2021 Q2 Form 10-Q Financial Statement

#000165495421009104 Filed on August 16, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2021 Q1 2020 Q4
Revenue $15.16M $11.03M $9.151M
YoY Change 53.19% 16.78% -15.29%
Cost Of Revenue $9.413M $12.50M $8.933M
YoY Change -15.63% 11.92% -42.43%
Gross Profit $5.744M -$1.477M $218.0K
YoY Change -554.79% -14.57% -104.63%
Gross Profit Margin 37.9% -13.4% 2.38%
Selling, General & Admin $6.050M $3.901M $4.672M
YoY Change 129.17% -22.24% -56.91%
% of Gross Profit 105.33% 2143.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $946.0K $908.0K $2.150M
YoY Change -9.39% -5.71% -45.07%
% of Gross Profit 16.47% 986.24%
Operating Expenses $6.217M $4.225M $4.901M
YoY Change 76.37% -21.47% -58.19%
Operating Profit -$473.0K -$5.702M -$4.683M
YoY Change -90.12% -19.79% -71.5%
Interest Expense $598.0K $831.0K -$1.657M
YoY Change -17.63% -208.63% 1.91%
% of Operating Profit
Other Income/Expense, Net $1.278M -$954.0K $2.121M
YoY Change -132.4% -3916.0% 1793.75%
Pretax Income $805.0K -$6.656M -$4.053M
YoY Change -109.22% -15.2% -77.7%
Income Tax $74.00K $63.00K $55.00K
% Of Pretax Income 9.19%
Net Earnings $731.0K -$6.719M -$4.108M
YoY Change -108.35% -14.67% -77.6%
Net Earnings / Revenue 4.82% -60.94% -44.89%
Basic Earnings Per Share $0.01 -$0.13
Diluted Earnings Per Share $0.00 -$0.13 -$112.2K
COMMON SHARES
Basic Shares Outstanding 71.02M shares 53.59M shares
Diluted Shares Outstanding 201.3M shares 53.59M shares

Balance Sheet

Concept 2021 Q2 2021 Q1 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.113M $13.57M $25.75M
YoY Change 35.99% 2212.1% 1816.0%
Cash & Equivalents $9.113M $13.57M $25.75M
Short-Term Investments
Other Short-Term Assets $4.144M $2.533M $6.391M
YoY Change -34.86% -21.19% 134.19%
Inventory $14.74M $13.89M $9.933M
Prepaid Expenses
Receivables $6.223M $7.118M $4.529M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $34.22M $37.11M $46.60M
YoY Change -1.82% 60.81% 111.31%
LONG-TERM ASSETS
Property, Plant & Equipment $64.50M $49.46M $49.24M
YoY Change 56.94% 14.34% 14.59%
Goodwill $357.0K $357.0K $357.0K
YoY Change
Intangibles $736.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $601.0K $591.0K $476.0K
YoY Change 120.15% -74.01% -79.07%
Total Long-Term Assets $106.4M $87.34M $50.81M
YoY Change 146.83% 83.65% 7.76%
TOTAL ASSETS
Total Short-Term Assets $34.22M $37.11M $46.60M
Total Long-Term Assets $106.4M $87.34M $50.81M
Total Assets $140.6M $124.5M $97.42M
YoY Change 80.36% 76.19% 40.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.313M $3.352M $2.137M
YoY Change 4.35% -6.08% -70.02%
Accrued Expenses $1.142M $900.0K $1.212M
YoY Change 18.46% 37.4% 128.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.779M $3.296M $1.213K
YoY Change -6.65% 32.42% -99.95%
Total Short-Term Liabilities $12.25M $14.75M $15.72M
YoY Change -17.67% 12.14% 30.47%
LONG-TERM LIABILITIES
Long-Term Debt $58.10M $49.80M $14.00K
YoY Change 31.52% 43.55% -99.96%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $58.10M $49.80M $14.00K
YoY Change 31.37% 39.74% -99.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.25M $14.75M $15.72M
Total Long-Term Liabilities $58.10M $49.80M $14.00K
Total Liabilities $70.35M $64.55M $66.26M
YoY Change 19.02% 32.3% 47.74%
SHAREHOLDERS EQUITY
Retained Earnings -$100.4M -$94.38M
YoY Change
Common Stock $170.6M $125.5M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $70.24M $59.90M $31.16M
YoY Change
Total Liabilities & Shareholders Equity $140.6M $124.5M $97.42M
YoY Change 80.36% 76.19% 40.76%

