2023 Q4 Form 10-Q Financial Statement
#000165495423014255 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $7.495M | $6.212M |
YoY Change | -19.3% | -28.24% |
Cost Of Revenue | $14.28M | $6.656M |
YoY Change | 16.12% | -36.93% |
Gross Profit | -$6.789M | -$444.0K |
YoY Change | 125.32% | -76.58% |
Gross Profit Margin | -90.58% | -7.15% |
Selling, General & Admin | $2.882M | $2.261M |
YoY Change | -18.91% | -29.8% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $966.0K | $1.405M |
YoY Change | -56.39% | -14.69% |
% of Gross Profit | ||
Operating Expenses | $2.986M | $2.363M |
YoY Change | -16.64% | -29.04% |
Operating Profit | -$9.775M | -$2.807M |
YoY Change | 48.22% | -46.29% |
Interest Expense | $567.0K | $1.594M |
YoY Change | -138.18% | -28.13% |
% of Operating Profit | ||
Other Income/Expense, Net | $6.652M | -$17.30M |
YoY Change | 3767.44% | -3322.16% |
Pretax Income | -$13.06M | -$20.11M |
YoY Change | 17.13% | 328.88% |
Income Tax | $1.000K | $60.00K |
% Of Pretax Income | ||
Net Earnings | -$13.06M | -$20.17M |
YoY Change | 17.5% | 322.05% |
Net Earnings / Revenue | -174.24% | -324.69% |
Basic Earnings Per Share | -$1.66 | |
Diluted Earnings Per Share | -$0.70 | -$1.66 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.13M shares | 112.8M shares |
Diluted Shares Outstanding | 12.18M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.311M | $5.498M |
YoY Change | 110.47% | 67.01% |
Cash & Equivalents | $2.311M | $5.498M |
Short-Term Investments | ||
Other Short-Term Assets | $2.397M | $1.083M |
YoY Change | 57.49% | -48.62% |
Inventory | $4.760M | $8.835M |
Prepaid Expenses | ||
Receivables | $2.620M | $2.634M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $12.09M | $18.05M |
YoY Change | -31.17% | -29.12% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $22.43M | $14.34M |
YoY Change | -28.31% | -77.13% |
Goodwill | ||
YoY Change | ||
Intangibles | $2.544M | $28.10M |
YoY Change | 5928.15% | -30.63% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $555.0K | $672.0K |
YoY Change | 34.38% | -26.56% |
Total Long-Term Assets | $25.53M | $96.32M |
YoY Change | -74.79% | -7.51% |
TOTAL ASSETS | ||
Total Short-Term Assets | $12.09M | $18.05M |
Total Long-Term Assets | $25.53M | $96.32M |
Total Assets | $37.61M | $114.4M |
YoY Change | -68.35% | -11.76% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.314M | $4.035M |
YoY Change | 87.0% | 71.99% |
Accrued Expenses | $1.761M | $463.0K |
YoY Change | 403.14% | -7.4% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.993M | $23.61M |
YoY Change | -91.81% | 706.9% |
Total Short-Term Liabilities | $8.613M | $32.45M |
YoY Change | -71.9% | 213.99% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $17.52M | $57.89M |
YoY Change | -56.26% | -6.62% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $17.52M | $57.89M |
YoY Change | -56.26% | -6.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $8.613M | $32.45M |
Total Long-Term Liabilities | $17.52M | $57.89M |
Total Liabilities | $26.14M | $90.35M |
YoY Change | -63.04% | 24.91% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$181.0M | -$167.9M |
YoY Change | 26.0% | 26.71% |
Common Stock | $192.4M | $191.9M |
YoY Change | 0.37% | 1.13% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $11.48M | $24.03M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $37.61M | $114.4M |
YoY Change | -68.35% | -11.76% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$13.06M | -$20.17M |
YoY Change | 17.5% | 322.05% |
Depreciation, Depletion And Amortization | $966.0K | $1.405M |
YoY Change | -56.39% | -14.69% |
Cash From Operating Activities | -$3.146M | -$2.472M |
YoY Change | 2320.0% | -15.57% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $77.00K | $39.00K |
YoY Change | -94.21% | -102.06% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Cash From Investing Activities | -$77.00K | -$39.00K |
YoY Change | -94.03% | -97.92% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 36.00K | -413.0K |
YoY Change | -104.65% | -107.01% |
NET CHANGE | ||
Cash From Operating Activities | -3.146M | -2.472M |
Cash From Investing Activities | -77.00K | -39.00K |
Cash From Financing Activities | 36.00K | -413.0K |
Net Change In Cash | -3.187M | -2.924M |
YoY Change | 45.26% | -369.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.146M | -$2.472M |
Capital Expenditures | $77.00K | $39.00K |
Free Cash Flow | -$3.223M | -$2.511M |
YoY Change | 120.75% | 141.91% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P5Y3M18D | ||
us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
0.30 | ||
CY2023Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
269000 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P1Y1M6D | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.99 | ||
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
595000 | usd |
CY2023Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
251000 | usd |
CY2022Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
235000 | usd |
CY2023Q3 | us-gaap |
Supplies
Supplies
|
245000 | usd |
CY2022Q4 | us-gaap |
Supplies
Supplies
|
375000 | usd |
CY2023Q3 | us-gaap |
Interest Receivable
InterestReceivable
|
126000 | usd |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
69000 | usd |
CY2022Q4 | lowlf |
Licenses And Payments
LicensesAndPayments
|
146000 | usd |
CY2023Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
19000 | usd |
CY2022Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
102000 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1083000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1522000 | usd |
CY2023Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4904000 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
7431000 | usd |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
381000 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
940000 | usd |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3550000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2408000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
8835000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
10779000 | usd |
