|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.628M
-115371.85%
YoY
|
$8.352K
-100.05%
YoY
|
-$16.35M
51.99%
YoY
|
-$10.76M
1595.88%
YoY
|
-$634.4K
-96.97%
YoY
|
| Depreciation, Depletion And Amortization |
$60.80K
48.29%
YoY
|
$41.00K
41.38%
YoY
|
$29.00K
205.26%
YoY
|
$9.500K
2400.0%
YoY
|
$380.00
N/A
|
| Cash From Operating Activities |
-$9.761M
699.25%
YoY
|
-$1.221M
-89.71%
YoY
|
-$11.87M
-0.86%
YoY
|
-$11.97M
171.32%
YoY
|
-$4.411M
-71.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$90.09K
584.18%
YoY
|
$13.17K
-90.16%
YoY
|
$133.8K
-1863.25%
YoY
|
-$7.590K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.891M
132.28%
YoY
|
$2.536M
-80.64%
YoY
|
$13.10M
-9.22%
YoY
|
$14.43M
-132.96%
YoY
|
-$43.77M
-1225.27%
YoY
|
| Cash From Investing Activities |
$5.891M
140.84%
YoY
|
$2.446M
-81.31%
YoY
|
$13.08M
-8.46%
YoY
|
$14.29M
-132.65%
YoY
|
-$43.78M
-1225.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.870M
1270.76%
YoY
|
$209.3K
-48.26%
YoY
|
$404.6K
N/A
|
$0.00
-100.0%
YoY
|
$26.84M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.870M
1270.76%
YoY
|
$209.3K
-48.26%
YoY
|
$404.6K
-119.02%
YoY
|
-$2.127M
-107.9%
YoY
|
$26.92M
28.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.761M
699.25%
YoY
|
-$1.221M
-89.71%
YoY
|
-$11.87M
-0.86%
YoY
|
-$11.97M
171.32%
YoY
|
-$4.411M
-71.17%
YoY
|
| Cash From Investing Activities |
$5.891M
140.84%
YoY
|
$2.446M
-81.31%
YoY
|
$13.08M
-8.46%
YoY
|
$14.29M
-132.65%
YoY
|
-$43.78M
-1225.46%
YoY
|
| Cash From Financing Activities |
$2.870M
1270.76%
YoY
|
$209.3K
-48.26%
YoY
|
$404.6K
-119.02%
YoY
|
-$2.127M
-107.9%
YoY
|
$26.92M
28.83%
YoY
|
| Net Change In Cash |
-$1.000M
-169.73%
YoY
|
$1.434M
-11.65%
YoY
|
$1.623M
720.06%
YoY
|
$197.9K
-100.93%
YoY
|
-$21.27M
-324.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.761M
699.25%
YoY
|
-$1.221M
-89.71%
YoY
|
-$11.87M
-0.86%
YoY
|
-$11.97M
171.32%
YoY
|
-$4.411M
-71.17%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$90.09K
584.18%
YoY
|
$13.17K
-90.16%
YoY
|
$133.8K
-1863.25%
YoY
|
-$7.590K
N/A
|
| Free Cash Flow |
-$9.761M
644.34%
YoY
|
-$1.311M
-88.96%
YoY
|
-$11.88M
-1.85%
YoY
|
-$12.10M
174.83%
YoY
|
-$4.404M
-71.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.672M
96.9%
YoY
|
-$2.370M
-232.99%
YoY
|
-$3.187M
43.63%
YoY
|
-$2.206M
-28.12%
YoY
|
-$1.865M
-153.08%
YoY
|
$1.782M
-178.09%
YoY
|
-$2.219M
-66.64%
YoY
|
-$3.069M
-13.53%
YoY
|
$3.514M
-190.79%
YoY
|
-$2.282M
2.35%
YoY
|
-$6.651M
176.07%
YoY
|
-$3.549M
34.84%
YoY
|
-$3.870M
10.97%
YoY
|
-$2.230M
-117.66%
YoY
|
-$2.409M
-21.81%
YoY
|
-$2.632M
-61.35%
YoY
|
-$3.488M
3.49%
YoY
|
$12.62M
-379.91%
YoY
|
-$3.081M
-28.51%
YoY
|
| Depreciation, Depletion And Amortization |
