|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.87M
85.74%
YoY
|
-$8.007M
97.87%
YoY
|
-$4.047M
14.25%
YoY
|
-$3.542M
11.21%
YoY
|
-$3.185M
-466.12%
YoY
|
| Depreciation, Depletion And Amortization |
$2.700M
-33.31%
YoY
|
$4.048M
27.71%
YoY
|
$3.170M
-12.38%
YoY
|
$3.618M
3.09%
YoY
|
$3.509M
2.62%
YoY
|
| Cash From Operating Activities |
-$8.331M
-1699.0%
YoY
|
$521.0K
-118.55%
YoY
|
-$2.810M
-291.89%
YoY
|
$1.464M
-69.06%
YoY
|
$4.732M
26.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.262M
-42.17%
YoY
|
$2.183M
-29.06%
YoY
|
$3.077M
89.18%
YoY
|
$1.627M
-151.5%
YoY
|
-$3.159M
29.46%
YoY
|
| Acquisitions |
$18.49M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.48M
3729.78%
YoY
|
-$482.4K
-329.73%
YoY
|
$210.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$19.74M
640.58%
YoY
|
-$2.665M
-7.07%
YoY
|
-$2.868M
76.32%
YoY
|
-$1.627M
-48.5%
YoY
|
-$3.159M
39.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$437.7K
N/A
|
$0.00
-100.0%
YoY
|
$9.200M
N/A
|
$0.00
-100.0%
YoY
|
$172.7K
245.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.30M
-2097.78%
YoY
|
-$1.466M
-119.67%
YoY
|
$7.456M
-1271.99%
YoY
|
-$636.2K
-24.57%
YoY
|
-$843.4K
36.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.331M
-1699.0%
YoY
|
$521.0K
-118.55%
YoY
|
-$2.810M
-291.89%
YoY
|
$1.464M
-69.06%
YoY
|
$4.732M
26.86%
YoY
|
| Cash From Investing Activities |
-$19.74M
640.58%
YoY
|
-$2.665M
-7.07%
YoY
|
-$2.868M
76.32%
YoY
|
-$1.627M
-48.5%
YoY
|
-$3.159M
39.77%
YoY
|
| Cash From Financing Activities |
$29.30M
-2097.78%
YoY
|
-$1.466M
-119.67%
YoY
|
$7.456M
-1271.99%
YoY
|
-$636.2K
-24.57%
YoY
|
-$843.4K
36.04%
YoY
|
| Net Change In Cash |
$1.397M
-138.12%
YoY
|
-$3.664M
-323.89%
YoY
|
$1.637M
-229.19%
YoY
|
-$1.267M
-273.58%
YoY
|
$729.8K
-14.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.331M
-1699.0%
YoY
|
$521.0K
-118.55%
YoY
|
-$2.810M
-291.89%
YoY
|
$1.464M
-69.06%
YoY
|
$4.732M
26.86%
YoY
|
| Capital Expenditures |
$1.262M
-42.17%
YoY
|
$2.183M
-29.06%
YoY
|
$3.077M
89.18%
YoY
|
$1.627M
-151.5%
YoY
|
-$3.159M
29.46%
YoY
|
| Free Cash Flow |
-$9.594M
477.32%
YoY
|
-$1.662M
-71.77%
YoY
|
-$5.887M
3522.88%
YoY
|
-$162.5K
-102.06%
YoY
|
$7.891M
27.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.106M
14.62%
YoY
|
-$9.405M
260.08%
YoY
|
-$2.893M
78.28%
YoY
|
-$7.056M
199.77%
YoY
|
-$3.582M
37.92%
YoY
|
-$2.612M
52.42%
YoY
|
-$1.623M
20.89%
YoY
|
-$2.354M
190.59%
YoY
|
-$2.598M
123.3%
YoY
|
-$1.714M
146.9%
YoY
|
-$1.342M
-2.78%
YoY
|
-$810.0K
-40.43%
YoY
|
-$1.163M
135.0%
YoY
|
-$694.1K
-34.23%
YoY
|
-$1.381M
118.43%
YoY
|
-$1.360M
-53.32%
YoY
|
-$495.0K
122.41%
YoY
|
-$1.055M
620.11%
YoY
|
-$632.1K
-751.19%
YoY
|
| Depreciation, Depletion And Amortization |
$800.0K
-45.58%
YoY
|
$800.0K
-11.5%
YoY
|
$800.0K
-19.16%
YoY
|
$792.5K
-25.42%
YoY
|
$1.470M
40.96%
YoY
|
$904.0K
-20.21%
YoY
|
$989.6K
22.17%
YoY
|
$1.063M
31.18%
