2024 Q1 Form 10-K Financial Statement
#000165495424003785 Filed on March 28, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $4.874M | $7.495M | $28.27M |
YoY Change | -35.24% | -19.3% | -35.08% |
Cost Of Revenue | $5.701M | $14.28M | $35.71M |
YoY Change | -22.9% | 16.12% | -21.31% |
Gross Profit | -$827.0K | -$6.789M | -$7.442M |
YoY Change | -726.52% | 125.32% | 304.24% |
Gross Profit Margin | -16.97% | -90.58% | -26.33% |
Selling, General & Admin | $1.961M | $2.882M | $9.699M |
YoY Change | -16.87% | -18.91% | -34.59% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $808.0K | $966.0K | $5.117M |
YoY Change | -32.44% | -56.39% | -30.63% |
% of Gross Profit | |||
Operating Expenses | $2.059M | $2.986M | $10.12M |
YoY Change | -16.47% | -16.64% | -33.75% |
Operating Profit | -$2.886M | -$9.775M | -$17.56M |
YoY Change | 23.7% | 48.22% | 2.61% |
Interest Expense | $9.000K | $567.0K | -$3.865M |
YoY Change | -99.46% | -138.18% | -40.28% |
% of Operating Profit | |||
Other Income/Expense, Net | -$3.000K | $6.652M | $8.541M |
YoY Change | -99.82% | 3767.44% | -217.69% |
Pretax Income | -$2.889M | -$13.06M | -$37.18M |
YoY Change | -27.61% | 17.13% | 52.55% |
Income Tax | $0.00 | $1.000K | $161.0K |
% Of Pretax Income | |||
Net Earnings | -$2.889M | -$13.06M | -$37.34M |
YoY Change | -28.49% | 17.5% | 52.02% |
Net Earnings / Revenue | -59.27% | -174.24% | -132.11% |
Basic Earnings Per Share | -$0.15 | -$2.71 | |
Diluted Earnings Per Share | -$0.15 | -$0.70 | -$2.71 |
COMMON SHARES | |||
Basic Shares Outstanding | 18.13M shares | 18.13M shares | 13.79M shares |
Diluted Shares Outstanding | 19.02M shares | 13.79M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.175M | $2.311M | $2.311M |
YoY Change | -9.2% | 110.47% | 110.47% |
Cash & Equivalents | $1.175M | $2.311M | $2.311M |
Short-Term Investments | |||
Other Short-Term Assets | $2.253M | $2.397M | $2.397M |
YoY Change | 86.66% | 57.49% | 57.49% |
Inventory | $4.224M | $4.760M | $4.760M |
Prepaid Expenses | |||
Receivables | $2.067M | $2.620M | $2.620M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $9.719M | $12.09M | $12.09M |
YoY Change | -36.98% | -31.17% | -31.17% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.814M | $22.43M | $22.43M |
YoY Change | -87.61% | -28.31% | -61.76% |
Goodwill | |||
YoY Change | |||
Intangibles | $2.544M | ||
YoY Change | 5928.15% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $465.0K | $555.0K | $555.0K |
YoY Change | 12.86% | 34.38% | 34.38% |
Total Long-Term Assets | $24.63M | $25.53M | $25.53M |
YoY Change | -75.04% | -74.79% | -74.79% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.719M | $12.09M | $12.09M |
Total Long-Term Assets | $24.63M | $25.53M | $25.53M |
Total Assets | $34.35M | $37.61M | $37.61M |
YoY Change | -69.9% | -68.35% | -68.35% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.931M | $4.314M | $4.314M |
YoY Change | 14.21% | 87.0% | 87.0% |
Accrued Expenses | $2.595M | $1.761M | $1.761M |
YoY Change | 500.69% | 403.14% | -50.52% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.934M | $1.993M | $1.993M |
YoY Change | -92.06% | -91.81% | -91.81% |
Total Short-Term Liabilities | $8.570M | $8.613M | $8.613M |
YoY Change | -73.04% | -71.9% | -71.9% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $17.16M | $17.52M | $17.52M |
YoY Change | -55.04% | -56.26% | -56.26% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $17.16M | $17.52M | $17.52M |
YoY Change | -55.04% | -56.26% | -56.26% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.570M | $8.613M | $8.613M |
Total Long-Term Liabilities | $17.16M | $17.52M | $17.52M |
Total Liabilities | $25.73M | $26.14M | $26.14M |
YoY Change | -63.22% | -63.04% | -63.04% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$183.9M | -$181.0M | |
YoY Change | 24.51% | 26.0% | |
Common Stock | $192.5M | $192.4M | |
YoY Change | 0.35% | 0.37% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.615M | $11.48M | $11.48M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $34.35M | $37.61M | $37.61M |
YoY Change | -69.9% | -68.35% | -68.35% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.889M | -$13.06M | -$37.34M |
YoY Change | -28.49% | 17.5% | 52.02% |
Depreciation, Depletion And Amortization | $808.0K | $966.0K | $5.117M |
YoY Change | -32.44% | -56.39% | -30.63% |
Cash From Operating Activities | -$1.025M | -$3.146M | -$6.041M |
YoY Change | -212.39% | 2320.0% | -6.25% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $77.00K | $135.0K |
YoY Change | -100.0% | -94.21% | -96.82% |
Acquisitions | $0.00 | ||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Cash From Investing Activities | $0.00 | -$77.00K | -$135.0K |
YoY Change | -100.0% | -94.03% | -96.78% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$111.0K | 36.00K | 7.389M |
YoY Change | -83.84% | -104.65% | 92.17% |
NET CHANGE | |||
Cash From Operating Activities | -$1.025M | -3.146M | -6.041M |