Cashflow Statement

Concept 2021 Q2 2021 Q1 2020 Q4
OPERATING ACTIVITIES
Net Income $731.0K -$6.719M -$4.108M
YoY Change -108.35% -14.67% -77.6%
Depreciation, Depletion And Amortization $946.0K $908.0K $2.150M
YoY Change -9.39% -5.71% -45.07%
Cash From Operating Activities -$1.514M -$9.271M $892.0K
YoY Change -70.44% 294.34% -102.27%
INVESTING ACTIVITIES
Capital Expenditures -$235.0K $373.0K -$2.740M
YoY Change -91.85% -130.4% -72.58%
Acquisitions $4.569M
YoY Change
Other Investing Activities -$2.074M -$2.589M -$1.500M
YoY Change -174.07% 4442.11% 2042.86%
Cash From Investing Activities -$2.309M -$2.962M -$4.240M
YoY Change 2681.93% 130.69% -57.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -636.0K $54.00K 23.57M
YoY Change -105.62% -98.12% -41.69%
NET CHANGE
Cash From Operating Activities -1.514M -$9.271M 892.0K
Cash From Investing Activities -2.309M -$2.962M -4.240M
Cash From Financing Activities -636.0K $54.00K 23.57M
Net Change In Cash -4.459M -$12.18M 20.22M
YoY Change -172.94% 1510.98% -325.53%
FREE CASH FLOW
Cash From Operating Activities -$1.514M -$9.271M $892.0K
Capital Expenditures -$235.0K $373.0K -$2.740M
Free Cash Flow -$1.279M -$9.644M $3.632M
YoY Change -42.88% 758.01% -112.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
187000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
lowlf Property And Equipment Acquired Via Capital Lease
PropertyAndEquipmentAcquiredViaCapitalLease
0 USD
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
78805938 shares
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9113000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25751000 USD
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1024000 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1389000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
46604000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
64496000 USD
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6223000 USD
us-gaap Cost Of Revenue
CostOfRevenue
22328000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4529000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
14736000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
9933000 USD
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4144000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6391000 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
34216000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
49243000 USD
CY2021Q2 us-gaap Goodwill
Goodwill
357000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
357000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
40919000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
736000 USD
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
601000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
476000 USD
CY2021Q2 us-gaap Assets
Assets
140589000 USD
CY2020Q4 us-gaap Assets
Assets
97416000 USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3313000 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2137000 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1142000 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1212000 USD
CY2021Q2 us-gaap Notes Payable Current
NotesPayableCurrent
369000 USD
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1213000 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2410000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2301000 USD
CY2021Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5012000 USD
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8860000 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
12246000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15723000 USD
CY2021Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
258000 USD
CY2020Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
303000 USD
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
35260000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
36533000 USD
CY2021Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
13646000 USD
CY2020Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
13701000 USD
CY2021Q2 us-gaap Purchase Obligation
PurchaseObligation
8938000 USD
CY2020Q4 us-gaap Purchase Obligation
PurchaseObligation
0 USD
CY2021Q2 us-gaap Liabilities
Liabilities
70348000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
66260000 USD
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
170613000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
125540000 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-100372000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-94384000 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
140589000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
97416000 USD
CY2021Q2 us-gaap Revenues
Revenues
15157000 USD
CY2020Q2 us-gaap Revenues
Revenues
9894000 USD
us-gaap Revenues
Revenues
26183000 USD
us-gaap Revenues
Revenues
19336000 USD
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
9413000 USD
CY2020Q2 us-gaap Cost Of Revenue
CostOfRevenue
11157000 USD
us-gaap Cost Of Revenue
CostOfRevenue
21915000 USD
us-gaap Gross Profit
GrossProfit
4268000 USD
CY2021Q2 us-gaap Gross Profit
GrossProfit
5744000 USD
CY2020Q2 us-gaap Gross Profit
GrossProfit
-1263000 USD
us-gaap Gross Profit
GrossProfit
-2992000 USD
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3817000 USD
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1456000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6285000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-8757000 USD
us-gaap Net Income Loss
NetIncomeLoss
-5988000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4733000 USD
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2233000 USD
CY2020Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1184000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3667000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2410000 USD
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
167000 USD
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
885000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
491000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1762000 USD
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
6217000 USD
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
3525000 USD
us-gaap Operating Expenses
OperatingExpenses
10443000 USD
us-gaap Operating Expenses
OperatingExpenses
8905000 USD
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-473000 USD
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4788000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-6175000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-11897000 USD
CY2021Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1858000 USD