YoY
|
$1.043M
33.93%
YoY
|
$1.133M
48.19%
YoY
|
$810.0K
-0.78%
YoY
|
$810.0K
-5.17%
YoY
|
$778.7K
-15.75%
YoY
|
$764.6K
-17.65%
YoY
|
$816.3K
-10.39%
YoY
|
$854.1K
-5.04%
YoY
|
$924.2K
0.46%
YoY
|
$928.4K
7.96%
YoY
|
$911.0K
10.24%
YoY
|
| Cash From Operating Activities |
-$6.798M
132.0%
YoY
|
$2.832M
-484.02%
YoY
|
-$1.143M
-32.78%
YoY
|
-$2.650M
-4195.67%
YoY
|
-$2.930M
643.22%
YoY
|
-$737.4K
154.78%
YoY
|
-$1.700M
-249.14%
YoY
|
$64.70K
-103.42%
YoY
|
-$394.2K
133.47%
YoY
|
-$289.4K
-13.95%
YoY
|
$1.140M
-374.46%
YoY
|
-$1.890M
-270.01%
YoY
|
-$168.9K
-133.12%
YoY
|
-$336.4K
-123.03%
YoY
|
-$415.4K
-74.32%
YoY
|
$1.112M
-32.7%
YoY
|
$509.8K
-66.9%
YoY
|
$1.460M
65.94%
YoY
|
-$1.618M
-344.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$899.5K
114.17%
YoY
|
$867.9K
979.48%
YoY
|
$77.01K
-3.41%
YoY
|
$681.6K
134.91%
YoY
|
$420.0K
2.88%
YoY
|
$80.40K
-84.67%
YoY
|
$79.73K
-91.65%
YoY
|
$290.1K
-61.31%
YoY
|
$408.3K
-78.67%
YoY
|
$524.4K
211.85%
YoY
|
$955.0K
292.37%
YoY
|
$750.0K
-659.95%
YoY
|
$1.914M
-1191.62%
YoY
|
$168.2K
-242.08%
YoY
|
$243.4K
-120.3%
YoY
|
-$133.9K
-69.47%
YoY
|
-$175.3K
-68.7%
YoY
|
-$118.4K
-87.41%
YoY
|
-$1.199M
-1.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.000M
-65.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.763M
N/A
|
-$20.01M
15908.0%
YoY
|
$125.0K
-184.79%
YoY
|
-$114.4K
-45.55%
YoY
|
$0.00
-100.0%
YoY
|
-$125.0K
-290.84%
YoY
|
-$147.4K
N/A
|
-$210.0K
N/A
|
$140.0K
N/A
|
$65.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.900M
-62.11%
YoY
|
-$867.9K
-2045.96%
YoY
|
-$77.01K
-60.32%
YoY
|
$1.082M
-472.84%
YoY
|
-$20.85M
3809.91%
YoY
|
$44.60K
-106.54%
YoY
|
-$194.1K
-83.3%
YoY
|
-$290.1K
-52.43%
YoY
|
-$533.3K
-71.15%
YoY
|
-$681.8K
305.47%
YoY
|
-$1.162M
377.6%
YoY
|
-$610.0K
355.43%
YoY
|
-$1.848M
954.26%
YoY
|
-$168.2K
42.08%
YoY
|
-$243.4K
-79.7%
YoY
|
-$133.9K
-69.47%
YoY
|
-$175.3K
-68.7%
YoY
|
-$118.4K
-87.41%
YoY
|
-$1.199M
-1.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$7.894M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.687M
-113.86%
YoY
|
$59.93M
-26843.33%
YoY
|
$7.782M
197.77%
YoY
|
-$276.0K
-145.75%
YoY
|
$26.61M
-1606.84%
YoY
|
-$224.1K
139.12%
YoY
|
$2.613M
-1321.93%
YoY
|
$603.2K
-961.76%
YoY
|
-$1.766M
-122.14%
YoY
|
-$93.72K
-63.34%
YoY
|
-$213.9K
14.3%
YoY
|
-$70.00K
-66.89%
YoY
|
$7.975M
-4486.2%
YoY
|
-$255.7K
-13.0%
YoY
|
-$187.1K
-467.41%
YoY
|
-$211.4K
-60.37%
YoY
|
-$181.8K
-4.3%
YoY
|
-$293.9K
-589.77%
YoY
|
$50.93K
-128.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.798M
132.0%
YoY
|
$2.832M
-484.02%
YoY
|
-$1.143M
-32.78%
YoY
|
-$2.650M
-4195.67%
YoY
|
-$2.930M
643.22%
YoY
|
-$737.4K
154.78%
YoY
|
-$1.700M
-249.14%
YoY
|
$64.70K
-103.42%
YoY
|
-$394.2K
133.47%
YoY
|
-$289.4K
-13.95%
YoY
|
$1.140M
-374.46%
YoY
|
-$1.890M
-270.01%
YoY
|
-$168.9K
-133.12%
YoY
|
-$336.4K
-123.03%
YoY
|
-$415.4K
-74.32%
YoY
|
$1.112M
