|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.065M
-64.82%
YoY
|
$11.56M
-51.57%
YoY
|
$23.86M
-15.51%
YoY
|
$28.24M
-38.47%
YoY
|
$45.90M
211.67%
YoY
|
| Depreciation, Depletion And Amortization |
$14.90M
4.2%
YoY
|
$14.30M
17.21%
YoY
|
$12.20M
16.19%
YoY
|
$10.50M
46.77%
YoY
|
$7.154M
17.28%
YoY
|
| Cash From Operating Activities |
$49.33M
26.56%
YoY
|
$38.98M
-49.01%
YoY
|
$76.44M
-457.62%
YoY
|
-$21.38M
-162.83%
YoY
|
$34.02M
-16.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.14M
10.03%
YoY
|
$21.03M
-26.83%
YoY
|
$28.74M
13.84%
YoY
|
$25.24M
58.88%
YoY
|
$15.89M
89.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$24.02M
11.63%
YoY
|
-$21.52M
-26.34%
YoY
|
-$29.21M
14.33%
YoY
|
-$25.55M
54.96%
YoY
|
-$16.49M
82.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.000M
-69.89%
YoY
|
$19.93M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.189M
-65.37%
YoY
|
-$20.76M
457.07%
YoY
|
-$3.727M
92.61%
YoY
|
-$1.935M
-44.38%
YoY
|
-$3.479M
108.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.33M
26.56%
YoY
|
$38.98M
-49.01%
YoY
|
$76.44M
-457.62%
YoY
|
-$21.38M
-162.83%
YoY
|
$34.02M
-16.05%
YoY
|
| Cash From Investing Activities |
-$24.02M
11.63%
YoY
|
-$21.52M
-26.34%
YoY
|
-$29.21M
14.33%
YoY
|
-$25.55M
54.96%
YoY
|
-$16.49M
82.15%
YoY
|
| Cash From Financing Activities |
-$7.189M
-65.37%
YoY
|
-$20.76M
457.07%
YoY
|
-$3.727M
92.61%
YoY
|
-$1.935M
-44.38%
YoY
|
-$3.479M
108.7%
YoY
|
| Net Change In Cash |
$18.12M
-648.73%
YoY
|
-$3.302M
-107.59%
YoY
|
$43.50M
-189.04%
YoY
|
-$48.86M
-447.73%
YoY
|
$14.05M
-52.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.33M
26.56%
YoY
|
$38.98M
-49.01%
YoY
|
$76.44M
-457.62%
YoY
|
-$21.38M
-162.83%
YoY
|
$34.02M
-16.05%
YoY
|
| Capital Expenditures |
$23.14M
10.03%
YoY
|
$21.03M
-26.83%
YoY
|
$28.74M
13.84%
YoY
|
$25.24M
58.88%
YoY
|
$15.89M
89.72%
YoY
|
| Free Cash Flow |
$26.19M
45.91%
YoY
|
$17.95M
-62.37%
YoY
|
$47.71M
-202.33%
YoY
|
-$46.62M
-357.11%
YoY
|
$18.13M
-43.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.11M
-9.07%
YoY
|
-$10.55M
114.02%
YoY
|
-$6.650M
13.46%
YoY
|
-$10.84M
-16.36%
YoY
|
$35.31M
14.07%
YoY
|
-$4.930M
110.59%
YoY
|
-$5.861M
822.99%
YoY
|
-$12.96M
206.38%
YoY
|
$30.95M
11.97%
YoY
|
-$2.341M
-72.19%
YoY
|
-$635.0K
-108.92%
YoY
|
-$4.230M
-323.22%
YoY
|
$27.64M
-15.31%
YoY
|
-$8.419M
-405.92%
YoY
|
$7.122M
-15.69%
YoY
|
$1.895M
-8.05%
YoY
|
$32.64M
50.41%
YoY
|
$2.752M
11.01%
YoY
|
$8.447M
-863.05%
YoY
|
$2.061M
-124.69%
YoY
|
| Depreciation, Depletion And Amortization |
$3.755M
-0.82%
YoY
|
$4.002M
9.17%
YoY
|
$3.836M
2.13%
YoY
|
$3.545M
4.54%
YoY
|
$3.786M
9.55%
YoY
|
$3.666M
10.86%
YoY
|
$3.756M
24.78%
YoY
|
$3.391M
25.73%
YoY
|
$3.456M
30.61%
YoY
|
$3.307M
34.49%
YoY
|
$3.010M
-2.15%
YoY
|
