.19%
YoY
|
-$3.915M
-28.87%
YoY
|
-$3.272M
-61.99%
YoY
|
-$3.742M
-33.23%
YoY
|
-$5.520M
-39.36%
YoY
|
-$5.504M
-52.45%
YoY
|
-$8.609M
-15.23%
YoY
|
-$5.604M
-46.27%
YoY
|
-$9.103M
-8.93%
YoY
|
-$11.58M
-6.69%
YoY
|
-$10.15M
27.74%
YoY
|
-$10.43M
47.31%
YoY
|
-$9.995M
303.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$66.00K
-48.84%
YoY
|
$10.00K
-93.29%
YoY
|
$115.0K
-34.66%
YoY
|
-$4.000K
-102.09%
YoY
|
$129.0K
-20.86%
YoY
|
$149.0K
-95.3%
YoY
|
$176.0K
-91.71%
YoY
|
$191.0K
-74.26%
YoY
|
$163.0K
-274.69%
YoY
|
$3.170M
-2527.63%
YoY
|
$2.122M
N/A
|
$741.9K
185.94%
YoY
|
-$93.31K
-65.27%
YoY
|
-$130.6K
-28.35%
YoY
|
$0.00
-100.0%
YoY
|
$259.5K
-143.98%
YoY
|
-$268.7K
-131.99%
YoY
|
-$182.2K
-91.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$960.0K
-360.87%
YoY
|
N/A
|
N/A
|
-$1.954M
N/A
|
$368.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$13.75M
N/A
|
$8.559M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.026M
-529.29%
YoY
|
-$10.00K
-93.29%
YoY
|
-$115.0K
-34.66%
YoY
|
-$1.950M
920.94%
YoY
|
$239.0K
-246.63%
YoY
|
-$149.0K
-95.3%
YoY
|
-$176.0K
-91.71%
YoY
|
-$191.0K
-101.47%
YoY
|
-$163.0K
-101.93%
YoY
|
-$3.170M
2327.63%
YoY
|
-$2.122M
2964.39%
YoY
|
$13.01M
4915.01%
YoY
|
$8.466M
-3250.79%
YoY
|
-$130.6K
-28.35%
YoY
|
-$69.25K
-98.59%
YoY
|
$259.5K
-143.98%
YoY
|
-$268.7K
-131.99%
YoY
|
-$182.2K
-91.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$55.00K
120.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00K
56.25%
YoY
|
N/A
|
N/A
|
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$687.0K
-11.35%
YoY
|
$110.0K
-111.52%
YoY
|
-$55.00K
-102.21%
YoY
|
$8.006M
-28692.86%
YoY
|
$775.0K
-4658.82%
YoY
|
-$955.0K
9450.0%
YoY
|
$2.492M
-15675.0%
YoY
|
-$28.00K
-102.77%
YoY
|
-$17.00K
N/A
|
-$10.00K
N/A
|
-$16.00K
N/A
|
$1.012M
-209.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$920.9K
4504.3%
YoY
|
-$39.22K
-100.15%
YoY
|
$57.97M
-289946.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.768M
-4.95%
YoY
|
-$2.520M
-11.89%
YoY
|
-$3.082M
-21.28%
YoY
|
$6.514M
-299.08%
YoY
|
-$1.860M
-50.29%
YoY
|
-$2.860M
-48.19%
YoY
|
-$3.915M
-28.87%
YoY
|
-$3.272M
-61.99%
YoY
|
-$3.742M
-33.23%
YoY
|
-$5.520M
-39.36%
YoY
|
-$5.504M
-52.45%
YoY
|
-$8.609M
-15.23%
YoY
|
-$5.604M
-46.27%
YoY
|
-$9.103M
-8.93%
YoY
|
-$11.58M
-6.69%
YoY
|
-$10.15M
27.74%
YoY
|
-$10.43M
47.31%
YoY
|
-$9.995M
303.02%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.026M
-529.29%
YoY
|
-$10.00K
-93.29%
YoY
|
-$115.0K
-34.66%
YoY
|
-$1.950M
920.94%
YoY