Cash From Investing Activities | $0.00 | -77.00K | -135.0K |
Cash From Financing Activities | -$111.0K | 36.00K | 7.389M |
Net Change In Cash | -$1.136M | -3.187M | 1.213M |
YoY Change | -679.59% | 45.26% | -117.87% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.025M | -$3.146M | -$6.041M |
Capital Expenditures | $0.00 | $77.00K | $135.0K |
Free Cash Flow | -$1.025M | -$3.223M | -$6.176M |
YoY Change | -216.08% | 120.75% | -42.25% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1943000 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
192445000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-180967000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11478000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
26135000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
43535000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3654000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8613000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
30650000 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3000 | usd |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001838128 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2016Q1 | lowlf |
Changes In Adoption Accumulated Deficit
ChangesInAdoptionAccumulatedDeficit
|
847000 | usd |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
357000 | usd | |
CY2022 | lowlf |
Due Date Of Commitment
DueDateOfCommitment
|
2023 | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-56254 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
LOWELL FARMS INC. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
Z4 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
19 Quail Run Circle - Suite B | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Salinas | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
93907 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
831 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
998-8214 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
3069255 | usd |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18130566 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
6580 | |
CY2023 | dei |
Auditor Name
AuditorName
|
GreenGrowth CPAs | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Los Angeles, California | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
6580 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
959000 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1053000 | usd |
CY2023Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
21398000 | usd |
CY2023Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
17522000 | usd |
CY2022Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
31340000 | usd |
CY2023Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Participating Mortgage Loans Mortgage Obligations Amount
ParticipatingMortgageLoansMortgageObligationsAmount
|
0 | usd |
CY2022Q4 | us-gaap |
Participating Mortgage Loans Mortgage Obligations Amount
ParticipatingMortgageLoansMortgageObligationsAmount
|
8713000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
70706000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
191742000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-143625000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48117000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37613000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
118823000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
28265000 | usd |
CY2023 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
35707000 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
45376000 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
-7442000 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
-1841000 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7302000 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9553000 | usd |
CY2023 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2397000 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5274000 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
421000 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
448000 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
10120000 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
15275000 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17562000 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17116000 | usd |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8541000 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2455000 | usd |
CY2023 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-28000 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-109000 | usd |
CY2023 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
-24295000 | usd |
CY2022 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
-3240000 | usd |
CY2023 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
3837000 | usd |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