-32.7%
YoY
|
$509.8K
-66.9%
YoY
|
$1.460M
65.94%
YoY
|
-$1.618M
-344.2%
YoY
|
| Cash From Investing Activities |
-$7.900M
-62.11%
YoY
|
-$867.9K
-2045.96%
YoY
|
-$77.01K
-60.32%
YoY
|
$1.082M
-472.84%
YoY
|
-$20.85M
3809.91%
YoY
|
$44.60K
-106.54%
YoY
|
-$194.1K
-83.3%
YoY
|
-$290.1K
-52.43%
YoY
|
-$533.3K
-71.15%
YoY
|
-$681.8K
305.47%
YoY
|
-$1.162M
377.6%
YoY
|
-$610.0K
355.43%
YoY
|
-$1.848M
954.26%
YoY
|
-$168.2K
42.08%
YoY
|
-$243.4K
-79.7%
YoY
|
-$133.9K
-69.47%
YoY
|
-$175.3K
-68.7%
YoY
|
-$118.4K
-87.41%
YoY
|
-$1.199M
-1.46%
YoY
|
| Cash From Financing Activities |
-$3.687M
-113.86%
YoY
|
$59.93M
-26843.33%
YoY
|
$7.782M
197.77%
YoY
|
-$276.0K
-145.75%
YoY
|
$26.61M
-1606.84%
YoY
|
-$224.1K
139.12%
YoY
|
$2.613M
-1321.93%
YoY
|
$603.2K
-961.76%
YoY
|
-$1.766M
-122.14%
YoY
|
-$93.72K
-63.34%
YoY
|
-$213.9K
14.3%
YoY
|
-$70.00K
-66.89%
YoY
|
$7.975M
-4486.2%
YoY
|
-$255.7K
-13.0%
YoY
|
-$187.1K
-467.41%
YoY
|
-$211.4K
-60.37%
YoY
|
-$181.8K
-4.3%
YoY
|
-$293.9K
-589.77%
YoY
|
$50.93K
-128.98%
YoY
|
| Net Change In Cash |
-$18.38M
-749.61%
YoY
|
$61.90M
-6850.54%
YoY
|
$6.630M
728.42%
YoY
|
-$1.844M
-588.14%
YoY
|
$2.830M
-205.07%
YoY
|
-$916.9K
-13.9%
YoY
|
$800.4K
-381.29%
YoY
|
$377.8K
-114.7%
YoY
|
-$2.693M
-145.2%
YoY
|
-$1.065M
40.09%
YoY
|
-$284.5K
-76.47%
YoY
|
-$2.570M
-435.34%
YoY
|
$5.958M
3803.6%
YoY
|
-$760.2K
-172.53%
YoY
|
-$1.209M
-56.29%
YoY
|
$766.4K
12.73%
YoY
|
$152.6K
-80.68%
YoY
|
$1.048M
-9.003024546529283e+17%
YoY
|
-$2.766M
278.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.798M
132.0%
YoY
|
$2.832M
-484.02%
YoY
|
-$1.143M
-32.78%
YoY
|
-$2.650M
-4195.67%
YoY
|
-$2.930M
643.22%
YoY
|
-$737.4K
154.78%
YoY
|
-$1.700M
-249.14%
YoY
|
$64.70K
-103.42%
YoY
|
-$394.2K
133.47%
YoY
|
-$289.4K
-13.95%
YoY
|
$1.140M
-374.46%
YoY
|
-$1.890M
-270.01%
YoY
|
-$168.9K
-133.12%
YoY
|
-$336.4K
-123.03%
YoY
|
-$415.4K
-74.32%
YoY
|
$1.112M
-32.7%
YoY
|
$509.8K
-66.9%
YoY
|
$1.460M
65.94%
YoY
|
-$1.618M
-344.2%
YoY
|
| Capital Expenditures |
$899.5K
114.17%
YoY
|
$867.9K
979.48%
YoY
|
$77.01K
-3.41%
YoY
|
$681.6K
134.91%
YoY
|
$420.0K
2.88%
YoY
|
$80.40K
-84.67%
YoY
|
$79.73K
-91.65%
YoY
|
$290.1K
-61.31%
YoY
|
$408.3K
-78.67%
YoY
|
$524.4K
211.85%
YoY
|
$955.0K
292.37%
YoY
|
$750.0K
-659.95%
YoY
|
$1.914M
-1191.62%
YoY
|
$168.2K
-242.08%
YoY
|
$243.4K
-120.3%
YoY
|
-$133.9K
-69.47%
YoY
|
-$175.3K
-68.7%
YoY
|
-$118.4K
-87.41%
YoY
|
-$1.199M
-1.72%
YoY
|
| Free Cash Flow |
-$7.697M
129.76%
YoY
|
$1.964M
-340.14%
YoY
|
-$1.220M
-31.47%
YoY
|
-$3.332M
1377.71%
YoY
|
-$3.350M
317.45%
YoY
|
-$817.8K
0.49%
YoY
|
-$1.780M
-1062.19%
YoY
|
-$225.4K
-91.46%
YoY
|
-$802.5K
-61.46%
YoY
|
-$813.8K
61.3%
YoY
|
$185.0K
-128.08%
YoY
|
-$2.640M
-311.93%
YoY
|
-$2.082M
-403.98%
YoY
|
-$504.5K
-131.96%
YoY
|
-$658.7K
57.34%
YoY
|
$1.246M
-40.42%
YoY
|
$685.1K
-67.38%
YoY
|
$1.579M
-13.26%
YoY
|
-$418.7K
-122.24%
YoY
|
Loading...