|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$67.23M
-49.93%
YoY
|
-$134.3M
33.69%
YoY
|
-$100.4M
-55.51%
YoY
|
-$225.7M
80.64%
YoY
|
-$125.0M
16.15%
YoY
|
| Depreciation, Depletion And Amortization |
$22.73M
-25.0%
YoY
|
$30.31M
-7.02%
YoY
|
$32.60M
0.93%
YoY
|
$32.30M
17.88%
YoY
|
$27.40M
20.18%
YoY
|
| Cash From Operating Activities |
-$30.44M
101.16%
YoY
|
-$15.13M
-23.45%
YoY
|
-$19.77M
-68.17%
YoY
|
-$62.10M
-2012.57%
YoY
|
$3.247M
-90.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.09M
-51.92%
YoY
|
$25.14M
-12.27%
YoY
|
$28.66M
-40.9%
YoY
|
$48.49M
6.09%
YoY
|
$45.70M
9.75%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.430M
-95.15%
YoY
|
$70.76M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.18M
N/A
|
| Cash From Investing Activities |
-$13.73M
-51.35%
YoY
|
-$28.22M
49.75%
YoY
|
-$18.84M
-66.86%
YoY
|
-$56.86M
-59.46%
YoY
|
-$140.2M
222.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$820.0K
-334.29%
YoY
|
-$350.0K
-81.48%
YoY
|
-$1.890M
-64.69%
YoY
|
-$5.352M
-65.25%
YoY
|
-$15.40M
-39.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.50M
-403.92%
YoY
|
$14.97M
-109.91%
YoY
|
-$151.1M
-9441.29%
YoY
|
$1.618M
-86.34%
YoY
|
$11.84M
-97.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.44M
101.16%
YoY
|
-$15.13M
-23.45%
YoY
|
-$19.77M
-68.17%
YoY
|
-$62.10M
-2012.57%
YoY
|
$3.247M
-90.34%
YoY
|
| Cash From Investing Activities |
-$13.73M
-51.35%
YoY
|
-$28.22M
49.75%
YoY
|
-$18.84M
-66.86%
YoY
|
-$56.86M
-59.46%
YoY
|
-$140.2M
222.59%
YoY
|
| Cash From Financing Activities |
-$45.50M
-403.92%
YoY
|
$14.97M
-109.91%
YoY
|
-$151.1M
-9441.29%
YoY
|
$1.618M
-86.34%
YoY
|
$11.84M
-97.55%
YoY
|
| Net Change In Cash |
-$88.23M
197.2%
YoY
|
-$29.69M
-84.32%
YoY
|
-$189.3M
56.02%
YoY
|
-$121.3M
-7.12%
YoY
|
-$130.6M
-127.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.44M
101.16%
YoY
|
-$15.13M
-23.45%
YoY
|
-$19.77M
-68.17%
YoY
|
-$62.10M
-2012.57%
YoY
|
$3.247M
-90.34%
YoY
|
| Capital Expenditures |
$12.09M
-51.92%
YoY
|
$25.14M
-12.27%
YoY
|
$28.66M
-40.9%
YoY
|
$48.49M
6.09%
YoY
|
$45.70M
9.75%
YoY
|
| Free Cash Flow |
-$42.52M
5.59%
YoY
|
-$40.27M
-16.83%
YoY
|
-$48.42M
-56.21%
YoY
|
-$110.6M
160.47%
YoY
|
-$42.46M
428.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.827M
-37.54%
YoY
|
-$46.10M
-58.89%
YoY
|
$8.711M
-130.77%
YoY
|
-$15.71M
-137.59%
YoY
|
-$14.13M
-60.34%
YoY
|
-$112.1M
176.69%
YoY
|
-$28.31M
-46.9%
YoY
|
$41.80M
286.2%
YoY
|
-$35.63M
104.54%
YoY
|
-$40.53M
-2.87%
YoY
|
-$53.31M
23.27%
YoY
|
$10.82M
-114.35%
YoY
|
-$17.42M
-73.35%
YoY
|
-$41.72M
-16.31%
YoY
|
-$43.25M
31.83%
YoY
|
-$75.41M
257.08%
YoY
|
-$65.36M
208.39%
YoY
|
-$49.85M
274.83%
YoY
|
-$32.81M
-15.25%
YoY
|
| Depreciation, Depletion And Amortization |
$5.112M
-12.13%
YoY
|
$5.522M
1446.78%
YoY
|
$5.634M
-22.82%
YoY
|
$5.758M
-25.22%
YoY
|
$5.818M
-29.26%
YoY
|
$357.0K
-97.36%
YoY
|
$7.300M
-6.41%
YoY
|