$14.80K
-5.13%
YoY
|
$15.00K
-3.85%
YoY
|
$14.10K
65.49%
YoY
|
$16.10K
89.19%
YoY
|
$15.60K
83.31%
YoY
|
$15.60K
95.0%
YoY
|
$8.520K
-14.8%
YoY
|
$8.510K
5.19%
YoY
|
$8.510K
76.56%
YoY
|
$8.000K
211.28%
YoY
|
$10.00K
287.6%
YoY
|
$8.090K
213.57%
YoY
|
$4.820K
180.23%
YoY
|
$2.570K
576.32%
YoY
|
$2.580K
N/A
|
$2.580K
N/A
|
$1.720K
N/A
|
$380.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.257M
14.62%
YoY
|
-$2.920M
-271.54%
YoY
|
-$2.986M
5.39%
YoY
|
-$1.886M
-24.48%
YoY
|
-$1.969M
-181.8%
YoY
|
$1.702M
-184.16%
YoY
|
-$2.833M
8.96%
YoY
|
-$2.498M
-24.53%
YoY
|
$2.408M
-161.29%
YoY
|
-$2.022M
9.97%
YoY
|
-$2.600M
-18.7%
YoY
|
-$3.310M
8.64%
YoY
|
-$3.928M
1.1%
YoY
|
-$1.839M
-120.44%
YoY
|
-$3.198M
-54.19%
YoY
|
-$3.046M
28.81%
YoY
|
-$3.885M
-4.3%
YoY
|
$8.995M
-344.42%
YoY
|
-$6.981M
67.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
9.05%
YoY
|
$80.07K
N/A
|
N/A
|
N/A
N/A
|
$9.170K
-90.52%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-114.93%
YoY
|
$96.73K
-1374.44%
YoY
|
$0.00
N/A
|
-$10.30K
N/A
|
-$26.80K
N/A
|
-$7.590K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.904M
1022.79%
YoY
|
$1.572M
103.83%
YoY
|
$701.4K
-36.38%
YoY
|
$4.500M
-5.31%
YoY
|
-$882.1K
-78.43%
YoY
|
$771.1K
-71.81%
YoY
|
$1.103M
-11.09%
YoY
|
$4.752M
33.48%
YoY
|
-$4.090M
-173.57%
YoY
|
$2.736M
1.59%
YoY
|
$1.240M
101.99%
YoY
|
$3.560M
-6.27%
YoY
|
$5.559M
-24.08%
YoY
|
$2.693M
-127.72%
YoY
|
$613.9K
-55.14%
YoY
|
$3.798M
-364.47%
YoY
|
$7.322M
-121.54%
YoY
|
-$9.715M
-279.58%
YoY
|
$1.368M
-197.75%
YoY
|
| Cash From Investing Activities |
-$9.904M
1022.83%
YoY
|
$1.572M
106.5%
YoY
|
$701.4K
-31.4%
YoY
|
$4.500M
-5.31%
YoY
|
-$882.1K
-78.43%
YoY
|
$761.1K
-72.09%
YoY
|
$1.022M
-17.54%
YoY
|
$4.752M
33.48%
YoY
|
-$4.090M
-173.63%
YoY
|
$2.727M
5.02%
YoY
|
$1.240M
101.99%
YoY
|
$3.560M
-6.01%
YoY
|
$5.555M
-23.86%
YoY
|
$2.596M
-126.7%
YoY
|
$613.9K
-55.14%
YoY
|
$3.788M
-363.75%
YoY
|
$7.295M
-121.46%
YoY
|
-$9.723M
-279.72%
YoY
|
$1.368M
-197.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.96M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.100K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.41K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.97M
N/A
|
$2.653M
N/A
|
$141.3K
N/A
|
$75.60K
-65.23%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$217.4K
-4281.54%
YoY
|
-$8.100K
34.64%
YoY
|
-$5.300K
-10.17%
YoY
|
$420.0K
839900.0%
YoY
|
-$5.200K
-99.65%
YoY
|
-$6.016K
-99.04%
YoY
|
-$5.900K
-99.3%
YoY
|
$50.00
-100.01%
YoY
|
-$1.494M
78.17%
YoY
|
-$627.4K
-102.13%
YoY
|
-$838.5K
-118.39%
YoY
|
-$838.3K
-117.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.257M
14.62%
YoY
|
-$2.920M
-271.54%
YoY
|
-$2.986M
5.39%
YoY
|