CY2023Q3 | us-gaap |
Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
|
1633000 | usd |
CY2022Q4 | us-gaap |
Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
|
921000 | usd |
CY2022Q4 | lowlf |
Equipment Purchase Accrual
EquipmentPurchaseAccrual
|
724000 | usd |
CY2023Q3 | lowlf |
Erc Commission Accrual
ErcCommissionAccrual
|
441000 | usd |
CY2022Q4 | lowlf |
Erc Commission Accrual
ErcCommissionAccrual
|
441000 | usd |
CY2023Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
180000 | usd |
CY2022Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
948000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
133000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
97000 | usd |
CY2023Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
216000 | usd |
CY2022Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
158000 | usd |
CY2023Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
360000 | usd |
CY2022Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
17000 | usd |
CY2023Q3 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
184000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4346000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3654000 | usd |
lowlf |
Future Amortization Expense
FutureAmortizationExpense
|
2450000 | usd | |
us-gaap |
Other Income
OtherIncome
|
2014000 | usd | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
72651000 | usd |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
29705000 | usd | |
us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
15922000 | usd | |
lowlf |
Propertyplantandequipmentlease Remeasurement
PropertyplantandequipmentleaseRemeasurement
|
-1477000 | usd | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
84957000 | usd |
lowlf |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Beginning
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentBeginning
|
-14004000 | usd | |
us-gaap |
Depreciation
Depreciation
|
3846000 | usd | |
lowlf |
Accumulated Depreciation Disposals
AccumulatedDepreciationDisposals
|
441000 | usd | |
lowlf |
Accumulateddepreciationdepletionandamortizationpropertyplantandequipment Ending
AccumulateddepreciationdepletionandamortizationpropertyplantandequipmentEnding
|
-17409000 | usd | |
CY2023Q3 | lowlf |
Property Plant And Equipment Net Book Value
PropertyPlantAndEquipmentNetBookValue
|
67548000 | usd |
CY2022Q4 | lowlf |
Property Plant And Equipment Net Book Value
PropertyPlantAndEquipmentNetBookValue
|
58646000 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
1405000 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
1647000 | usd |
us-gaap |
Depreciation
Depreciation
|
3846000 | usd | |
us-gaap |
Depreciation
Depreciation
|
4917000 | usd | |
lowlf |
Description Of Remeasurement Of Right Of Use Assetlease Liability
DescriptionOfRemeasurementOfRightOfUseAssetleaseLiability
|
These revised leases resulted in a remeasurement of both the right of use asset and lease liability of $1,477 | ||
CY2023Q3 | lowlf |
Description Of Remeasurement Of Right Of Use Assetlease Liability
DescriptionOfRemeasurementOfRightOfUseAssetleaseLiability
|
a result of the transaction, the Company disposed of buildings, land and leasehold improvements with a net book value of $15,481. The Company additionally recorded a right of use asset and liability of $29,647 to reflect the value of the leased property | |
us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
0 | usd | |
CY2023Q3 | lowlf |
Definite Lived Intangible Assets
DefiniteLivedIntangibleAssets
|
28972000 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
563000 | usd |
lowlf |
Adjustment For Amortizations
AdjustmentForAmortizations
|
-305000 | usd | |
CY2023Q3 | lowlf |
Accumulated Amortization Ending
AccumulatedAmortizationEnding
|
-868000 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
28104000 | usd |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
17343000 | shares |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
17343000 | shares |
CY2023Q3 | lowlf |
Total Short Term Debt
TotalShortTermDebt
|
22087000 | usd |
CY2022Q4 | lowlf |
Total Short Term Debt
TotalShortTermDebt
|
21680000 | usd |
CY2023Q3 | lowlf |
Total Long Term Debt
TotalLongTermDebt
|
0 | usd |
CY2023Q3 | lowlf |
Total Indebtness
TotalIndebtness
|
22087000 | usd |
CY2022Q4 | lowlf |
Total Indebtness
TotalIndebtness
|
30396000 | usd |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
75000 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
759000 | usd | |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
22164000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
0 | usd |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
22164000 | usd |
us-gaap |
Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
|
29647000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1551000 | usd | |
lowlf |
Lease Remeasurement
LeaseRemeasurement
|
-1477000 | usd | |
us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
1202000 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
59416000 | usd |
CY2023Q2 | us-gaap |
Payments For Rent
PaymentsForRent
|
300 | usd |
CY2023Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1523000 | usd |
CY2022Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2659000 | usd |
CY2023Q3 | lowlf |
Lease Obligation Long Term Portion
LeaseObligationLongTermPortion
|
57893000 | usd |
CY2022Q4 | lowlf |
Lease Obligation Long Term Portion
LeaseObligationLongTermPortion
|
31340000 | usd |
CY2023Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
59416000 | usd |
CY2022Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
33999000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.070 | pure |
CY2022 | lowlf |
Weighted Average Remaining Lease Term
WeightedAverageRemainingLeaseTerm
|
P14Y7M6D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.06 | pure |
CY2023Q3 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
939000 | usd |
CY2022Q3 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
818000 | usd |
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
2329000 | usd | |
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
2475000 | usd | |
