2021 Q2 Form 10-Q Financial Statement
#000165495421009104 Filed on August 16, 2021
Income Statement
Concept | 2021 Q2 | 2021 Q1 | 2020 Q4 |
---|---|---|---|
Revenue | $15.16M | $11.03M | $9.151M |
YoY Change | 53.19% | 16.78% | -15.29% |
Cost Of Revenue | $9.413M | $12.50M | $8.933M |
YoY Change | -15.63% | 11.92% | -42.43% |
Gross Profit | $5.744M | -$1.477M | $218.0K |
YoY Change | -554.79% | -14.57% | -104.63% |
Gross Profit Margin | 37.9% | -13.4% | 2.38% |
Selling, General & Admin | $6.050M | $3.901M | $4.672M |
YoY Change | 129.17% | -22.24% | -56.91% |
% of Gross Profit | 105.33% | 2143.12% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $946.0K | $908.0K | $2.150M |
YoY Change | -9.39% | -5.71% | -45.07% |
% of Gross Profit | 16.47% | 986.24% | |
Operating Expenses | $6.217M | $4.225M | $4.901M |
YoY Change | 76.37% | -21.47% | -58.19% |
Operating Profit | -$473.0K | -$5.702M | -$4.683M |
YoY Change | -90.12% | -19.79% | -71.5% |
Interest Expense | $598.0K | $831.0K | -$1.657M |
YoY Change | -17.63% | -208.63% | 1.91% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.278M | -$954.0K | $2.121M |
YoY Change | -132.4% | -3916.0% | 1793.75% |
Pretax Income | $805.0K | -$6.656M | -$4.053M |
YoY Change | -109.22% | -15.2% | -77.7% |
Income Tax | $74.00K | $63.00K | $55.00K |
% Of Pretax Income | 9.19% | ||
Net Earnings | $731.0K | -$6.719M | -$4.108M |
YoY Change | -108.35% | -14.67% | -77.6% |
Net Earnings / Revenue | 4.82% | -60.94% | -44.89% |
Basic Earnings Per Share | $0.01 | -$0.13 | |
Diluted Earnings Per Share | $0.00 | -$0.13 | -$112.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 71.02M shares | 53.59M shares | |
Diluted Shares Outstanding | 201.3M shares | 53.59M shares |
Balance Sheet
Concept | 2021 Q2 | 2021 Q1 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.113M | $13.57M | $25.75M |
YoY Change | 35.99% | 2212.1% | 1816.0% |
Cash & Equivalents | $9.113M | $13.57M | $25.75M |
Short-Term Investments | |||
Other Short-Term Assets | $4.144M | $2.533M | $6.391M |
YoY Change | -34.86% | -21.19% | 134.19% |
Inventory | $14.74M | $13.89M | $9.933M |
Prepaid Expenses | |||
Receivables | $6.223M | $7.118M | $4.529M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $34.22M | $37.11M | $46.60M |
YoY Change | -1.82% | 60.81% | 111.31% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $64.50M | $49.46M | $49.24M |
YoY Change | 56.94% | 14.34% | 14.59% |
Goodwill | $357.0K | $357.0K | $357.0K |
YoY Change | |||
Intangibles | $736.0K | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $601.0K | $591.0K | $476.0K |
YoY Change | 120.15% | -74.01% | -79.07% |
Total Long-Term Assets | $106.4M | $87.34M | $50.81M |
YoY Change | 146.83% | 83.65% | 7.76% |
TOTAL ASSETS | |||
Total Short-Term Assets | $34.22M | $37.11M | $46.60M |
Total Long-Term Assets | $106.4M | $87.34M | $50.81M |
Total Assets | $140.6M | $124.5M | $97.42M |
YoY Change | 80.36% | 76.19% | 40.76% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.313M | $3.352M | $2.137M |
YoY Change | 4.35% | -6.08% | -70.02% |
Accrued Expenses | $1.142M | $900.0K | $1.212M |
YoY Change | 18.46% | 37.4% | 128.25% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.779M | $3.296M | $1.213K |
YoY Change | -6.65% | 32.42% | -99.95% |
Total Short-Term Liabilities | $12.25M | $14.75M | $15.72M |
YoY Change | -17.67% | 12.14% | 30.47% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $58.10M | $49.80M | $14.00K |
YoY Change | 31.52% | 43.55% | -99.96% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $58.10M | $49.80M | $14.00K |
YoY Change | 31.37% | 39.74% | -99.96% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.25M | $14.75M | $15.72M |
Total Long-Term Liabilities | $58.10M | $49.80M | $14.00K |
Total Liabilities | $70.35M | $64.55M | $66.26M |
YoY Change | 19.02% | 32.3% | 47.74% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$100.4M | -$94.38M | |
YoY Change | |||
Common Stock | $170.6M | $125.5M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $70.24M | $59.90M | $31.16M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $140.6M | $124.5M | $97.42M |
YoY Change | 80.36% | 76.19% | 40.76% |
Cashflow Statement
Concept | 2021 Q2 | 2021 Q1 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $731.0K | -$6.719M | -$4.108M |
YoY Change | -108.35% | -14.67% | -77.6% |
Depreciation, Depletion And Amortization | $946.0K | $908.0K | $2.150M |
YoY Change | -9.39% | -5.71% | -45.07% |
Cash From Operating Activities | -$1.514M | -$9.271M | $892.0K |
YoY Change | -70.44% | 294.34% | -102.27% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$235.0K | $373.0K | -$2.740M |
YoY Change | -91.85% | -130.4% | -72.58% |
Acquisitions | $4.569M | ||
YoY Change | |||
Other Investing Activities | -$2.074M | -$2.589M | -$1.500M |
YoY Change | -174.07% | 4442.11% | 2042.86% |
Cash From Investing Activities | -$2.309M | -$2.962M | -$4.240M |
YoY Change | 2681.93% | 130.69% | -57.86% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -636.0K | $54.00K | 23.57M |
YoY Change | -105.62% | -98.12% | -41.69% |
NET CHANGE | |||
Cash From Operating Activities | -1.514M | -$9.271M | 892.0K |
Cash From Investing Activities | -2.309M | -$2.962M | -4.240M |
Cash From Financing Activities | -636.0K | $54.00K | 23.57M |
Net Change In Cash | -4.459M | -$12.18M | 20.22M |
YoY Change | -172.94% | 1510.98% | -325.53% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.514M | -$9.271M | $892.0K |
Capital Expenditures | -$235.0K | $373.0K | -$2.740M |
Free Cash Flow | -$1.279M | -$9.644M | $3.632M |
YoY Change | -42.88% | 758.01% | -112.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
187000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
lowlf |
Property And Equipment Acquired Via Capital Lease
PropertyAndEquipmentAcquiredViaCapitalLease
|
0 | USD | |
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
78805938 | shares |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9113000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25751000 | USD |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1024000 | USD |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1389000 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