$7.700M
-49.28%
YoY
|
$8.225M
11.72%
YoY
|
$13.53M
-17.74%
YoY
|
$7.800M
-39.03%
YoY
|
$15.18M
20.38%
YoY
|
$7.362M
-41.29%
YoY
|
$16.45M
115.85%
YoY
|
$12.79M
46.65%
YoY
|
$12.61M
47.9%
YoY
|
$12.54M
53.68%
YoY
|
$7.622M
7.5%
YoY
|
$8.724M
31.39%
YoY
|
| Cash From Operating Activities |
$9.544M
-408.27%
YoY
|
-$9.654M
209.92%
YoY
|
-$6.009M
-224.75%
YoY
|
-$11.68M
-34.88%
YoY
|
-$3.096M
-381.71%
YoY
|
-$3.115M
-168.67%
YoY
|
$4.817M
-22.93%
YoY
|
-$17.93M
-27.2%
YoY
|
$1.099M
-118.57%
YoY
|
$4.536M
-73.89%
YoY
|
$6.250M
-141.38%
YoY
|
-$24.63M
-40.64%
YoY
|
-$5.918M
-74.13%
YoY
|
$17.37M
-153.62%
YoY
|
-$15.10M
-400.4%
YoY
|
-$41.50M
-870.71%
YoY
|
-$22.87M
-190.66%
YoY
|
-$32.40M
699.88%
YoY
|
$5.028M
-80.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.644M
-29.66%
YoY
|
$2.512M
-46.68%
YoY
|
$3.268M
-43.55%
YoY
|
$3.802M
-24.05%
YoY
|
$3.759M
-67.32%
YoY
|
$4.711M
-32.52%
YoY
|
$5.789M
-7.08%
YoY
|
$5.006M
-40.93%
YoY
|
$11.50M
19.49%
YoY
|
$6.981M
-52.05%
YoY
|
$6.230M
-160.6%
YoY
|
$8.474M
-168.05%
YoY
|
$9.625M
-26.72%
YoY
|
$14.56M
-215.91%
YoY
|
-$10.28M
-8.26%
YoY
|
-$12.45M
-4.99%
YoY
|
$13.14M
23.57%
YoY
|
-$12.56M
34.77%
YoY
|
-$11.21M
13.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.236M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.97M
-331.83%
YoY
|
$1.757M
-102.62%
YoY
|
-$342.0K
-98.63%
YoY
|
-$1.083M
N/A
|
-$6.026M
N/A
|
-$66.97M
N/A
|
-$24.97M
N/A
|
| Cash From Investing Activities |
-$2.916M
-29.65%
YoY
|
-$2.512M
-46.68%
YoY
|
-$3.268M
-43.55%
YoY
|
-$3.802M
-24.05%
YoY
|
-$4.145M
-67.39%
YoY
|
-$4.711M
-32.53%
YoY
|
-$5.789M
-6.93%
YoY
|
-$5.006M
-40.93%
YoY
|
-$12.71M
-547.69%
YoY
|
-$6.982M
-45.47%
YoY
|
-$6.220M
-41.44%
YoY
|
-$8.474M
-37.4%
YoY
|
$2.839M
-114.27%
YoY
|
-$12.80M
-83.9%
YoY
|
-$10.62M
-70.64%
YoY
|
-$13.54M
3.27%
YoY
|
-$19.90M
73.99%
YoY
|
-$79.53M
753.3%
YoY
|
-$36.17M
265.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$122.0K
-85.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$854.0K
-55.54%
YoY
|
N/A
N/A
|
$343.0K
N/A
|
N/A
N/A
|
$1.921M
-50.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$349.0K
-99.3%
YoY
|
-$46.30M
1410.47%
YoY
|
$470.0K
-98.85%
YoY
|
-$26.00K
-99.96%
YoY
|
$49.83M
-8517.91%
YoY
|
-$3.065M
1602.78%
YoY
|
$40.90M
-7326.15%
YoY
|
-$72.70M
-51.47%
YoY
|
-$592.0K
-118.7%
YoY
|
-$180.0K
-69.65%
YoY
|
-$566.0K
-71.05%
YoY
|
-$149.8M
-15065.63%
YoY
|
$3.165M
139.41%
YoY
|
-$593.0K
-118.25%
YoY
|
-$1.955M
-145.99%
YoY
|
$1.001M
-66.8%
YoY
|
$1.322M
-99.72%
YoY
|
$3.250M
-59.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.544M
-408.27%
YoY
|
-$9.654M
209.92%
YoY
|
-$6.009M
-224.75%
YoY
|
-$11.68M
-34.88%
YoY
|
-$3.096M
-381.71%
YoY
|
-$3.115M
-168.67%
YoY
|
$4.817M
-22.93%
YoY
|
-$17.93M
-27.2%
YoY
|
$1.099M
-118.57%
YoY
|
$4.536M
-73.89%
YoY
|
$6.250M
-141.38%
YoY
|
-$24.63M
-40.64%
YoY
|
-$5.918M
-74.13%
YoY
|
$17.37M
-153.62%
YoY
|
-$15.10M