CY2023Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
459000 | usd |
CY2022Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
549000 | usd |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1441000 | usd | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1683000 | usd | |
CY2022Q3 | lowlf |
Total Components Of Lease Expense
TotalComponentsOfLeaseExpense
|
1367000 | usd |
lowlf |
Total Components Of Lease Expense
TotalComponentsOfLeaseExpense
|
3770000 | usd | |
lowlf |
Total Components Of Lease Expense
TotalComponentsOfLeaseExpense
|
4158000 | usd | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
5541000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
5559000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
5587000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
90806000 | usd |
CY2023Q3 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
108954000 | usd |
CY2023Q3 | us-gaap |
Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
|
49538000 | usd |
CY2023Q3 | lowlf |
Total Future Lease Payments
TotalFutureLeasePayments
|
59416000 | usd |
CY2023Q3 | lowlf |
Proceeds From Issuance Of Stock Options
ProceedsFromIssuanceOfStockOptions
|
2300000 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.67 | |
lowlf |
Weighted Average Remaining Contactual Life Outstanding Beginning Balance
WeightedAverageRemainingContactualLifeOutstandingBeginningBalance
|
P4Y7M6D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.30 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
lowlf |
Stock Options Cancelled
StockOptionsCancelled
|
-335000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
4.80 | ||
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1485000 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.06 | |
lowlf |
Weighted Average Remaining Contactual Life Outstanding Ending Balance
WeightedAverageRemainingContactualLifeOutstandingEndingBalance
|
P5Y3M18D | ||
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
944000 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
2.37 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y10M28D | ||
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
1485000 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
10.19 | ||
lowlf |
Rsus Outstanding Ending Balance
RsusOutstandingEndingBalance
|
12000 | usd | |
lowlf |
Weighted Average Fair Value Outstanding Ending Balance
WeightedAverageFairValueOutstandingEndingBalance
|
11.04 | ||
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
60000 | usd |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0030 | pure |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
160000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0066 | pure | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
225000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0170 | pure | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20170000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4779000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-24283000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13450000 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.66 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.43 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.43 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.99 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.20 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12177000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11203000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12177000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11200000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12177000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11203000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12177000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11200000 | shares | |
CY2022Q3 | lowlf |
Basic Shares
BasicShares
|
11203000 | shares |
lowlf |
Basic Shares
BasicShares
|
12177000 | shares | |
lowlf |
Basic Shares
BasicShares
|
11200000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
12177000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
11203000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
12177000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
11200000 | shares | |
CY2023Q3 | lowlf |
Total Remaining Purchase Commitment
TotalRemainingPurchaseCommitment
|
2900000 | usd |
CY2023Q3 | lowlf |
Remaining Purchase Commitment
RemainingPurchaseCommitment
|
7000 | usd |
us-gaap |
Payments For Reinsurance
PaymentsForReinsurance
|
2200000 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1805000 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2620000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4990000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7433000 | usd | |
lowlf |
Related Party Transaction Sales To Related Party
RelatedPartyTransactionSalesToRelatedParty
|
284000 | usd | |
lowlf |
Related Party Transaction Sales To Related Party
RelatedPartyTransactionSalesToRelatedParty
|
129000 | usd | |
lowlf |
Lease Term
LeaseTerm
|
P12M | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001838128 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
959000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1053000 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56254 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LOWELL FARMS INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
Z4 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-3037317 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
19 Quail Run Circle - Suite B | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Salinas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
93907 | ||
dei |
City Area Code
CityAreaCode
|
831 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
998-8214 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18125764 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5498000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1098000 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2634000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4163000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