46604000 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
64496000 | USD |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6223000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
22328000 | USD | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4529000 | USD |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
14736000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
9933000 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4144000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6391000 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
34216000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
49243000 | USD |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
357000 | USD |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
357000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
40919000 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
736000 | USD |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
601000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
476000 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
140589000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
97416000 | USD |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3313000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2137000 | USD |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1142000 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1212000 | USD |
CY2021Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
369000 | USD |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1213000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2410000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2301000 | USD |
CY2021Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5012000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8860000 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12246000 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15723000 | USD |
CY2021Q2 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
258000 | USD |
CY2020Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
303000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
35260000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
36533000 | USD |
CY2021Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
13646000 | USD |
CY2020Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
13701000 | USD |
CY2021Q2 | us-gaap |
Purchase Obligation
PurchaseObligation
|
8938000 | USD |
CY2020Q4 | us-gaap |
Purchase Obligation
PurchaseObligation
|
0 | USD |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
70348000 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
66260000 | USD |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
170613000 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
125540000 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-100372000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-94384000 | USD |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
140589000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
97416000 | USD |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
15157000 | USD |
CY2020Q2 | us-gaap |
Revenues
Revenues
|
9894000 | USD |
us-gaap |
Revenues
Revenues
|
26183000 | USD | |
us-gaap |
Revenues
Revenues
|
19336000 | USD | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9413000 | USD |
CY2020Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
11157000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
21915000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
4268000 | USD | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
5744000 | USD |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
-1263000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
-2992000 | USD | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3817000 | USD |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1456000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6285000 | USD | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8757000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5988000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4733000 | USD | |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2233000 | USD |
CY2020Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1184000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3667000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2410000 | USD | |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
167000 | USD |
CY2020Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
885000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
491000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1762000 | USD | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
6217000 | USD |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3525000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
10443000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
8905000 | USD | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-473000 | USD |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4788000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6175000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11897000 | USD | |
CY2021Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1858000 | USD |
CY2020Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1416000 | USD | |
CY2021Q2 | lowlf |
Loss On Termination Of Investment
LossOnTerminationOfInvestment
|
0 | USD |
CY2020Q2 | lowlf |
Loss On Termination Of Investment
LossOnTerminationOfInvestment
|
3524000 | USD |
lowlf |
Loss On Termination Of Investment
LossOnTerminationOfInvestment
|
0 | USD | |
lowlf |
Loss On Termination Of Investment
LossOnTerminationOfInvestment
|
3524000 | USD | |
CY2021Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
18000 | USD |
CY2020Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
306000 | USD |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
124000 | USD | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
391000 | USD | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
598000 | USD |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