$2.697M
4.74%
YoY
|
$2.646M
25.34%
YoY
|
$2.459M
42.49%
YoY
|
$3.076M
91.94%
YoY
|
$2.575M
31.65%
YoY
|
$2.111M
33.61%
YoY
|
$1.726M
-6.72%
YoY
|
$1.603M
4.06%
YoY
|
$1.956M
19.27%
YoY
|
| Cash From Operating Activities |
$83.42M
89.49%
YoY
|
-$4.881M
15.8%
YoY
|
$12.17M
96.75%
YoY
|
-$41.38M
489.92%
YoY
|
$44.02M
-21.83%
YoY
|
-$4.215M
-41.6%
YoY
|
$6.183M
-70.63%
YoY
|
-$7.014M
-211.49%
YoY
|
$56.32M
28.68%
YoY
|
-$7.217M
24.69%
YoY
|
$21.05M
-156.03%
YoY
|
$6.291M
-128.88%
YoY
|
$43.77M
-11.04%
YoY
|
-$5.788M
-63.71%
YoY
|
-$37.57M
-462.17%
YoY
|
-$21.79M
126.84%
YoY
|
$49.20M
46.46%
YoY
|
-$15.95M
210.27%
YoY
|
$10.37M
-17.54%
YoY
|
-$9.604M
1783.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.275M
-3.02%
YoY
|
$5.549M
115.41%
YoY
|
$4.495M
-27.48%
YoY
|
$8.577M
17.56%
YoY
|
$5.439M
-21.98%
YoY
|
$2.576M
-73.5%
YoY
|
$6.198M
-25.68%
YoY
|
$7.296M
74.67%
YoY
|
$6.971M
74.71%
YoY
|
$9.720M
-223.07%
YoY
|
$8.340M
-209.12%
YoY
|
$4.177M
-29.12%
YoY
|
$3.990M
-185.86%
YoY
|
-$7.898M
76.13%
YoY
|
-$7.643M
77.8%
YoY
|
$5.893M
101.88%
YoY
|
-$4.647M
147.18%
YoY
|
-$4.484M
136.01%
YoY
|
-$4.299M
47.22%
YoY
|
$2.919M
-224.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.275M
-3.02%
YoY
|
-$5.549M
115.41%
YoY
|
-$4.495M
-27.48%
YoY
|
-$8.701M
19.13%
YoY
|
-$5.439M
-21.98%
YoY
|
-$2.576M
-73.5%
YoY
|
-$6.198M
-25.68%
YoY
|
-$7.304M
74.86%
YoY
|
-$6.971M
74.71%
YoY
|
-$9.720M
23.07%
YoY
|
-$8.340M
9.12%
YoY
|
-$4.177M
-30.59%
YoY
|
-$3.990M
-14.14%
YoY
|
-$7.898M
76.13%
YoY
|
-$7.643M
77.8%
YoY
|
-$6.018M
96.8%
YoY
|
-$4.647M
147.18%
YoY
|
-$4.484M
136.01%
YoY
|
-$4.299M
47.22%
YoY
|
-$3.058M
30.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.00K
-99.91%
YoY
|
-$39.00K
-98.93%
YoY
|
-$379.0K
71.49%
YoY
|
-$6.756M
1797.75%
YoY
|
-$16.54M
33657.14%
YoY
|
-$3.644M
9489.47%
YoY
|
-$221.0K
-92.92%
YoY
|
-$356.0K
-31.8%
YoY
|
-$49.00K
-35.53%
YoY
|
-$38.00K
-71.64%
YoY
|
-$3.120M
105.67%
YoY
|
-$522.0K
150.96%
YoY
|
-$76.00K
280.0%
YoY
|
-$134.0K
-30.75%
YoY
|
-$1.517M
-54.41%
YoY
|
-$208.0K
-435.48%
YoY
|
-$20.00K
-98.11%
YoY
|
-$193.5K
93.5%
YoY
|
-$3.327M
973.28%
YoY
|
$62.00K
-131.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$83.42M
89.49%
YoY
|
-$4.881M
15.8%
YoY
|
$12.17M
96.75%
YoY
|
-$41.38M
489.92%
YoY
|
$44.02M
-21.83%
YoY
|
-$4.215M
-41.6%
YoY
|
$6.183M
-70.63%
YoY
|
-$7.014M
-211.49%
YoY
|
$56.32M
28.68%
YoY
|
-$7.217M
24.69%
YoY
|
$21.05M
-156.03%
YoY
|
$6.291M
-128.88%
YoY
|
$43.77M
-11.04%
YoY
|
-$5.788M
-63.71%
YoY
|
-$37.57M
-462.17%
YoY
|
-$21.79M
126.84%
YoY
|
$49.20M
46.46%
YoY
|
-$15.95M
210.27%
YoY
|
$10.37M
-17.54%
YoY
|
-$9.604M
1783.14%
YoY
|
| Cash From Investing Activities |
-$5.275M
-3.02%
YoY
|
-$5.549M
115.41%
YoY
|
-$4.495M
-27.48%
YoY
|
-$8.701M
19.13%
YoY
|
-$5.439M