8835000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
10779000 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1083000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1522000 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
18050000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
17562000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14342000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31284000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
53206000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
27362000 | usd |
CY2023Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
28104000 | usd |
CY2022Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
42202000 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
672000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
413000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
114374000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
118823000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4035000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2307000 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
463000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
350000 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
6000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
282000 | usd |
CY2023Q3 | lowlf |
Lease Obligation Current Portion
LeaseObligationCurrentPortion
|
1523000 | usd |
CY2022Q4 | lowlf |
Lease Obligation Current Portion
LeaseObligationCurrentPortion
|
2659000 | usd |
CY2023Q3 | lowlf |
Convertible Debentures Current
ConvertibleDebenturesCurrent
|
22081000 | usd |
CY2022Q4 | lowlf |
Convertible Debentures Current
ConvertibleDebenturesCurrent
|
21398000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4346000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3654000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32454000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
30650000 | usd |
CY2023Q3 | lowlf |
Notes Payable Non Current
NotesPayableNonCurrent
|
0 | usd |
CY2022Q4 | lowlf |
Notes Payable Non Current
NotesPayableNonCurrent
|
3000 | usd |
CY2023Q3 | lowlf |
Lease Obligation Non Current Portion
LeaseObligationNonCurrentPortion
|
57893000 | usd |
CY2022Q4 | lowlf |
Lease Obligation Non Current Portion
LeaseObligationNonCurrentPortion
|
31340000 | usd |
CY2023Q3 | us-gaap |
Participating Mortgage Loans Mortgage Obligations Amount
ParticipatingMortgageLoansMortgageObligationsAmount
|
0 | usd |
CY2022Q4 | us-gaap |
Participating Mortgage Loans Mortgage Obligations Amount
ParticipatingMortgageLoansMortgageObligationsAmount
|
8713000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
90347000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
70706000 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
191935000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
191742000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-167908000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-143625000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24027000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48117000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
114374000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
118823000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
6212000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
8657000 | usd |
us-gaap |
Revenues
Revenues
|
20770000 | usd | |
us-gaap |
Revenues
Revenues
|
34247000 | usd | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6656000 | usd |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10553000 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
21423000 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
33075000 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
-444000 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
-1896000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
-653000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1172000 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1805000 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2620000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4990000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7433000 | usd | |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
456000 | usd |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
601000 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1827000 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4109000 | usd | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
102000 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
109000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
317000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
340000 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2363000 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3330000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
7134000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
11882000 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2807000 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5226000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7787000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10710000 | usd | |
CY2023Q3 | lowlf |
Other Income Expense
OtherIncomeExpense
|
-1916000 | usd |
CY2022Q3 | lowlf |
Other Income Expense
OtherIncomeExpense
|
2771000 | usd |
lowlf |
Other Income Expense
OtherIncomeExpense
|
1889000 | usd | |
lowlf |
Other Income Expense
OtherIncomeExpense
|
2472000 | usd | |
CY2023Q3 | lowlf |
Adjustment For Impairment
AdjustmentForImpairment
|
-13793000 | usd |
CY2022Q3 | lowlf |
Adjustment For Impairment
AdjustmentForImpairment
|
0 | usd |
lowlf |
Adjustment For Impairment
AdjustmentForImpairment
|
-13793000 | usd | |
lowlf |
Adjustment For Impairment
AdjustmentForImpairment
|
0 | usd | |
CY2023Q3 | lowlf |
Unrealized Change In Fair Value Of Investment
UnrealizedChangeInFairValueOfInvestment
|
0 | usd |
CY2022Q3 | lowlf |
Unrealized Change In Fair Value Of Investment
UnrealizedChangeInFairValueOfInvestment
|
-16000 | usd |
lowlf |