6363000 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-19619000 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7257000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-37181000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-24373000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
161000 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
191000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-37342000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24564000 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.71 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.17 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.71 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.17 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13790000 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11318000 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13790000 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11318000 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70307000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24564000 | usd |
CY2022 | lowlf |
Shares Issued In Connection With Asset Acquisition Amount
SharesIssuedInConnectionWithAssetAcquisitionAmount
|
1800000 | usd |
CY2022 | lowlf |
Share Re Purchase Amount
ShareRePurchaseAmount
|
0 | usd |
CY2022 | lowlf |
Issuance Of Vested Rsus Amount
IssuanceOfVestedRsusAmount
|
10000 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
564000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48117000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48117000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-37342000 | usd |
CY2023 | lowlf |
Shares Issued In Connection With Brand Sale Amount
SharesIssuedInConnectionWithBrandSaleAmount
|
2027000 | usd |
CY2023 | lowlf |
Warrants Cancelled With Brand Sale Amount
WarrantsCancelledWithBrandSaleAmount
|
-1555000 | usd |
CY2023 | lowlf |
Issuance Of Vested Rsus Amount
IssuanceOfVestedRsusAmount
|
0 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
231000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11478000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
37342000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
24564000 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5117000 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7376000 | usd |
CY2023 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
712000 | usd |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
937000 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
231000 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
564000 | usd |
CY2023 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
616000 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
517000 | usd |
CY2023 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
CY2022 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-59000 | usd |
CY2023 | us-gaap |
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
|
3004000 | usd |
CY2022 | us-gaap |
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
|
0 | usd |
CY2023 | lowlf |
Gain Loss On Lease Settlement
GainLossOnLeaseSettlement
|
880000 | usd |
CY2023 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd |
CY2023 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-28000 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-109000 | usd |
CY2023 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
24295000 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
3240000 | usd |
CY2023 | lowlf |
Gain On Lease Termination
GainOnLeaseTermination
|
5020000 | usd |
CY2022 | lowlf |
Gain On Lease Termination
GainOnLeaseTermination
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-927000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3542000 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6019000 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2564000 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2731000 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-454000 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
270000 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
106000 | usd |
CY2023 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-443000 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
242000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1136000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6041000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6444000 | usd |
CY2023 | us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
60000 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
135000 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4250000 | usd |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd |
CY2022 | lowlf |
Gain Loss On Lease Settlement
GainLossOnLeaseSettlement
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-135000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4190000 | usd |