-400.4%
YoY
|
-$41.50M
-870.71%
YoY
|
-$22.87M
-190.66%
YoY
|
-$32.40M
699.88%
YoY
|
$5.028M
-80.17%
YoY
|
| Cash From Investing Activities |
-$2.916M
-29.65%
YoY
|
-$2.512M
-46.68%
YoY
|
-$3.268M
-43.55%
YoY
|
-$3.802M
-24.05%
YoY
|
-$4.145M
-67.39%
YoY
|
-$4.711M
-32.53%
YoY
|
-$5.789M
-6.93%
YoY
|
-$5.006M
-40.93%
YoY
|
-$12.71M
-547.69%
YoY
|
-$6.982M
-45.47%
YoY
|
-$6.220M
-41.44%
YoY
|
-$8.474M
-37.4%
YoY
|
$2.839M
-114.27%
YoY
|
-$12.80M
-83.9%
YoY
|
-$10.62M
-70.64%
YoY
|
-$13.54M
3.27%
YoY
|
-$19.90M
73.99%
YoY
|
-$79.53M
753.3%
YoY
|
-$36.17M
265.39%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$349.0K
-99.3%
YoY
|
-$46.30M
1410.47%
YoY
|
$470.0K
-98.85%
YoY
|
-$26.00K
-99.96%
YoY
|
$49.83M
-8517.91%
YoY
|
-$3.065M
1602.78%
YoY
|
$40.90M
-7326.15%
YoY
|
-$72.70M
-51.47%
YoY
|
-$592.0K
-118.7%
YoY
|
-$180.0K
-69.65%
YoY
|
-$566.0K
-71.05%
YoY
|
-$149.8M
-15065.63%
YoY
|
$3.165M
139.41%
YoY
|
-$593.0K
-118.25%
YoY
|
-$1.955M
-145.99%
YoY
|
$1.001M
-66.8%
YoY
|
$1.322M
-99.72%
YoY
|
$3.250M
-59.53%
YoY
|
| Net Change In Cash |
$6.495M
-193.01%
YoY
|
-$11.82M
-128.13%
YoY
|
-$55.57M
1276.59%
YoY
|
-$15.01M
-183.55%
YoY
|
-$6.983M
-91.68%
YoY
|
$42.01M
-1482.75%
YoY
|
-$4.037M
2591.33%
YoY
|
$17.96M
-153.35%
YoY
|
-$83.91M
-44.07%
YoY
|
-$3.038M
-139.29%
YoY
|
-$150.0K
-99.43%
YoY
|
-$33.67M
-40.91%
YoY
|
-$150.0M
264.43%
YoY
|
$7.732M
-106.99%
YoY
|
-$26.32M
-5.65%
YoY
|
-$56.99M
1541.3%
YoY
|
-$41.17M
-392.55%
YoY
|
-$110.6M
-124.4%
YoY
|
-$27.90M
-218.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.544M
-408.27%
YoY
|
-$9.654M
209.92%
YoY
|
-$6.009M
-224.75%
YoY
|
-$11.68M
-34.88%
YoY
|
-$3.096M
-381.71%
YoY
|
-$3.115M
-168.67%
YoY
|
$4.817M
-22.93%
YoY
|
-$17.93M
-27.2%
YoY
|
$1.099M
-118.57%
YoY
|
$4.536M
-73.89%
YoY
|
$6.250M
-141.38%
YoY
|
-$24.63M
-40.64%
YoY
|
-$5.918M
-74.13%
YoY
|
$17.37M
-153.62%
YoY
|
-$15.10M
-400.4%
YoY
|
-$41.50M
-870.71%
YoY
|
-$22.87M
-190.66%
YoY
|
-$32.40M
699.88%
YoY
|
$5.028M
-80.17%
YoY
|
| Capital Expenditures |
$2.644M
-29.66%
YoY
|
$2.512M
-46.68%
YoY
|
$3.268M
-43.55%
YoY
|
$3.802M
-24.05%
YoY
|
$3.759M
-67.32%
YoY
|
$4.711M
-32.52%
YoY
|
$5.789M
-7.08%
YoY
|
$5.006M
-40.93%
YoY
|
$11.50M
19.49%
YoY
|
$6.981M
-52.05%
YoY
|
$6.230M
-160.6%
YoY
|
$8.474M
-168.05%
YoY
|
$9.625M
-26.72%
YoY
|
$14.56M
-215.91%
YoY
|
-$10.28M
-8.26%
YoY
|
-$12.45M
-4.99%
YoY
|
$13.14M
23.57%
YoY
|
-$12.56M
34.77%
YoY
|
-$11.21M
13.18%
YoY
|
| Free Cash Flow |
$6.900M
-200.66%
YoY
|
-$12.17M
55.46%
YoY
|
-$9.277M
854.42%
YoY
|
-$15.48M
-32.52%
YoY
|
-$6.855M
-34.1%
YoY
|
-$7.826M
220.08%
YoY
|
-$972.0K
-4960.0%
YoY
|
-$22.94M
-30.71%
YoY
|
-$10.40M
-33.08%
YoY
|
-$2.445M
-187.01%
YoY
|
$20.00K
-100.41%
YoY
|
-$33.11M
13.99%
YoY
|
-$15.54M
-56.83%
YoY
|
$2.810M
-114.17%
YoY
|
-$4.824M
-129.72%
YoY
|
-$29.04M
-257.06%
YoY
|
-$36.01M
-346.64%
YoY
|
-$19.83M
-476.36%
YoY
|
$16.23M
-53.95%
YoY
|
Loading...