|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$28.15M
4.42%
YoY
|
$27.32M
-15.71%
YoY
|
$17.99M
-50.27%
YoY
|
$25.57M
-52.58%
YoY
|
$26.96M
-43.71%
YoY
|
$32.42M
-17.55%
YoY
|
$36.18M
N/A
|
$53.93M
N/A
|
$47.89M
N/A
|
$39.31M
13004.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-70.0%
YoY
|
$400.0K
-63.64%
YoY
|
$500.0K
-58.33%
YoY
|
$700.0K
-65.0%
YoY
|
| Cash & Equivalents |
$28.15M
4.42%
YoY
|
$27.32M
-5.22%
YoY
|
$17.99M
-42.69%
YoY
|
$25.57M
-46.92%
YoY
|
$26.96M
-33.74%
YoY
|
$28.83M
N/A
|
$31.39M
N/A
|
$48.17M
N/A
|
$40.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.589M
-11.87%
YoY
|
$4.782M
N/A
|
$5.752M
N/A
|
$7.207M
N/A
|
$4.072M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.936M
-11.56%
YoY
|
$2.691M
-45.57%
YoY
|
$3.503M
-23.29%
YoY
|
$5.043M
-23.42%
YoY
|
$4.451M
-19.22%
YoY
|
$4.944M
-24.72%
YoY
|
$4.567M
4466.9%
YoY
|
$6.585M
2094.99%
YoY
|
$5.510M
5409.81%
YoY
|
$6.567M
6467.11%
YoY
|
$100.0K
-50.0%
YoY
|
$300.0K
0.0%
YoY
|
$100.0K
-75.0%
YoY
|
$100.0K
-75.0%
YoY
|
$200.0K
-60.0%
YoY
|
$300.0K
-50.0%
YoY
|
$400.0K
-42.86%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.491M
16.25%
YoY
|
$4.142M
56.79%
YoY
|
$3.742M
42.64%
YoY
|
$3.082M
-8.94%
YoY
|
$3.003M
-23.57%
YoY
|
$2.642M
-25.75%
YoY
|
$2.623M
N/A
|
$3.385M
N/A
|
$3.929M
N/A
|
$3.558M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$5.810M
140.22%
YoY
|
$5.445M
N/A
|
$5.536M
N/A
|
$4.307M
N/A
|
$2.419M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.463M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$41.39M
12.37%
YoY
|
$39.60M
-1.0%
YoY
|
$30.77M
-29.04%
YoY
|
$38.00M
-40.52%
YoY
|
$36.83M
-35.76%
YoY
|
$40.00M
-32.09%
YoY
|
$43.37M
21583.1%
YoY
|
$63.90M
21198.49%
YoY
|
$57.33M
57227.63%
YoY
|
$58.90M
14625.75%
YoY
|
$200.0K
-66.67%
YoY
|
$300.0K
-62.5%
YoY
|
$100.0K
-90.0%
YoY
|
$400.0K
-71.43%
YoY
|
$600.0K
-62.5%
YoY
|
$800.0K
-55.56%
YoY
|
$1.000M
-62.96%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$651.1M
14.74%
YoY
|
$650.2M
17.19%
YoY
|
$625.0M
16.63%
YoY
|
$579.4M
10.12%
YoY
|
$567.4M
7.28%
YoY
|
$554.8M
7.83%
YoY
|
$535.9M
N/A
|
$526.2M
N/A
|
$528.9M
N/A
|
$514.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.148M
-98.09%
YoY
|
$52.60M
-75.59%
YoY
|
$52.00M
-75.77%
YoY
|
$218.9M
2.15%
YoY
|
$217.3M
1.35%
YoY
|
$215.5M
0.51%
YoY
|
$214.6M
0.09%
YoY
|
$214.3M
5257.5%
YoY
|
| Other Assets |
$9.886M
-2.71%
YoY
|
$9.577M
-8.24%
YoY
|
$9.746M
-17.2%
YoY
|
$9.631M
12.83%
YoY
|
$10.16M
40.8%
YoY
|
$10.44M
44.04%
YoY
|
$11.77M
N/A
|
$8.536M
N/A
|
$7.217M
N/A
|
$7.246M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$662.2M
14.33%
YoY
|
$661.2M
16.61%
YoY
|
$636.2M
15.05%
YoY
|
$590.6M
9.31%
YoY
|
$579.2M
6.88%
YoY
|
$567.0M
6.6%
YoY
|
$553.0M
953.37%
YoY
|
$540.3M
941.03%
YoY
|
$541.9M
147.57%
YoY
|
$531.9M
6.98%
YoY
|
$52.50M
-75.64%
YoY
|
$51.90M
-75.82%
YoY
|
$218.9M
2.15%
YoY
|
$497.2M
131.91%
YoY
|
$215.5M
0.56%
YoY
|
$214.6M
0.09%
YoY
|
$214.3M
4662.22%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$41.39M
12.37%
YoY
|
$39.60M
-1.0%
YoY
|
$30.77M
-29.04%
YoY
|
$38.00M
-40.52%
YoY
|
$36.83M
-35.76%
YoY
|
$40.00M
-32.09%
YoY
|
$43.37M
21583.1%
YoY
|
$63.90M
21198.49%
YoY
|
$57.33M
57227.63%
YoY
|
$58.90M
14625.75%
YoY
|
$200.0K
-66.67%
YoY
|
$300.0K
-62.5%
YoY
|
$100.0K
-90.0%
YoY
|
$400.0K
-71.43%
YoY
|
$600.0K
-62.5%
YoY
|
$800.0K
-55.56%
YoY
|
$1.000M
-62.96%
YoY
|
| Total Long-Term Assets |
$662.2M
|
$661.2M
|
$636.2M
|
$590.6M
|
$579.2M
|
$567.0M
|
$553.0M
|
$540.3M
|
$541.9M
|
$531.9M
|
$52.50M
|
$51.90M
|
$218.9M
|
$497.2M
|
$215.5M
|
$214.6M
|
$214.3M
|
| Total Assets |
$703.6M
14.22%
YoY
|
$700.8M
15.44%
YoY
|
$667.0M
11.84%
YoY
|
$628.6M
4.04%
YoY
|
$616.0M
2.8%
YoY
|
$607.0M
2.74%
YoY
|
$596.4M
1031.66%
YoY
|
$604.2M
1057.45%
YoY
|
$599.3M
173.63%
YoY
|
$590.8M
18.73%
YoY
|
$52.70M
-75.61%
YoY
|
$52.20M
-75.77%
YoY
|
$219.0M
1.72%
YoY
|
$497.6M
130.59%
YoY
|
$216.1M
0.09%
YoY
|
$215.4M
-0.37%
YoY
|
$215.3M
2890.28%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.259M
-8.08%
YoY
|
$11.69M
39.94%
YoY
|
$11.86M
73.27%
YoY
|
$10.98M
4.12%
YoY
|
$10.07M
-33.01%
YoY
|
$8.357M
-36.8%
YoY
|
$6.847M
2182.23%
YoY
|
$10.54M
N/A
|
$15.04M
14936.7%
YoY
|
$13.22M
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.299M
116.53%
YoY
|
$1.000M
100.0%
YoY
|
$600.0K
500.0%
YoY
|
$700.0K
600.0%
YoY
|
$600.0K
500.0%
YoY
|
$500.0K
150.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-75.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.200M
N/A
|
$700.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
$11.65M
15.41%
YoY
|
$10.40M
-20.57%
YoY
|
$10.13M
-7.4%
YoY
|
$10.08M
-18.01%
YoY
|
$10.10M
-42.34%
YoY
|
$13.09M
-22.41%
YoY
|
$10.94M
N/A
|
$12.29M
N/A
|
$17.51M
N/A
|
$16.88M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$26.33M
5.99%
YoY
|
$32.00M
20.64%
YoY
|
$29.22M
18.64%
YoY
|
$26.13M
-3.01%
YoY
|
$24.84M
-51.79%
YoY
|
$26.52M
-23.23%
YoY
|
$24.63M
885.28%
YoY
|
$26.94M
1972.46%
YoY
|
$51.53M
-69.49%
YoY
|
$34.55M
5658.8%
YoY
|
$2.500M
400.0%
YoY
|
$1.300M
1200.0%
YoY
|
$168.9M
84350.0%
YoY
|
$600.0K
200.0%
YoY
|
$500.0K
150.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
-97.26%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$310.6M
15.37%
YoY
|
$298.2M
12.02%
YoY
|
$283.5M
8.83%
YoY
|
$279.8M
6.17%
YoY
|
$269.2M
4.2%
YoY
|
$266.2M
4.01%
YoY
|
$260.5M
N/A
|
$263.6M