CY2023 | lowlf |
Issuance Costs Related To Subordinate Voting Share Offering
IssuanceCostsRelatedToSubordinateVotingShareOffering
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
6552000 | usd |
CY2023 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1527000 | usd |
CY2022 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2497000 | usd |
CY2023 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
75000 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
210000 | usd |
CY2023 | lowlf |
Proceeds From Sale Leaseback
ProceedsFromSaleLeaseback
|
8991000 | usd |
CY2022 | lowlf |
Proceeds From Sale Leaseback
ProceedsFromSaleLeaseback
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | usd |
CY2022 | lowlf |
Issuance Costs Related To Subordinate Voting Share Offering
IssuanceCostsRelatedToSubordinateVotingShareOffering
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | usd |
CY2023 | lowlf |
Issuance Of Subordinate Voting Shares To Acquire Purchase Rights
IssuanceOfSubordinateVotingSharesToAcquirePurchaseRights
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7389000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3845000 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1213000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-6789000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1098000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7887000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2311000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1098000 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
3689000 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
4215000 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
87000 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
171000 | usd |
CY2023 | lowlf |
Purchase Of Property And Equipment Not Yet Paid
PurchaseOfPropertyAndEquipmentNotYetPaid
|
7000 | usd |
CY2022 | lowlf |
Purchase Of Property And Equipment Not Yet Paid
PurchaseOfPropertyAndEquipmentNotYetPaid
|
819000 | usd |
CY2022 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd |
CY2022 | lowlf |
Issuance Of Subordinate Voting Shares To Acquire Purchase Rights
IssuanceOfSubordinateVotingSharesToAcquirePurchaseRights
|
1800000 | usd |
CY2023 | lowlf |
Issuance Of Subordinate Voting Shares In Convertible Debenture Repurchase
IssuanceOfSubordinateVotingSharesInConvertibleDebentureRepurchase
|
2027000 | usd |
CY2022 | lowlf |
Issuance Of Subordinate Voting Shares In Convertible Debenture Repurchase
IssuanceOfSubordinateVotingSharesInConvertibleDebentureRepurchase
|
0 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; TEXT-INDENT: 33.75pt; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in these financial statements include allowance for doubtful accounts and credit losses, carrying value of inventory, revenue recognition, accounting for stock-based compensation expense, and income taxes. Actual results could differ from those estimates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; TEXT-INDENT: 33.75pt; text-align:justify;">The global COVID-19 pandemic has impacted the operations and purchasing decisions of companies worldwide. It also has created and may continue to create significant uncertainty in the global economy. The Company has undertaken measures to protect its employees, partners, customers, and vendors. In addition, the Company’s personnel are subject to various travel restrictions, which limit the ability of the Company to provide services to customers and affiliates. This impacts the Company's normal operations. To date, the Company has been able to provide uninterrupted access to its products and services, including certain employees that are working remotely, and its pre-existing infrastructure that supports secure access to the Company’s internal systems. If, however, the COVID-19 pandemic has a substantial impact on the productivity of the Company’s employees or its partners’ or customers’ decision to use the Company’s products and services, the results of the Company’s operations and overall financial performance may be adversely impacted. The duration and extent of the impact from the COVID-19 pandemic depends on future developments that cannot be accurately predicted at this time. As of the date of issuance of the financial statements, the Company is not aware of any specific event or circumstance that would require updates to the Company’s estimates and judgments or revisions to the carrying value of its assets or liabilities. These estimates may change, as new events occur and additional information is obtained, and are recognized in the condensed consolidated financial statements as soon as they become known. Actual results could differ from those estimates and any such differences may be material to the financial statements.</p> | |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
1974000 | usd |