726000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1215000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1576000 | USD | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1278000 | USD |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3944000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
325000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4684000 | USD | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
805000 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8732000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5850000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-16581000 | USD | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
74000 | USD |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
138000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
50000 | USD | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
731000 | USD |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16631000 | USD | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.50 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.26 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.50 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
71021000 | shares |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33307000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
61956000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33025000 | shares | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
201278000 | shares |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33307000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61956000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33025000 | shares | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59903000 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
731000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
200000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
9023000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
46000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
338000 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70241000 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17424000 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8757000 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
62000 | USD |
CY2020Q2 | lowlf |
Issuance Of Warrants
IssuanceOfWarrants
|
1556000 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
213000 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10498000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31156000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5988000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
478000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
43259000 | USD | |
lowlf |
Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
|
665000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
46000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
625000 | USD | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70241000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23686000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16631000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
62000 | USD | |
lowlf |
Issuance Of Warrants
IssuanceOfWarrants
|
1556000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1825000 | USD | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10498000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5988000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16631000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1858000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1762000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
420000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
625000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1825000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
173000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
720000 | USD | |
us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
152000 | USD | |
us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1526000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1390000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1501000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1980000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-553000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-333000 | USD | |
lowlf |
Change In Other Assets
ChangeInOtherAssets
|
0 | USD | |
lowlf |
Change In Other Assets
ChangeInOtherAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4320000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2307000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-98000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10785000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7473000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1979000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
608000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4110000 | USD | |
lowlf |
Disposition Of Business Interest Net Of Cash Received
DispositionOfBusinessInterestNetOfCashReceived
|
0 | USD | |
lowlf |
Disposition Of Business Interest Net Of Cash Received
DispositionOfBusinessInterestNetOfCashReceived
|
2743000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
6642000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5271000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1367000 | USD | |
lowlf |
Principal Payments On Lease Obligations
PrincipalPaymentsOnLeaseObligations
|
1164000 | USD | |
lowlf |
Principal Payments On Lease Obligations
PrincipalPaymentsOnLeaseObligations
|
1053000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
128000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
31000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
13663000 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
1556000 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
62000 | USD | |
us-gaap |
Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
|
0 | USD | |
us-gaap |
Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
710000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD | |
lowlf |
Issuance Of Subordinate Voting Shares For Acquisition
IssuanceOfSubordinateVotingSharesForAcquisition
|
0 | USD | |
lowlf |