CY2020Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1416000 USD
CY2021Q2 lowlf Loss On Termination Of Investment
LossOnTerminationOfInvestment
0 USD
CY2020Q2 lowlf Loss On Termination Of Investment
LossOnTerminationOfInvestment
3524000 USD
lowlf Loss On Termination Of Investment
LossOnTerminationOfInvestment
0 USD
lowlf Loss On Termination Of Investment
LossOnTerminationOfInvestment
3524000 USD
CY2021Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
18000 USD
CY2020Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
306000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
124000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
391000 USD
CY2021Q2 us-gaap Interest Expense
InterestExpense
598000 USD
CY2020Q2 us-gaap Interest Expense
InterestExpense
726000 USD
us-gaap Interest Expense
InterestExpense
1215000 USD
us-gaap Interest Expense
InterestExpense
1576000 USD
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1278000 USD
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3944000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
325000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4684000 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
805000 USD
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8732000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5850000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16581000 USD
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
74000 USD
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
138000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
731000 USD
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Net Income Loss
NetIncomeLoss
-16631000 USD
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.50
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71021000 shares
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33307000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61956000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33025000 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
201278000 shares
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33307000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61956000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33025000 shares
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
59903000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
731000 USD
CY2021Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
200000 USD
CY2021Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
9023000 USD
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
46000 USD
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
338000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
70241000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
17424000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-8757000 USD
CY2020Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
62000 USD
CY2020Q2 lowlf Issuance Of Warrants
IssuanceOfWarrants
1556000 USD
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
213000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
10498000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
31156000 USD
us-gaap Net Income Loss
NetIncomeLoss
-5988000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
478000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
43259000 USD
lowlf Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
665000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
46000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
625000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
70241000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
23686000 USD
us-gaap Net Income Loss
NetIncomeLoss
-16631000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
62000 USD
lowlf Issuance Of Warrants
IssuanceOfWarrants
1556000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1825000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
10498000 USD
us-gaap Net Income Loss
NetIncomeLoss
-5988000 USD
us-gaap Net Income Loss
NetIncomeLoss
-16631000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1858000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1762000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
420000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
625000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1825000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
173000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
720000 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
152000 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1526000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1390000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1501000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1980000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-553000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-333000 USD
lowlf Change In Other Assets
ChangeInOtherAssets
0 USD
lowlf Change In Other Assets
ChangeInOtherAssets
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4320000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2307000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-98000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10785000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7473000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1979000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
608000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4110000 USD
lowlf Disposition Of Business Interest Net Of Cash Received
DispositionOfBusinessInterestNetOfCashReceived
0 USD
lowlf Disposition Of Business Interest Net Of Cash Received
DispositionOfBusinessInterestNetOfCashReceived
2743000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6642000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5271000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1367000 USD
lowlf Principal Payments On Lease Obligations
PrincipalPaymentsOnLeaseObligations
1164000 USD
lowlf Principal Payments On Lease Obligations
PrincipalPaymentsOnLeaseObligations
1053000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
128000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
31000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
13663000 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
0 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
1556000 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
62000 USD
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
0 USD
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
710000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
