|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$784.0K
-8.84%
YoY
|
$860.0K
68.63%
YoY
|
$510.0K
33.16%
YoY
|
$383.0K
-52.77%
YoY
|
$811.0K
-18.0%
YoY
|
| Cost Of Revenue |
$554.0K
-13.84%
YoY
|
$643.0K
78.12%
YoY
|
$361.0K
14.24%
YoY
|
$316.0K
-49.68%
YoY
|
$628.0K
1.13%
YoY
|
| Gross Profit |
$230.0K
5.99%
YoY
|
$217.0K
45.64%
YoY
|
$149.0K
122.39%
YoY
|
$67.00K
-63.39%
YoY
|
$183.0K
-50.27%
YoY
|
| Selling, General & Admin |
$3.958M
12.73%
YoY
|
$3.511M
9.24%
YoY
|
$3.214M
4.9%
YoY
|
$3.064M
-26.35%
YoY
|
$4.160M
9.53%
YoY
|
| Research & Development |
$14.00K
-26.32%
YoY
|
$19.00K
-5.0%
YoY
|
$20.00K
-63.64%
YoY
|
$55.00K
-34.52%
YoY
|
$84.00K
-23.64%
YoY
|
| Depreciation & Amortization |
$325.0K
-0.61%
YoY
|
$327.0K
-2.39%
YoY
|
$335.0K
-2.62%
YoY
|
$344.0K
-8.27%
YoY
|
$375.0K
-6.72%
YoY
|
| Operating Expenses |
$3.972M
12.52%
YoY
|
$3.530M
9.15%
YoY
|
$3.234M
3.69%
YoY
|
$3.119M
-26.51%
YoY
|
$4.244M
9.58%
YoY
|
| Operating Profit |
-$3.742M
12.95%
YoY
|
-$3.313M
7.39%
YoY
|
-$3.085M
1.08%
YoY
|
-$3.052M
-24.85%
YoY
|
-$4.061M
15.86%
YoY
|
| Interest Expense |
$751.0K
-33.89%
YoY
|
$1.136M
84.42%
YoY
|
$616.0K
381.25%
YoY
|
$128.0K
-16.88%
YoY
|
$154.0K
-59.26%
YoY
|
| Other Income/Expense, Net |
$1.400M
-22.31%
YoY
|
$1.802M
73.77%
YoY
|
$1.037M
95.66%
YoY
|
$530.0K
0.19%
YoY
|
$529.0K
9.3%
YoY
|
| Pretax Income |
-$2.342M
55.0%
YoY
|
-$1.511M
-26.22%
YoY
|
-$2.048M
-14.45%
YoY
|
-$2.394M
-29.13%
YoY
|
-$3.378M
27.81%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.341M
55.03%
YoY
|
-$1.510M
-26.23%
YoY
|
-$2.047M
-14.46%
YoY
|
-$2.393M
-29.14%
YoY
|
-$3.377M
27.82%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.03%
YoY
|
917.0M
0.28%
YoY
|
914.4M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
917.3M
0.03%
YoY
|
917.0M
0.28%
YoY
|
914.4M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$256.0K
-9.22%
YoY
|
$176.0K
36.43%
YoY
|
$37.00K
-88.29%
YoY
|
$289.0K
19.42%
YoY
|
$282.0K
63.01%
YoY
|
$129.0K
-54.9%
YoY
|
$316.0K
148.82%
YoY
|
$242.0K
261.19%
YoY
|
$173.0K
476.67%
YoY
|
$286.0K
271.43%
YoY
|
$127.0K
605.56%
YoY
|
$67.00K
-46.4%
YoY
|
$30.00K
-81.6%
YoY
|
$77.00K
-14.44%
YoY
|
$18.00K
-95.57%
YoY
|
$125.0K
-48.56%
YoY
|
$163.0K
126.39%
YoY
|
$90.00K
-83.87%
YoY
|
$406.0K
24.16%
YoY
|
| Cost Of Revenue |
$179.0K
-12.25%
YoY
|
$121.0K
45.78%
YoY
|
$17.00K
-92.89%
YoY
|
$212.0K
13.37%
YoY
|
$204.0K
52.24%
YoY
|
$83.00K
-57.87%
YoY
|
$239.0K
168.54%
YoY
|
$187.0K
259.62%
YoY
|
$134.0K
482.61%
YoY
|
$197.0K
169.86%
YoY
|
$89.00K
493.33%
YoY
|
$52.00K
-38.1%
YoY
|
$23.00K