-$1.886M
-24.48%
YoY
|
-$1.969M
-181.8%
YoY
|
$1.702M
-184.16%
YoY
|
-$2.833M
8.96%
YoY
|
-$2.498M
-24.53%
YoY
|
$2.408M
-161.29%
YoY
|
-$2.022M
9.97%
YoY
|
-$2.600M
-18.7%
YoY
|
-$3.310M
8.64%
YoY
|
-$3.928M
1.1%
YoY
|
-$1.839M
-120.44%
YoY
|
-$3.198M
-54.19%
YoY
|
-$3.046M
28.81%
YoY
|
-$3.885M
-4.3%
YoY
|
$8.995M
-344.42%
YoY
|
-$6.981M
67.81%
YoY
|
| Cash From Investing Activities |
-$9.904M
1022.83%
YoY
|
$1.572M
106.5%
YoY
|
$701.4K
-31.4%
YoY
|
$4.500M
-5.31%
YoY
|
-$882.1K
-78.43%
YoY
|
$761.1K
-72.09%
YoY
|
$1.022M
-17.54%
YoY
|
$4.752M
33.48%
YoY
|
-$4.090M
-173.63%
YoY
|
$2.727M
5.02%
YoY
|
$1.240M
101.99%
YoY
|
$3.560M
-6.01%
YoY
|
$5.555M
-23.86%
YoY
|
$2.596M
-126.7%
YoY
|
$613.9K
-55.14%
YoY
|
$3.788M
-363.75%
YoY
|
$7.295M
-121.46%
YoY
|
-$9.723M
-279.72%
YoY
|
$1.368M
-197.75%
YoY
|
| Cash From Financing Activities |
$11.97M
N/A
|
$2.653M
N/A
|
$141.3K
N/A
|
$75.60K
-65.23%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$217.4K
-4281.54%
YoY
|
-$8.100K
34.64%
YoY
|
-$5.300K
-10.17%
YoY
|
$420.0K
839900.0%
YoY
|
-$5.200K
-99.65%
YoY
|
-$6.016K
-99.04%
YoY
|
-$5.900K
-99.3%
YoY
|
$50.00
-100.01%
YoY
|
-$1.494M
78.17%
YoY
|
-$627.4K
-102.13%
YoY
|
-$838.5K
-118.39%
YoY
|
-$838.3K
-117.99%
YoY
|
| Net Change In Cash |
-$190.2K
-93.33%
YoY
|
$1.305M
-47.02%
YoY
|
-$2.143M
18.37%
YoY
|
$2.689M
8.79%
YoY
|
-$2.851M
68.68%
YoY
|
$2.463M
252.33%
YoY
|
-$1.810M
92.6%
YoY
|
$2.472M
906.85%
YoY
|
-$1.690M
-204.3%
YoY
|
$699.1K
-6.98%
YoY
|
-$940.0K
-63.63%
YoY
|
$245.5K
-132.65%
YoY
|
$1.621M
-41.76%
YoY
|
$751.5K
-147.97%
YoY
|
-$2.584M
-59.94%
YoY
|
-$752.0K
-83.79%
YoY
|
$2.783M
-132.32%
YoY
|
-$1.567M
-124.91%
YoY
|
-$6.451M
616.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.257M
14.62%
YoY
|
-$2.920M
-271.54%
YoY
|
-$2.986M
5.39%
YoY
|
-$1.886M
-24.48%
YoY
|
-$1.969M
-181.8%
YoY
|
$1.702M
-184.16%
YoY
|
-$2.833M
8.96%
YoY
|
-$2.498M
-24.53%
YoY
|
$2.408M
-161.29%
YoY
|
-$2.022M
9.97%
YoY
|
-$2.600M
-18.7%
YoY
|
-$3.310M
8.64%
YoY
|
-$3.928M
1.1%
YoY
|
-$1.839M
-120.44%
YoY
|
-$3.198M
-54.19%
YoY
|
-$3.046M
28.81%
YoY
|
-$3.885M
-4.3%
YoY
|
$8.995M
-344.42%
YoY
|
-$6.981M
67.81%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
9.05%
YoY
|
$80.07K
N/A
|
N/A
|
N/A
N/A
|
$9.170K
-90.52%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-114.93%
YoY
|
$96.73K
-1374.44%
YoY
|
$0.00
N/A
|
-$10.30K
N/A
|
-$26.80K
N/A
|
-$7.590K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.692M
-183.28%
YoY
|
-$2.913M
12.04%
YoY
|
N/A
|
$2.408M
-161.23%
YoY
|
-$2.031M
4.95%
YoY
|
-$2.600M
-18.7%
YoY
|
-$3.310M
9.01%
YoY
|
-$3.932M
1.9%
YoY
|
-$1.936M
-121.5%
YoY
|
-$3.198M
N/A
|
-$3.036M
N/A
|
-$3.859M
-4.96%
YoY
|
$9.002M
N/A
|
N/A
|
Loading...