|
$239.0K
-246.63%
YoY
|
-$149.0K
-95.3%
YoY
|
-$176.0K
-91.71%
YoY
|
-$191.0K
-101.47%
YoY
|
-$163.0K
-101.93%
YoY
|
-$3.170M
2327.63%
YoY
|
-$2.122M
2964.39%
YoY
|
$13.01M
4915.01%
YoY
|
$8.466M
-3250.79%
YoY
|
-$130.6K
-28.35%
YoY
|
-$69.25K
-98.59%
YoY
|
$259.5K
-143.98%
YoY
|
-$268.7K
-131.99%
YoY
|
-$182.2K
-91.07%
YoY
|
| Cash From Financing Activities |
N/A
|
$687.0K
-11.35%
YoY
|
$110.0K
-111.52%
YoY
|
-$55.00K
-102.21%
YoY
|
$8.006M
-28692.86%
YoY
|
$775.0K
-4658.82%
YoY
|
-$955.0K
9450.0%
YoY
|
$2.492M
-15675.0%
YoY
|
-$28.00K
-102.77%
YoY
|
-$17.00K
N/A
|
-$10.00K
N/A
|
-$16.00K
N/A
|
$1.012M
-209.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$920.9K
4504.3%
YoY
|
-$39.22K
-100.15%
YoY
|
$57.97M
-289946.9%
YoY
|
| Net Change In Cash |
N/A
|
-$2.107M
149.05%
YoY
|
-$2.420M
-38.95%
YoY
|
-$3.225M
93.46%
YoY
|
$12.57M
-460.07%
YoY
|
-$846.0K
-78.43%
YoY
|
-$3.964M
-54.44%
YoY
|
-$1.667M
-78.19%
YoY
|
-$3.491M
-164.46%
YoY
|
-$3.922M
-237.04%
YoY
|
-$8.700M
-5.78%
YoY
|
-$7.642M
-34.46%
YoY
|
$5.416M
-150.07%
YoY
|
$2.862M
-126.65%
YoY
|
-$9.233M
-119.32%
YoY
|
-$11.66M
-32.15%
YoY
|
-$10.82M
26.36%
YoY
|
-$10.74M
-152.61%
YoY
|
$47.79M
-1152.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.768M
-4.95%
YoY
|
-$2.520M
-11.89%
YoY
|
-$3.082M
-21.28%
YoY
|
$6.514M
-299.08%
YoY
|
-$1.860M
-50.29%
YoY
|
-$2.860M
-48.19%
YoY
|
-$3.915M
-28.87%
YoY
|
-$3.272M
-61.99%
YoY
|
-$3.742M
-33.23%
YoY
|
-$5.520M
-39.36%
YoY
|
-$5.504M
-52.45%
YoY
|
-$8.609M
-15.23%
YoY
|
-$5.604M
-46.27%
YoY
|
-$9.103M
-8.93%
YoY
|
-$11.58M
-6.69%
YoY
|
-$10.15M
27.74%
YoY
|
-$10.43M
47.31%
YoY
|
-$9.995M
303.02%
YoY
|
| Capital Expenditures |
N/A
|
$66.00K
-48.84%
YoY
|
$10.00K
-93.29%
YoY
|
$115.0K
-34.66%
YoY
|
-$4.000K
-102.09%
YoY
|
$129.0K
-20.86%
YoY
|
$149.0K
-95.3%
YoY
|
$176.0K
-91.71%
YoY
|
$191.0K
-74.26%
YoY
|
$163.0K
-274.69%
YoY
|
$3.170M
-2527.63%
YoY
|
$2.122M
N/A
|
$741.9K
185.94%
YoY
|
-$93.31K
-65.27%
YoY
|
-$130.6K
-28.35%
YoY
|
$0.00
-100.0%
YoY
|
$259.5K
-143.98%
YoY
|
-$268.7K
-131.99%
YoY
|
-$182.2K
-91.07%
YoY
|
| Free Cash Flow |
N/A
|
-$1.834M
-7.79%
YoY
|
-$2.530M
-15.92%
YoY
|
-$3.197M
-21.85%
YoY
|
$6.518M
-288.22%
YoY
|
-$1.989M
-49.07%
YoY
|
-$3.009M
-65.37%
YoY
|
-$4.091M
-46.35%
YoY
|
-$3.463M
-62.96%
YoY
|
-$3.905M
-29.14%
YoY
|
-$8.690M
-3.14%
YoY
|
-$7.626M
-34.12%
YoY
|
-$9.350M
-10.22%
YoY
|
-$5.511M
-45.76%
YoY
|
-$8.972M
-8.57%
YoY
|
-$11.58M
-32.98%
YoY
|
-$10.41M
41.5%
YoY
|
-$10.16M
28.29%
YoY
|
-$9.813M
2130.14%
YoY
|
Loading...