CY2022Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
360000 | usd |
CY2023 | lowlf |
Finite Lived Intangible Assets Remaining Amortization Period One
FiniteLivedIntangibleAssetsRemainingAmortizationPeriodOne
|
P15Y | |
CY2023Q4 | lowlf |
Changes In Adoption Accumulated Deficit
ChangesInAdoptionAccumulatedDeficit
|
847000 | usd |
CY2023 | us-gaap |
Revenue Recognition Services Licensing Fees
RevenueRecognitionServicesLicensingFees
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The Company has entered into contracts to license the right to utilize the Company’s branding and intellectual property. For all sales utilizing the license, the Company recognizes a percentage based license fee. Revenue is recognized when performance obligations are satisfied by recognizing fees on sales utilizing the licensed property to other companies. Contracts exist that define the property that is licensed, the time period, the fees and payment terms. These types of revenues accounted for under ASC Topic 606, generally, do not require significant estimates or judgments based on the nature of the Company’s revenue stream.</p> | |
CY2022 | us-gaap |
Development Costs
DevelopmentCosts
|
78000 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1134000 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
595000 | usd |
CY2023Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
237000 | usd |
CY2022Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
235000 | usd |
CY2023Q4 | us-gaap |
Supplies
Supplies
|
26000 | usd |
CY2022Q4 | us-gaap |
Supplies
Supplies
|
375000 | usd |
CY2023Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
26000 | usd |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
69000 | usd |
CY2023Q4 | lowlf |
Licenses And Payments
LicensesAndPayments
|
106000 | usd |
CY2022Q4 | lowlf |
Licenses And Payments
LicensesAndPayments
|
146000 | usd |
CY2023Q4 | us-gaap |
Advance Royalties
AdvanceRoyalties
|
853000 | usd |
CY2022Q4 | us-gaap |
Advance Royalties
AdvanceRoyalties
|
0 | usd |
CY2023Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
15000 | usd |
CY2022Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
102000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2397000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1522000 | usd |
CY2023Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1400000 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
7431000 | usd |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
307000 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
940000 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3053000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2408000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
4760000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
10779000 | usd |
CY2023 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
2607 | usd |
CY2023Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1780 | usd |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1492 | usd |
CY2023Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
3000 | usd |
CY2022Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
948000 | usd |
CY2023Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
558000 | usd |
CY2022Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
17000 | usd |
CY2023Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
287000 | usd |
CY2022Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
158000 | usd |
CY2023Q4 | us-gaap |
Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
|
109000 | usd |
CY2022Q4 | us-gaap |
Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
|
921000 | usd |
CY2022Q4 | us-gaap |
Financing Receivable Nonaccrual No Allowance
FinancingReceivableNonaccrualNoAllowance
|
441000 | usd |
CY2023Q4 | us-gaap |
Financing Receivable Nonaccrual No Allowance
FinancingReceivableNonaccrualNoAllowance
|
441000 | usd |
CY2023Q4 | lowlf |
Equipment Purchase Accrual
EquipmentPurchaseAccrual
|
0 | usd |
CY2022Q4 | lowlf |
Equipment Purchase Accrual
EquipmentPurchaseAccrual
|
724000 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
545000 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
445000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1943000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3654000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
72651000 | usd |
CY2023 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
17203000 | usd |
CY2023 | lowlf |
Property Plant And Equipment Disposals1
PropertyPlantAndEquipmentDisposals1
|
15921000 | usd |
CY2023 | lowlf |
Property Plant And Equipment Remeasurements
PropertyPlantAndEquipmentRemeasurements
|
4602000 | usd |
CY2023 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
-39688000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
29643000 | usd |
CY2023 | lowlf |
Accumulated Depreciation Beginning
AccumulatedDepreciationBeginning
|