lowlf Issuance Of Subordinate Voting Shares For Acquisition
IssuanceOfSubordinateVotingSharesForAcquisition
0 USD
lowlf Issuance Of Subordinate Voting Shares For Acquisition
IssuanceOfSubordinateVotingSharesForAcquisition
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-582000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14197000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-16638000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5357000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25751000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1344000 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9113000 USD
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6701000 USD
us-gaap Interest Paid Net
InterestPaidNet
605000 USD
us-gaap Interest Paid Net
InterestPaidNet
1403000 USD
lowlf Issuance Of Warrants
IssuanceOfWarrants
1556000 USD
lowlf Shares Issued For Services In Connection With Convertible Debenture Offering
SharesIssuedForServicesInConnectionWithConvertibleDebentureOffering
0 USD
lowlf Property And Equipment Acquired Via Capital Lease
PropertyAndEquipmentAcquiredViaCapitalLease
578000 USD
lowlf Disposition Of Business Interests
DispositionOfBusinessInterests
0 USD
lowlf Disposition Of Business Interests
DispositionOfBusinessInterests
2743000 USD
lowlf Issuance Of Warrants
IssuanceOfWarrants
0 USD
lowlf Shares Issued For Services In Connection With Convertible Debenture Offering
SharesIssuedForServicesInConnectionWithConvertibleDebentureOffering
62000 USD
lowlf Subordinated Voting Shares Issued During Period Value Asset Acquisitions
SubordinatedVotingSharesIssuedDuringPeriodValueAssetAcquisitions
43259000 USD
lowlf Subordinated Voting Shares Issued During Period Value Asset Acquisitions
SubordinatedVotingSharesIssuedDuringPeriodValueAssetAcquisitions
0 USD
lowlf Liabilities Assumed And Receivable Forgiveness In Exchange For Net Assets Acquired
LiabilitiesAssumedAndReceivableForgivenessInExchangeForNetAssetsAcquired
2910000 USD
lowlf Liabilities Assumed And Receivable Forgiveness In Exchange For Net Assets Acquired
LiabilitiesAssumedAndReceivableForgivenessInExchangeForNetAssetsAcquired
0 USD
lowlf Debt And Associated Accrued Interest Converted To Subordinate Voting Shares
DebtAndAssociatedAccruedInterestConvertedToSubordinateVotingShares
478000 USD
lowlf Debt And Associated Accrued Interest Converted To Subordinate Voting Shares
DebtAndAssociatedAccruedInterestConvertedToSubordinateVotingShares
0 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in these financial statements include allowance for doubtful accounts and credit losses, carrying value of inventory, revenue recognition, accounting for stock-based compensation expense, and income taxes. Actual results could differ from those estimates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">The global COVID-19 pandemic has impacted the operations and purchasing decisions of companies worldwide. It also has created and may continue to create significant uncertainty in the global economy. The Company has undertaken measures to protect its employees, partners, customers, and vendors. In addition, the Company’s personnel are subject to various travel restrictions, which limit the ability of the Company to provide services to customers and affiliates. This impacts the Company's normal operations. To date, the Company has been able to provide uninterrupted access to its products and services, including certain employees that are working remotely, and its pre-existing infrastructure that supports secure access to the Company’s internal systems. If, however, the COVID-19 pandemic has a substantial impact on the productivity of the Company’s employees or its partners’ or customers’ decision to use the Company’s products and services, the results of the Company’s operations and overall financial performance may be adversely impacted. The duration and extent of the impact from the COVID-19 pandemic depends on future developments that cannot be accurately predicted at this time. As of the date of issuance of the financial statements, the Company is not aware of any specific event or circumstance that would require updates to the Company’s estimates and judgments or revisions to the carrying value of its assets or liabilities. These estimates may change, as new events occur and additional information is obtained, and are recognized in the condensed consolidated financial statements as soon as they become known. Actual results could differ from those estimates and any such differences may be material to the financial statements.</p>
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
74134000 USD
CY2021Q2 us-gaap Depreciation
Depreciation
946000 USD
CY2020Q2 us-gaap Depreciation
Depreciation
1044000 USD
us-gaap Depreciation
Depreciation
1844000 USD
us-gaap Depreciation
Depreciation
1909000 USD
CY2021Q1 us-gaap Goodwill
Goodwill
357000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2021Q2 us-gaap Goodwill
Goodwill
357000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
358000 shares
CY2021Q2 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
785000 USD
CY2020Q2 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
839000 USD
CY2020Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
491000 USD
CY2020Q2 us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
1330000 USD
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
338000 USD
CY2020Q2 us-gaap Share Based Compensation
ShareBasedCompensation
213000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1825000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1153000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
10000 shares
lowlf Basic Shares
BasicShares
33025000 shares
CY2021Q2 lowlf Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
2908000 shares
CY2021Q2 lowlf Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
60767000 shares
CY2021Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
64796000 shares
CY2021Q2 lowlf Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
1786000 shares

Files In Submission

Name View Source Status
0001654954-21-009104-index-headers.html Edgar Link pending
0001654954-21-009104-index.html Edgar Link pending
0001654954-21-009104.txt Edgar Link pending
0001654954-21-009104-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lowlf-20210630.xsd Edgar Link pending
lowlf-20210630_cal.xml Edgar Link unprocessable
lowlf-20210630_def.xml Edgar Link unprocessable
lowlf-20210630_lab.xml Edgar Link unprocessable
lowlf-20210630_pre.xml Edgar Link unprocessable
lowlf_10q.htm Edgar Link pending
lowlf_10q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending