|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Profit (loss) for the year | |||
| Adjustments: | |||
| Share-based payments | |||
| Depreciation and amortization | |||
| Adjustment for expected credit losses | |||
| Expected credit losses adjustments | |||
| Net foreign currency gain | |||
| Amortization of right-of-use assets | |||
| Investment property valuation gain | |||
| Financing costs | |||
| Gain on sale of investment properties | |||
| Loss on disposition of property and equipment | |||
| (Gain) loss on disposition of asset held for sale | |||
| Gain on disposition of asset held for sale | |||
| Straight-line rent | |||
| Interest income | |||
| Interest income from affiliates | |||
| Income from lock-up release (net), classified as financing cash flow | |||
| Income tax expense | |||
| Working capital adjustments | |||
| Lease and other receivables, net | |||
| Other current assets and other assets | |||
| Accounts payable and accrued expenses | |||
| Security deposits | |||
| Retainage payable | |||
| Income tax payable | |||
| Other current liabilities and other liabilities | |||
| Income tax paid | |||
| Net cash generated by operating activities | |||
| Cash flows from investing activities: | |||
| Capital expenditure on investment properties | |||
| Purchase of property and equipment | |||
| Proceeds from sale of asset held for sale | |||
| Proceeds from sale of investment properties | |||
| Restricted cash equivalent | |||
| Loans to affiliates | |||
| Loans to tenants for leasehold improvement | |||
| Repayments on loans to tenants | |||
| Restricted cash equivalents | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Long term debt borrowing | |||
| Long term debt repayment | |||
| Interest and commitment fee paid | |||
| Distributions to non-controlling partners | |||
| Payment related to tax on restricted stock units | |||
| Cash paid for raising debt | |||
| Debt extinguishment cost paid | |||
| Interest and commitment fees paid | |||
| Purchase of treasury shares | |||
| Capital contributions from non-controlling partners | |||
| Proceeds from contributions of non-controlling interests | |||
| Distributions to non-controlling interests | |||
| Proceeds from Business Combination, net of transaction costs paid | |||
| Proceeds from lock-up release, net of transaction costs paid | |||
| Share issuance costs | |||
| Repayment of lease liabilities | |||
| Net cash provided by (used in) financing activities | |||
| Effects of exchange rate fluctuations on cash held | |||
| Net (decrease) increase in cash and cash equivalents | |||
| Cash and cash equivalents at the beginning of year | |||
| Cash and cash equivalents at the end of year | |||
| Supplemental disclosure of noncash investing and financing activities: | |||
| Assumption of net liabilities from TWOA as a result of the Business Combination | |||
| Issuance of shares to service providers | |||
| Noncash distributions to non-controlling partners | |||
| Noncash contributions from non-controlling interests | |||
| Increase in accrued payables for investment properties | |||
| Settlement of long-term debt | |||
| Receivables from the sale of investment properties | |||
| Decrease in lease liability due to lease modification | |||
| New lease liabilities in exchange for lease right-of-use assets | |||
| Retirement of treasury shares |
Loading...