14004000 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
4711000 | usd |
CY2023 | lowlf |
Accumulated Amortization Disposals
AccumulatedAmortizationDisposals
|
441000 | usd |
CY2023 | lowlf |
Accumulated Amortization Remeasurement
AccumulatedAmortizationRemeasurement
|
2661000 | usd |
CY2023 | lowlf |
Accumulated Amortization Impairments
AccumulatedAmortizationImpairments
|
8396000 | usd |
CY2023 | lowlf |
Accumulated Depreciation Ending
AccumulatedDepreciationEnding
|
7217000 | usd |
CY2023Q4 | lowlf |
Net Books Value
NetBooksValue
|
22426000 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
4711000 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
7022000 | usd |
CY2023 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
8632000 | usd |
CY2023 | lowlf |
Impairment Expense
ImpairmentExpense
|
8783000 | usd |
CY2022Q4 | lowlf |
Definite Lived Intangible Assets
DefiniteLivedIntangibleAssets
|
42765000 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-37299000 | usd |
CY2023 | us-gaap |
Impairment Of Leasehold
ImpairmentOfLeasehold
|
2050000 | usd |
CY2023Q4 | lowlf |
Definite Lived Intangible Assets
DefiniteLivedIntangibleAssets
|
-3416000 | usd |
CY2022Q4 | lowlf |
Accumulated Amortization Beginning
AccumulatedAmortizationBeginning
|
-563000 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
406000 | usd |
CY2023 | lowlf |
Accumulated Amortization Impairment
AccumulatedAmortizationImpairment
|
97000 | usd |
CY2023Q4 | lowlf |
Accumulated Amortization Ending
AccumulatedAmortizationEnding
|
-872000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
42202000 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2544000 | usd |
CY2023 | lowlf |
Amortization Expense
AmortizationExpense
|
406000 | usd |
CY2022 | lowlf |
Amortization Expense
AmortizationExpense
|
354000 | usd |
CY2022 | lowlf |
Percentage Issued Outstanding Shares
PercentageIssuedOutstandingShares
|
0.15 | pure |
CY2022 | lowlf |
Subordinate Voting Shares Issued
SubordinateVotingSharesIssued
|
1000000 | shares |
CY2022 | lowlf |
Fair Value Of Shares
FairValueOfShares
|
1800000 | usd |
CY2023Q4 | lowlf |
Aggregate Principal Amount
AggregatePrincipalAmount
|
22157000 | usd |
CY2023Q4 | lowlf |
Purchase Of Warrants
PurchaseOfWarrants
|
10627483000 | usd |
CY2023Q4 | lowlf |
Cancelled Common Shares
CancelledCommonShares
|
4324845000 | usd |
CY2023Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
13245000 | usd |
CY2023Q4 | lowlf |
Descriptions Of Royalty
DescriptionsOfRoyalty
|
the Company received a $1 million royalty advance whereby the Company does not have to pay the first $1 million of royalty expense | |
CY2022Q4 | lowlf |
Warrants Beginning Balance
WarrantsBeginningBalance
|
17343000 | shares |
CY2023 | lowlf |
Warrants Issued In Conjunction With Convertible Debenture Offering
WarrantsIssuedInConjunctionWithConvertibleDebentureOffering
|
-15052000 | usd |
CY2023 | lowlf |
Warrants Expired
WarrantsExpired
|
-1165000 | usd |
CY2023Q4 | lowlf |
Warrants Ending Balance
WarrantsEndingBalance
|
1126000 | shares |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
21680000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8716000 | usd |
CY2023Q4 | lowlf |
Total Indebtness
TotalIndebtness
|
3000 | usd |
CY2022Q4 | lowlf |
Total Indebtness
TotalIndebtness
|
30396000 | usd |
CY2021 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
759000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
3000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3000 | usd |
CY2023 | lowlf |
Operating Lease Liability Beginning
OperatingLeaseLiabilityBeginning
|
33999000 | usd |
CY2023 | us-gaap |
Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
|
17068000 | usd |
CY2023 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1970000 | usd |
CY2023 | lowlf |
Lease Remeasurement
LeaseRemeasurement
|
-2064000 | usd |
CY2023 | lowlf |
Lease Settlement
LeaseSettlement
|
-1202000 | usd |
CY2023 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
-26319000 | usd |
CY2023 | lowlf |
Operating Lease Remeasurement Classification
OperatingLeaseRemeasurementClassification
|
0 | usd |
CY2023 | lowlf |
Operating Lease Liability Ending
OperatingLeaseLiabilityEnding
|
19512000 | usd |
CY2023 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
21423 | usd |
CY2023Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
26319 | usd |
CY2023 | us-gaap |
Other Expenses
OtherExpenses
|
4896 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
19400000 | usd |
CY2022 | us-gaap |
Other Expenses
OtherExpenses
|
3040000.00 | usd |
CY2023 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
1651000 | usd |
CY2022 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
3755000 | usd |
CY2023 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1651000 | usd |
CY2022 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
2219000 | usd |
CY2023 | lowlf |
Total Components Of Lease Expense