-84.03%
YoY
|
$73.00K
-27.0%
YoY
|
$15.00K
-95.3%
YoY
|
$84.00K
-45.45%
YoY
|
$144.0K
161.82%
YoY
|
$100.0K
-73.61%
YoY
|
$319.0K
86.55%
YoY
|
| Gross Profit |
$77.00K
-1.28%
YoY
|
$55.00K
19.57%
YoY
|
$20.00K
-74.03%
YoY
|
$77.00K
40.0%
YoY
|
$78.00K
100.0%
YoY
|
$46.00K
-48.31%
YoY
|
$77.00K
102.63%
YoY
|
$55.00K
266.67%
YoY
|
$39.00K
457.14%
YoY
|
$89.00K
2125.0%
YoY
|
$38.00K
1166.67%
YoY
|
$15.00K
-63.41%
YoY
|
$7.000K
-63.16%
YoY
|
$4.000K
-140.0%
YoY
|
$3.000K
-96.55%
YoY
|
$41.00K
-53.93%
YoY
|
$19.00K
11.76%
YoY
|
-$10.00K
-105.59%
YoY
|
$87.00K
-44.23%
YoY
|
| Selling, General & Admin |
$1.212M
24.31%
YoY
|
$1.017M
11.76%
YoY
|
$961.0K
6.42%
YoY
|
$927.0K
8.17%
YoY
|
$975.0K
27.79%
YoY
|
$910.0K
49.43%
YoY
|
$903.0K
21.05%
YoY
|
$857.0K
-9.98%
YoY
|
$763.0K
-5.33%
YoY
|
$609.0K
-8.56%
YoY
|
$746.0K
0.27%
YoY
|
$952.0K
23.48%
YoY
|
$806.0K
0.12%
YoY
|
$666.0K
-5.93%
YoY
|
$744.0K
-54.72%
YoY
|
$771.0K
-9.19%
YoY
|
$805.0K
-8.42%
YoY
|
$708.0K
-7.33%
YoY
|
$1.643M
49.91%
YoY
|
| Research & Development |
$3.000K
-25.0%
YoY
|
N/A
|
$4.000K
-33.33%
YoY
|
$3.000K
-40.0%
YoY
|
$4.000K
0.0%
YoY
|
N/A
|
$6.000K
20.0%
YoY
|
$5.000K
0.0%
YoY
|
$4.000K
-33.33%
YoY
|
-$1.000K
-133.33%
YoY
|
$5.000K
-73.68%
YoY
|
$5.000K
-70.59%
YoY
|
$6.000K
-33.33%
YoY
|
$3.000K
-70.0%
YoY
|
$19.00K
35.71%
YoY
|
$17.00K
-55.26%
YoY
|
$9.000K
-59.09%
YoY
|
$10.00K
-50.0%
YoY
|
$14.00K
-53.33%
YoY
|
| Depreciation & Amortization |
$96.00K
18.52%
YoY
|
$81.00K
0.0%
YoY
|
$82.00K
0.0%
YoY
|
$81.00K
-1.22%
YoY
|
$81.00K
-1.22%
YoY
|
$81.00K
-4.71%
YoY
|
$82.00K
2.5%
YoY
|
$82.00K
-2.38%
YoY
|
$82.00K
-2.38%
YoY
|
$85.00K
0.0%
YoY
|
$80.00K
-4.76%
YoY
|
$84.00K
-2.33%
YoY
|
$84.00K
-5.62%
YoY
|
$85.00K
-5.56%
YoY
|
$84.00K
-7.69%
YoY
|
$86.00K
-9.47%
YoY
|
$89.00K
-10.1%
YoY
|
$90.00K
-9.09%
YoY
|
$91.00K
15.19%
YoY
|
| Operating Expenses |
$1.215M
24.11%
YoY
|
$1.098M
10.8%
YoY
|
$965.0K
6.16%
YoY
|
$930.0K
7.89%
YoY
|
$979.0K
27.64%
YoY
|
$991.0K
38.8%
YoY
|
$909.0K
21.04%
YoY
|
$862.0K
-9.93%
YoY
|
$767.0K
-5.54%
YoY
|
$714.0K
-5.31%
YoY
|
$751.0K
-1.57%
YoY
|
$957.0K
21.45%
YoY
|
$812.0K
-0.25%
YoY
|
$754.0K
-5.51%
YoY
|
$763.0K
-53.95%
YoY
|
$788.0K
-11.16%
YoY
|
$814.0K
-9.66%
YoY
|
$798.0K
-8.17%
YoY
|
$1.657M
47.16%
YoY
|
| Operating Profit |
-$1.138M
26.3%
YoY
|
-$1.043M
10.37%
YoY
|
-$945.0K
13.58%
YoY
|
-$853.0K
5.7%
YoY
|
-$901.0K
23.76%
YoY
|
-$945.0K
51.2%
YoY
|
-$832.0K
16.69%
YoY
|
-$807.0K
-14.33%
YoY
|
-$728.0K
-9.57%
YoY
|
-$625.0K
-16.67%
YoY
|
-$713.0K
-6.18%
YoY
|
-$942.0K
26.1%
YoY
|
-$805.0K
1.26%
YoY