-21.98%
YoY
|
-$2.576M
-73.5%
YoY
|
-$6.198M
-25.68%
YoY
|
-$7.304M
74.86%
YoY
|
-$6.971M
74.71%
YoY
|
-$9.720M
23.07%
YoY
|
-$8.340M
9.12%
YoY
|
-$4.177M
-30.59%
YoY
|
-$3.990M
-14.14%
YoY
|
-$7.898M
76.13%
YoY
|
-$7.643M
77.8%
YoY
|
-$6.018M
96.8%
YoY
|
-$4.647M
147.18%
YoY
|
-$4.484M
136.01%
YoY
|
-$4.299M
47.22%
YoY
|
-$3.058M
30.13%
YoY
|
| Cash From Financing Activities |
-$15.00K
-99.91%
YoY
|
-$39.00K
-98.93%
YoY
|
-$379.0K
71.49%
YoY
|
-$6.756M
1797.75%
YoY
|
-$16.54M
33657.14%
YoY
|
-$3.644M
9489.47%
YoY
|
-$221.0K
-92.92%
YoY
|
-$356.0K
-31.8%
YoY
|
-$49.00K
-35.53%
YoY
|
-$38.00K
-71.64%
YoY
|
-$3.120M
105.67%
YoY
|
-$522.0K
150.96%
YoY
|
-$76.00K
280.0%
YoY
|
-$134.0K
-30.75%
YoY
|
-$1.517M
-54.41%
YoY
|
-$208.0K
-435.48%
YoY
|
-$20.00K
-98.11%
YoY
|
-$193.5K
93.5%
YoY
|
-$3.327M
973.28%
YoY
|
$62.00K
-131.0%
YoY
|
| Net Change In Cash |
$78.13M
254.45%
YoY
|
-$10.47M
0.33%
YoY
|
$7.291M
-3189.41%
YoY
|
-$56.83M
287.31%
YoY
|
$22.04M
-55.29%
YoY
|
-$10.44M
-38.53%
YoY
|
-$236.0K
-102.46%
YoY
|
-$14.67M
-1021.73%
YoY
|
$49.30M
24.17%
YoY
|
-$16.97M
22.83%
YoY
|
$9.590M
-120.52%
YoY
|
$1.592M
-105.68%
YoY
|
$39.70M
-10.84%
YoY
|
-$13.82M
-33.0%
YoY
|
-$46.73M
-1800.94%
YoY
|
-$28.01M
122.32%
YoY
|
$44.53M
45.29%
YoY
|
-$20.63M
188.87%
YoY
|
$2.747M
-70.62%
YoY
|
-$12.60M
311.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.42M
89.49%
YoY
|
-$4.881M
15.8%
YoY
|
$12.17M
96.75%
YoY
|
-$41.38M
489.92%
YoY
|
$44.02M
-21.83%
YoY
|
-$4.215M
-41.6%
YoY
|
$6.183M
-70.63%
YoY
|
-$7.014M
-211.49%
YoY
|
$56.32M
28.68%
YoY
|
-$7.217M
24.69%
YoY
|
$21.05M
-156.03%
YoY
|
$6.291M
-128.88%
YoY
|
$43.77M
-11.04%
YoY
|
-$5.788M
-63.71%
YoY
|
-$37.57M
-462.17%
YoY
|
-$21.79M
126.84%
YoY
|
$49.20M
46.46%
YoY
|
-$15.95M
210.27%
YoY
|
$10.37M
-17.54%
YoY
|
-$9.604M
1783.14%
YoY
|
| Capital Expenditures |
$5.275M
-3.02%
YoY
|
$5.549M
115.41%
YoY
|
$4.495M
-27.48%
YoY
|
$8.577M
17.56%
YoY
|
$5.439M
-21.98%
YoY
|
$2.576M
-73.5%
YoY
|
$6.198M
-25.68%
YoY
|
$7.296M
74.67%
YoY
|
$6.971M
74.71%
YoY
|
$9.720M
-223.07%
YoY
|
$8.340M
-209.12%
YoY
|
$4.177M
-29.12%
YoY
|
$3.990M
-185.86%
YoY
|
-$7.898M
76.13%
YoY
|
-$7.643M
77.8%
YoY
|
$5.893M
101.88%
YoY
|
-$4.647M
147.18%
YoY
|
-$4.484M
136.01%
YoY
|
-$4.299M
47.22%
YoY
|
$2.919M
-224.21%
YoY
|
| Free Cash Flow |
$78.15M
102.53%
YoY
|
-$10.43M
53.59%
YoY
|
$7.670M
-51233.33%
YoY
|
-$49.95M
249.08%
YoY
|
$38.58M
-21.81%
YoY
|
-$6.791M
-59.9%
YoY
|
-$15.00K
-100.12%
YoY
|
-$14.31M
-776.92%
YoY
|
$49.35M
24.06%
YoY
|
-$16.94M
-902.7%
YoY
|
$12.71M
-142.47%
YoY
|
$2.114M
-107.64%
YoY
|
$39.78M
-26.13%
YoY
|
$2.110M
-118.41%
YoY
|
-$29.93M
-303.96%
YoY
|
-$27.68M
121.03%
YoY
|
$53.84M
51.8%
YoY
|
-$11.46M
253.81%
YoY
|
$14.67M
-5.34%
YoY
|
-$12.52M
-780.6%
YoY
|
Loading...