TotalComponentsOfLeaseExpense
|
3316000 | usd |
CY2022 | lowlf |
Total Components Of Lease Expense
TotalComponentsOfLeaseExpense
|
5974000 | usd |
CY2023 | lowlf |
Amortization Of Leased Assets Operating Leases
AmortizationOfLeasedAssetsOperatingLeases
|
1091 | usd |
CY2022 | lowlf |
Amortization Of Leased Assets Operating Leases
AmortizationOfLeasedAssetsOperatingLeases
|
0 | usd |
CY2023 | lowlf |
Interest On Lease Liabilities Operating Leases
InterestOnLeaseLiabilitiesOperatingLeases
|
1326 | usd |
CY2022 | lowlf |
Interest On Lease Liabilities Operating Leases
InterestOnLeaseLiabilitiesOperatingLeases
|
0 | usd |
CY2023 | lowlf |
Operating Lease Amortization
OperatingLeaseAmortization
|
2417 | usd |
CY2022 | lowlf |
Operating Lease Amortization
OperatingLeaseAmortization
|
0 | usd |
CY2023 | lowlf |
Weighted Average Remaining Lease Term
WeightedAverageRemainingLeaseTerm
|
P8Y10M24D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.10 | pure |
CY2021 | lowlf |
Weighted Average Remaining Lease Term
WeightedAverageRemainingLeaseTerm
|
P14Y7M6D | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.06 | pure |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
3285000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
3258000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
3240000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
3324000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
52341000 | usd |
CY2023Q4 | lowlf |
Total Lease Payments
TotalLeasePayments
|
65448000 | usd |
CY2023Q4 | us-gaap |
Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
|
45936000 | usd |
CY2023Q4 | lowlf |
Total Future Lease Payments
TotalFutureLeasePayments
|
19512000 | usd |
CY2023Q4 | lowlf |
Proceeds From Issuance Of Stock Options
ProceedsFromIssuanceOfStockOptions
|
13200000 | shares |
CY2023Q4 | lowlf |
Stock Option For Future Grant
StockOptionForFutureGrant
|
3600000 | shares |
CY2023 | lowlf |
Vesting Period Descriptions
VestingPeriodDescriptions
|
The awards granted generally vest in 25% increments over a four-year period and option awards expire 6 years from grant date | |
CY2023 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
231000 | usd |
CY2022 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
564000 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1007000 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.7 | |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
4.6 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
828000 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.3 | |
CY2023 | lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Granted In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedInPeriodIntrinsicValue
|
0 | usd |
CY2023 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
28000 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
20.4 | |
CY2023 | lowlf |
Aggregate Intrinsic Value Expired
AggregateIntrinsicValueExpired
|
0 | usd |
CY2023 | lowlf |
Stock Options Cancelled
StockOptionsCancelled
|
-354000 | shares |
CY2023 | lowlf |
Weighted Average Remaining Contactual Life Outstanding Beginning Balance
WeightedAverageRemainingContactualLifeOutstandingBeginningBalance
|
P4Y7M6D | |
CY2023 | lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Cancelled In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancelledInPeriodIntrinsicValue
|
0 | usd |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1453000 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.9 | |
CY2023 | lowlf |
Weighted Average Remaining Contactual Life Outstanding Ending Balance
WeightedAverageRemainingContactualLifeOutstandingEndingBalance
|
P5Y3M18D | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
CY2023Q4 | lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisable
|
988000 | shares |
CY2023Q4 | lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisable
|
2.09 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y2M12D | |
CY2023 | lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodIntrinsicValue
|
0 | usd |
CY2023Q4 | lowlf |
Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsvested And Expected
SharebasedcompensationarrangementbysharebasedpaymentawardoptionsvestedAndExpected
|
1453000 | shares |
CY2023Q4 | lowlf |
Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsoutstandingweightedaveragevested And Expected
SharebasedcompensationarrangementbysharebasedpaymentawardoptionsoutstandingweightedaveragevestedAndExpected
|
1.91 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P5Y3M18D | |
CY2023 | lowlf |
Aggregate Intrinsic Value Vested And Expected
AggregateIntrinsicValueVestedAndExpected
|
0 | usd |
CY2023 | us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
0.30 | |
CY2023Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
191000 | usd |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P0Y11M26D | |
CY2023 | lowlf |
Rsus Outstanding Beginning Balance