Issuance Of Subordinate Voting Shares For Acquisition
IssuanceOfSubordinateVotingSharesForAcquisition
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-582000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14197000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-16638000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5357000 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25751000 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1344000 | USD |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9113000 | USD |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6701000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
605000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1403000 | USD | |
lowlf |
Issuance Of Warrants
IssuanceOfWarrants
|
1556000 | USD | |
lowlf |
Shares Issued For Services In Connection With Convertible Debenture Offering
SharesIssuedForServicesInConnectionWithConvertibleDebentureOffering
|
0 | USD | |
lowlf |
Property And Equipment Acquired Via Capital Lease
PropertyAndEquipmentAcquiredViaCapitalLease
|
578000 | USD | |
lowlf |
Disposition Of Business Interests
DispositionOfBusinessInterests
|
0 | USD | |
lowlf |
Disposition Of Business Interests
DispositionOfBusinessInterests
|
2743000 | USD | |
lowlf |
Issuance Of Warrants
IssuanceOfWarrants
|
0 | USD | |
lowlf |
Shares Issued For Services In Connection With Convertible Debenture Offering
SharesIssuedForServicesInConnectionWithConvertibleDebentureOffering
|
62000 | USD | |
lowlf |
Subordinated Voting Shares Issued During Period Value Asset Acquisitions
SubordinatedVotingSharesIssuedDuringPeriodValueAssetAcquisitions
|
43259000 | USD | |
lowlf |
Subordinated Voting Shares Issued During Period Value Asset Acquisitions
SubordinatedVotingSharesIssuedDuringPeriodValueAssetAcquisitions
|
0 | USD | |
lowlf |
Liabilities Assumed And Receivable Forgiveness In Exchange For Net Assets Acquired
LiabilitiesAssumedAndReceivableForgivenessInExchangeForNetAssetsAcquired
|
2910000 | USD | |
lowlf |
Liabilities Assumed And Receivable Forgiveness In Exchange For Net Assets Acquired
LiabilitiesAssumedAndReceivableForgivenessInExchangeForNetAssetsAcquired
|
0 | USD | |
lowlf |
Debt And Associated Accrued Interest Converted To Subordinate Voting Shares
DebtAndAssociatedAccruedInterestConvertedToSubordinateVotingShares
|
478000 | USD | |
lowlf |
Debt And Associated Accrued Interest Converted To Subordinate Voting Shares
DebtAndAssociatedAccruedInterestConvertedToSubordinateVotingShares
|
0 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in these financial statements include allowance for doubtful accounts and credit losses, carrying value of inventory, revenue recognition, accounting for stock-based compensation expense, and income taxes. Actual results could differ from those estimates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">The global COVID-19 pandemic has impacted the operations and purchasing decisions of companies worldwide. It also has created and may continue to create significant uncertainty in the global economy. The Company has undertaken measures to protect its employees, partners, customers, and vendors. In addition, the Company’s personnel are subject to various travel restrictions, which limit the ability of the Company to provide services to customers and affiliates. This impacts the Company's normal operations. To date, the Company has been able to provide uninterrupted access to its products and services, including certain employees that are working remotely, and its pre-existing infrastructure that supports secure access to the Company’s internal systems. If, however, the COVID-19 pandemic has a substantial impact on the productivity of the Company’s employees or its partners’ or customers’ decision to use the Company’s products and services, the results of the Company’s operations and overall financial performance may be adversely impacted. The duration and extent of the impact from the COVID-19 pandemic depends on future developments that cannot be accurately predicted at this time. As of the date of issuance of the financial statements, the Company is not aware of any specific event or circumstance that would require updates to the Company’s estimates and judgments or revisions to the carrying value of its assets or liabilities. These estimates may change, as new events occur and additional information is obtained, and are recognized in the condensed consolidated financial statements as soon as they become known. Actual results could differ from those estimates and any such differences may be material to the financial statements.</p> | ||
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
74134000 | USD |
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
946000 | USD |
CY2020Q2 | us-gaap |
Depreciation
Depreciation
|
1044000 | USD |
us-gaap |
Depreciation
Depreciation
|
1844000 | USD | |
us-gaap |
Depreciation
Depreciation
|
1909000 | USD | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
357000 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
357000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
358000 | shares | |
CY2021Q2 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
785000 | USD |
CY2020Q2 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
839000 | USD |
CY2020Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
491000 | USD |
CY2020Q2 | us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
1330000 | USD |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
338000 | USD |
CY2020Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
213000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1825000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
1153000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
10000 | shares | |
lowlf |
Basic Shares
BasicShares
|
33025000 | shares | |
CY2021Q2 | lowlf |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
2908000 | shares |
CY2021Q2 | lowlf |
Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
|
60767000 | shares |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
64796000 | shares |
CY2021Q2 | lowlf |
Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
|
1786000 | shares |