Unrealized Change In Fair Value Of Investment
UnrealizedChangeInFairValueOfInvestment
|
-28000 | usd | |
lowlf |
Unrealized Change In Fair Value Of Investment
UnrealizedChangeInFairValueOfInvestment
|
-122000 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
1594000 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
2218000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
4404000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
4865000 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17303000 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
537000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-16336000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2515000 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-20110000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4689000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-24123000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13225000 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
60000 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
90000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
160000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
225000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20170000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4779000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-24283000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13450000 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.66 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.43 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.99 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.20 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.66 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.43 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.99 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.20 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12177000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11203000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12177000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11200000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12177000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11203000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12177000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11200000 | shares | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
44105000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20170000 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
92000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61954000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4779000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
109000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48117000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-24283000 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
193000 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24027000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70307000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13450000 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
427000 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57284000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
24283000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
13450000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4151000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5161000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
712000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
688000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
193000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
427000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
328000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
551000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
3004000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
880000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | usd | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-41000 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-28000 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-122000 | usd | |
lowlf |
Adjustment For Impairment
AdjustmentForImpairment
|
-13793000 | usd | |
lowlf |
Adjustment For Impairment
AdjustmentForImpairment
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1201000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1847000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1944000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
900000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-119000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
132000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
387000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
621000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3190000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-48000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2895000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6314000 | usd | |
us-gaap |
Proceeds From Sale Of Other Assets1
ProceedsFromSaleOfOtherAssets1
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Other Assets1
ProceedsFromSaleOfOtherAssets1
|
19000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
58000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2920000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-58000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2901000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
8991000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | usd | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1551000 | usd | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1818000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
87000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
120000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
6558000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7353000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4620000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
