|
FY2026
12 months to Feb 1, 2026
|
FY2025
12 months to Feb 2, 2025
|
FY2024
12 months to Feb 4, 2024
|
FY2023
12 months to Jan 29, 2023
|
FY2022
12 months to Jan 30, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||
| Depreciation and amortization of property and equipment | |||||
| Amortization of other intangible assets | |||||
| Amortization of deferred financing fees | |||||
| Net loss on disposal of property and equipment | |||||
| Gain on lease termination | |||||
| Impairment of long-lived assets | |||||
| Equity-based compensation | |||||
| Equity based compensation | |||||
| Non-cash lease expense | |||||
| Deferred income taxes | |||||
| Gain on recovery of insurance proceeds - lost profit margin | |||||
| Change in operating assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Merchandise inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other payables | |||||
| Operating lease liabilities | |||||
| Customer deposits | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Purchase of property and equipment | |||||
| Payments for patents and trademarks | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Taxes paid for net share settlement of equity awards | |||||
| Repurchases of common stock | |||||
| Proceeds from the line of credit | |||||
| Payments on the line of credit | |||||
| Payment of deferred financing costs | |||||
| Proceeds from the exercise of warrants | |||||
| Net cash used in financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents - Beginning | |||||
| Cash and cash equivalents - Ending | |||||
| Supplemental Cash Flow Data: | |||||
| Cash paid for taxes | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities: | |||||
| Asset acquisitions not yet paid for at period end | |||||
| Leasehold improvements acquired through lease incentive | |||||
| Excise tax on share repurchases, accrued but not paid | |||||
Loading...