N/A
|
$258.4M
N/A
|
$256.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$3.167M
-4.14%
YoY
|
$3.183M
-4.45%
YoY
|
$3.421M
-42.58%
YoY
|
$3.162M
-52.37%
YoY
|
$3.304M
-422.57%
YoY
|
$3.331M
72.92%
YoY
|
$5.959M
N/A
|
$6.638M
N/A
|
-$1.024M
N/A
|
$1.926M
-74.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500M
0.0%
YoY
|
$7.500M
0.0%
YoY
|
$7.500M
0.0%
YoY
|
$7.500M
N/A
|
| Total Long-Term Liabilities |
$313.8M
15.14%
YoY
|
$301.4M
11.82%
YoY
|
$286.9M
7.68%
YoY
|
$283.0M
4.73%
YoY
|
$272.5M
5.9%
YoY
|
$269.6M
4.53%
YoY
|
$266.5M
N/A
|
$270.2M
N/A
|
$257.4M
N/A
|
$257.9M
3338.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500M
0.0%
YoY
|
$7.500M
0.0%
YoY
|
$7.500M
0.0%
YoY
|
$7.500M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$26.33M
5.99%
YoY
|
$32.00M
20.64%
YoY
|
$29.22M
18.64%
YoY
|
$26.13M
-3.01%
YoY
|
$24.84M
-51.79%
YoY
|
$26.52M
-23.23%
YoY
|
$24.63M
885.28%
YoY
|
$26.94M
1972.46%
YoY
|
$51.53M
-69.49%
YoY
|
$34.55M
5658.8%
YoY
|
$2.500M
400.0%
YoY
|
$1.300M
1200.0%
YoY
|
$168.9M
84350.0%
YoY
|
$600.0K
200.0%
YoY
|
$500.0K
150.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
-97.26%
YoY
|
| Total Long-Term Liabilities |
$313.8M
15.14%
YoY
|
$301.4M
11.82%
YoY
|
$286.9M
7.68%
YoY
|
$283.0M
4.73%
YoY
|
$272.5M
5.9%
YoY
|
$269.6M
4.53%
YoY
|
$266.5M
N/A
|
$270.2M
N/A
|
$257.4M
N/A
|
$257.9M
3338.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500M
0.0%
YoY
|
$7.500M
0.0%
YoY
|
$7.500M
0.0%
YoY
|
$7.500M
N/A
|
| Total Liabilities |
$451.5M
17.78%
YoY
|
$376.2M
11.89%
YoY
|
$422.9M
15.75%
YoY
|
$394.5M
3.92%
YoY
|
$383.3M
-1.41%
YoY
|
$336.2M
1.92%
YoY
|
$365.4M
14515.2%
YoY
|
$379.6M
29099.42%
YoY
|
$388.8M
130.21%
YoY
|
$329.9M
25.17%
YoY
|
$2.500M
-68.75%
YoY
|
$1.300M
-82.89%
YoY
|
$168.9M
2093.51%
YoY
|
$263.6M
3322.76%
YoY
|
$8.000M
3.9%
YoY
|
$7.600M
-1.3%
YoY
|
$7.700M
5.48%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$252.1M
8.34%
YoY
|
$256.7M
12.1%
YoY
|
$244.1M
5.65%
YoY
|
$234.1M
4.24%
YoY
|
$232.7M
10.58%
YoY
|
$229.0M
2.99%
YoY
|
$231.0M
359.25%
YoY
|
$224.6M
341.25%
YoY
|
$210.4M
320.02%
YoY
|
$222.3M
6.07%
YoY
|
$50.30M
-75.83%
YoY
|
$50.90M
-75.51%
YoY
|
$50.10M
-75.88%
YoY
|
$209.6M
0.72%
YoY
|
$208.1M
-0.1%
YoY
|
$207.8M
-0.34%
YoY
|
$207.7M
-207800.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$703.6M
14.22%
YoY
|
$700.8M
15.44%
YoY
|
$667.0M
11.84%
YoY
|
$628.6M
4.04%
YoY
|
$616.0M
2.8%
YoY
|
$607.0M
2.74%
YoY
|
$596.4M
1031.66%
YoY
|
$604.2M
1057.45%
YoY
|
$599.3M
173.63%
YoY
|
$590.8M
171.39%
YoY
|
$52.70M
-75.61%
YoY
|
$52.20M
-75.77%
YoY
|
$219.0M
1.72%
YoY
|
$217.7M
0.88%
YoY
|
$216.1M
0.09%
YoY
|
$215.4M
-0.37%
YoY
|
$215.3M
2890.28%
YoY
|
Loading...