|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Change in fair value of earn-out liability | |||||
| Stock compensation expense | |||||
| Inventory adjustment to net realizable value | |||||
| Provision for doubtful accounts | |||||
| Deferred tax expense | |||||
| Impairment of long-lived and other non-current assets | |||||
| (Gain) loss on disposal of property and equipment | |||||
| Gain on disposal of lease assets | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid taxes and tax refund receivable | |||||
| Prepaid expenses and other assets | |||||
| Operating lease assets and liabilities | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Payables to sellers | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment, including capitalized software | |||||
| Proceeds from note receivable | |||||
| Purchase of short-term investments | |||||
| Maturities of short-term investments | |||||
| Cash paid for business acquisition, net of cash acquired | |||||
| Other investing activities, net | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Payments of the principal portion of finance lease liabilities | |||||
| Payments of debt issuance costs | |||||
| Proceeds from exercise of common stock options, net of tax | |||||
| Taxes paid associated with net settlement of stock compensation awards | |||||
| Payment of earn-out liability related to business acquisition | |||||
| Common stock repurchases | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate differences on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for income taxes, net | |||||
| Non-cash: Common stock surrendered in the exercise of stock options | |||||
| Non-cash: Acquisition consideration paid in common stock | |||||
Loading...