|
-$750.0K
-7.29%
YoY
|
-$760.0K
-51.59%
YoY
|
-$747.0K
-6.39%
YoY
|
-$795.0K
-10.07%
YoY
|
-$809.0K
17.25%
YoY
|
-$1.570M
61.86%
YoY
|
| Interest Expense |
N/A
|
$150.0K
-58.45%
YoY
|
$191.0K
-25.97%
YoY
|
$168.0K
-38.69%
YoY
|
$242.0K
-0.41%
YoY
|
$361.0K
67.13%
YoY
|
$258.0K
64.33%
YoY
|
$274.0K
91.61%
YoY
|
$243.0K
143.0%
YoY
|
$216.0K
180.52%
YoY
|
$157.0K
180.36%
YoY
|
$143.0K
N/A
|
$100.0K
-2100.0%
YoY
|
$77.00K
381.25%
YoY
|
$56.00K
60.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-108.2%
YoY
|
$16.00K
-80.25%
YoY
|
$35.00K
-42.62%
YoY
|
| Other Income/Expense, Net |
$373.0K
12.01%
YoY
|
$196.0K
122.73%
YoY
|
$393.0K
0.26%
YoY
|
$328.0K
-40.04%
YoY
|
$333.0K
-19.57%
YoY
|
$88.00K
-29.6%
YoY
|
$392.0K
340.45%
YoY
|
$547.0K
514.61%
YoY
|
$414.0K
250.85%
YoY
|
$125.0K
-5.3%
YoY
|
$89.00K
-33.08%
YoY
|
$89.00K
-32.58%
YoY
|
$118.0K
-11.28%
YoY
|
$132.0K
-0.75%
YoY
|
$133.0K
0.76%
YoY
|
$132.0K
0.0%
YoY
|
$133.0K
0.76%
YoY
|
$133.0K
0.76%
YoY
|
$132.0K
0.0%
YoY
|
| Pretax Income |
-$765.0K
34.68%
YoY
|
-$697.0K
40.52%
YoY
|
-$552.0K
25.45%
YoY
|
-$525.0K
101.92%
YoY
|
-$568.0K
80.89%
YoY
|
-$496.0K
74.65%
YoY
|
-$440.0K
-5.78%
YoY
|
-$260.0K
-63.38%
YoY
|
-$314.0K
-46.51%
YoY
|
-$284.0K
-47.5%
YoY
|
-$467.0K
-18.21%
YoY
|
-$710.0K
15.45%
YoY
|
-$587.0K
-11.99%
YoY
|
-$541.0K
-17.91%
YoY
|
-$571.0K
-59.3%
YoY
|
-$615.0K
-1.6%
YoY
|
-$667.0K
-3.47%
YoY
|
-$659.0K
38.16%
YoY
|
-$1.403M
80.57%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$765.0K
34.68%
YoY
|
-$697.0K
40.52%
YoY
|
-$552.0K
25.45%
YoY
|
-$524.0K
102.32%
YoY
|
-$568.0K
80.89%
YoY
|
-$496.0K
74.65%
YoY
|
-$440.0K
-5.58%
YoY
|
-$259.0K
-63.52%
YoY
|
-$314.0K
-46.51%
YoY
|
-$284.0K
-47.5%
YoY
|
-$466.0K
-18.39%
YoY
|
-$710.0K
15.64%
YoY
|
-$587.0K
-11.99%
YoY
|
-$541.0K
-17.91%
YoY
|
-$571.0K
-59.3%
YoY
|
-$614.0K
-1.6%
YoY
|
-$667.0K
-3.47%
YoY
|
-$659.0K
38.16%
YoY
|
-$1.403M
80.8%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
61.29%
YoY
|
$0.00
-5.88%
YoY
|
$0.00
-63.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-47.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$622.50
-59.43%
YoY
|
-$669.40
-1.91%
YoY
|
-$727.90
-3.67%
YoY
|
-$720.70
38.16%
YoY
|
-$1.534K
80.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.0%
YoY
|
917.3M
0.1%
YoY
|
917.3M
0.31%
YoY
|
917.3M
0.31%
YoY
|
917.3M
0.31%
YoY
|
916.3M
0.21%
YoY
|
914.4M
N/A
|
914.4M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
917.3M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
917.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...