RsusOutstandingBeginningBalance
|
21000 | shares |
CY2023 | lowlf |
Weighted Average Fair Value Outstanding Beginning Balance
WeightedAverageFairValueOutstandingBeginningBalance
|
1.10 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | |
CY2023 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
4000 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
0 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
17000 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
1.02 | |
CY2023 | lowlf |
Weighted Average Fair Value Outstanding Ending Balance
WeightedAverageFairValueOutstandingEndingBalance
|
0 | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
161000 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.004 | pure |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
191000 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.008 | pure |
CY2023 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
161000 | usd |
CY2021 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
191000 | usd |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
191000 | usd |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
191000 | usd |
CY2023 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-1615000 | usd |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-1987000 | usd |
CY2023 | us-gaap |
Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
|
-3111000 | usd |
CY2021 | us-gaap |
Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
|
-15293000 | usd |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4726000 | usd |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-17280000 | usd |
CY2023 | lowlf |
Valuation Allowance Deferred Tax Assets Change In Amount
ValuationAllowanceDeferredTaxAssetsChangeInAmount
|
4726000 | usd |
CY2021 | lowlf |
Valuation Allowance Deferred Tax Assets Change In Amount
ValuationAllowanceDeferredTaxAssetsChangeInAmount
|
17280000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
161000 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
191000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
23323000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
17038000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
0 | usd |
CY2023Q4 | lowlf |
Deferred Tax Assets Tax Deferred Expense Depreciation
DeferredTaxAssetsTaxDeferredExpenseDepreciation
|
0 | usd |
CY2022Q4 | lowlf |
Deferred Tax Assets Tax Deferred Expense Depreciation
DeferredTaxAssetsTaxDeferredExpenseDepreciation
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
23323000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
17038000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
0 | usd |
CY2023Q4 | lowlf |
Deferred Tax Liabilities Share Based Compensation
DeferredTaxLiabilitiesShareBasedCompensation
|
0 | usd |
CY2022Q4 | lowlf |
Deferred Tax Liabilities Share Based Compensation
DeferredTaxLiabilitiesShareBasedCompensation
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2023 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
37342000 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-24677000 | usd |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.71 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.17 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.71 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.17 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13790000 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11318000 | shares |
CY2023 | lowlf |
Weighted Average Number Of Diluted Share Outstanding
WeightedAverageNumberOfDilutedShareOutstanding
|
13790000 | shares |
CY2022 | lowlf |
Weighted Average Number Of Diluted Share Outstanding
WeightedAverageNumberOfDilutedShareOutstanding
|
11318000 | shares |
CY2023 | lowlf |
Basic Shares
BasicShares
|
13790000 | shares |
CY2022 | lowlf |
Basic Shares
BasicShares
|
11318000 | shares |
CY2023 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
13790000 | shares |
CY2022 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
11318000 | shares |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7302000 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9553000 | usd |
CY2023 | lowlf |
Related Party Transaction Sales To Related Party
RelatedPartyTransactionSalesToRelatedParty
|
487000 | usd |
CY2022 | lowlf |
Related Party Transaction Sales To Related Party
RelatedPartyTransactionSalesToRelatedParty
|
274000 | usd |
CY2023 | lowlf |
Related Party Transaction Other Revenues From Transactions With Related Parties
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParties
|
476000 | usd |
CY2022 | lowlf |
Related Party Transaction Other Revenues From Transactions With Related Parties
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParties
|
223000 | usd |
CY2023 | lowlf |
Lease Term
LeaseTerm
|
P12M | |
CY2023 | lowlf |
Total Payment
TotalPayment
|
130000 | usd |
CY2022 | lowlf |
Total Payment
TotalPayment
|
10000 | usd |