4400000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-4595000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1098000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7887000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5498000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3292000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2780000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3276000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
87000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
182000 | usd | |
lowlf |
Purchase Of Property And Equipment Not Yet Paid
PurchaseOfPropertyAndEquipmentNotYetPaid
|
26000 | usd | |
lowlf |
Purchase Of Property And Equipment Not Yet Paid
PurchaseOfPropertyAndEquipmentNotYetPaid
|
47000 | usd | |
lowlf |
Vesting Period Descriptions
VestingPeriodDescriptions
|
The awards granted generally vest in 25% increments over a four-year period and option awards expire 6 years from grant date | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in these financial statements include allowance for doubtful accounts and credit losses, carrying value of inventory, revenue recognition, accounting for stock-based compensation expense, and income taxes. Actual results could differ from those estimates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The global COVID-19 pandemic impacted the operations and purchasing decisions of companies worldwide. It also created significant uncertainty in the global economy. The Company has undertaken measures to protect its employees, partners, customers, and vendors. To date, the Company has been able to provide uninterrupted access to its products and services, including certain employees that are working remotely, and its pre-existing infrastructure that supports secure access to the Company’s internal systems. If the COVID-19 pandemic were to have an increased forward-looking impact on the productivity of the Company’s employees or its partners’ or customers’ decision to use the Company’s products and services, the results of the Company’s operations and overall financial performance may be adversely impacted. As of the date of issuance of the financial statements, the Company is not aware of any specific event or circumstance that would require updates to the Company’s estimates and judgments or revisions to the carrying value of its assets or liabilities. These estimates may change, as new events occur and additional information is obtained, and are recognized in the unaudited condensed consolidated financial statements as soon as they become known. Actual results could differ from those estimates and any such differences may be material to the unaudited financial statements.</p> | ||
CY2023Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
190000 | usd |
CY2023Q3 | lowlf |
Licenses And Payments
LicensesAndPayments
|
252000 | usd |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
193000 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
427000 | usd | |
CY2023Q3 | lowlf |
Equipment Purchase Accrual
EquipmentPurchaseAccrual
|
724000 | usd |
CY2022Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
475000 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
348000 | usd |
CY2022Q4 | lowlf |
Definite Lived Intangible Assets
DefiniteLivedIntangibleAssets
|
42765000 | usd |
lowlf |
Adjustment For Impairment
AdjustmentForImpairment
|
-13793000 | usd | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
42202000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
305000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
244000 | usd | |
lowlf |
Future Amortization Expenses
FutureAmortizationExpenses
|
399 | usd | |
CY2023Q3 | lowlf |
Adjustment For Impairment
AdjustmentForImpairment
|
-13793000 | usd |
CY2023Q3 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
92000 | usd |
CY2022Q3 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
109000 | usd |
CY2022Q4 | lowlf |
Total Long Term Debt
TotalLongTermDebt
|
8716000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
33999000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
29647 | usd |
CY2023Q2 | us-gaap |
Lease Deposit Liability
LeaseDepositLiability
|
1202 | usd |
lowlf |
Weighted Average Remaining Lease Term
WeightedAverageRemainingLeaseTerm
|
P17Y7M6D | ||
CY2023Q3 | lowlf |
Total Components Of Lease Expense
TotalComponentsOfLeaseExpense
|
1398000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1461000 | usd |
CY2023Q3 | lowlf |
Stock Option For Future Grant
StockOptionForFutureGrant
|
1600000 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1007000 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
lowlf |
Stock Options Granted
StockOptionsGranted
|
828000 | shares | |
lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Granted In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedInPeriodIntrinsicValue
|
0 | usd | |
lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodIntrinsicValue
|
0 | usd | |
lowlf |
Stock Options Expired
StockOptionsExpired
|
-15000 | shares | |
lowlf |
Share Based Compensation Arrangements By Share Based Payment Award Options Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpiredInPeriodWeightedAverageExercisePrice
|
20.35 | ||
lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Cancelled In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancelledInPeriodIntrinsicValue
|
0 | usd | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
2.06 | |
lowlf |
Rsus Outstanding Beginning Balance
RsusOutstandingBeginningBalance
|
21 | shares | |
lowlf |
Weighted Average Fair Value Outstanding Beginning Balance
WeightedAverageFairValueOutstandingBeginningBalance
|
11.04 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
9 | shares | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
90000 | usd |
CY2022Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0192 | pure |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.20 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.66 | |
CY2023Q3 | lowlf |
Basic Shares
BasicShares
|
12177000 | shares |
CY2023Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
13743000000 | usd |