2019 Q3 Form 10-Q Financial Statement
#000143774919017042 Filed on August 16, 2019
Income Statement
Concept | 2019 Q3 | 2019 Q2 | 2018 Q2 |
---|---|---|---|
Revenue | $421.0K | $132.0K | $55.00K |
YoY Change | 66.4% | 140.0% | -5.17% |
Cost Of Revenue | $284.0K | $103.0K | $61.00K |
YoY Change | -67.87% | 68.85% | -8.96% |
Gross Profit | $137.0K | $29.00K | -$6.000K |
YoY Change | -121.71% | -583.33% | -33.33% |
Gross Profit Margin | 32.54% | 21.97% | -10.91% |
Selling, General & Admin | $1.380M | $1.275M | $1.527M |
YoY Change | -0.07% | -16.5% | 13.19% |
% of Gross Profit | 1007.3% | 4396.55% | |
Research & Development | $284.0K | $406.0K | $644.0K |
YoY Change | -52.75% | -36.96% | 46.7% |
% of Gross Profit | 207.3% | 1400.0% | |
Depreciation & Amortization | $265.0K | $262.0K | $252.0K |
YoY Change | 4.74% | 3.97% | 113.56% |
% of Gross Profit | 193.43% | 903.45% | |
Operating Expenses | $1.657M | $3.362M | $2.171M |
YoY Change | -16.4% | 54.86% | 21.42% |
Operating Profit | -$1.520M | -$3.333M | -$2.177M |
YoY Change | -41.83% | 53.1% | 21.15% |
Interest Expense | $125.0K | $109.0K | $40.00K |
YoY Change | 40.45% | 172.5% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$1.395M | -$3.224M | -$2.140M |
YoY Change | -44.73% | 50.65% | -43.98% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.395M | -$3.223M | -$2.142M |
YoY Change | -44.71% | 50.47% | -43.93% |
Net Earnings / Revenue | -331.35% | -2441.67% | -3894.55% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.526K | -$3.525K | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 914.4M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q3 | 2019 Q2 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $31.22M | $32.20M | $37.90M |
YoY Change | -14.11% | -15.05% | -16.52% |
Cash & Equivalents | $31.22M | $32.20M | $37.90M |
Short-Term Investments | |||
Other Short-Term Assets | $416.0K | $205.0K | $220.0K |
YoY Change | 17.85% | -6.82% | 46.67% |
Inventory | $86.00K | $87.00K | $589.0K |
Prepaid Expenses | |||
Receivables | $312.0K | $80.00K | $64.00K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $32.03M | $32.57M | $38.77M |
YoY Change | -13.17% | -16.0% | -16.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.081M | $10.16M | $12.05M |
YoY Change | -23.59% | -15.73% | 8.31% |
Goodwill | |||
YoY Change | |||
Intangibles | $259.0K | $280.0K | $365.0K |
YoY Change | -24.49% | -23.29% | -19.07% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $14.00K | $14.00K | $14.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Assets | $9.939M | $10.45M | $12.43M |
YoY Change | -18.81% | -15.93% | 7.24% |
TOTAL ASSETS | |||
Total Short-Term Assets | $32.03M | $32.57M | $38.77M |
Total Long-Term Assets | $9.939M | $10.45M | $12.43M |
Total Assets | $41.97M | $43.02M | $51.20M |
YoY Change | -14.57% | -15.98% | -11.62% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $124.0K | $93.00K | $65.00K |
YoY Change | -36.73% | 43.08% | -17.72% |
Accrued Expenses | $508.0K | $228.0K | $237.0K |
YoY Change | 73.97% | -3.8% | 15.05% |
Deferred Revenue | $1.000K | $37.00K | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $633.0K | $358.0K | $302.0K |
YoY Change | 26.35% | 18.54% | -77.55% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $856.0K | $856.0K | $856.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Liabilities | $856.0K | $856.0K | $856.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $633.0K | $358.0K | $302.0K |
Total Long-Term Liabilities | $856.0K | $856.0K | $856.0K |
Total Liabilities | $1.489M | $1.214M | $3.342M |
YoY Change | -49.63% | -63.67% | -33.52% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$265.2M | -$263.8M | -$249.7M |
YoY Change | 5.42% | 5.68% | 3.4% |
Common Stock | $914.0K | $914.0K | $909.0K |
YoY Change | 0.44% | 0.55% | 1.34% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $40.56M | $41.88M | $47.93M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $41.97M | $43.02M | $51.20M |
YoY Change | -14.57% | -15.98% | -11.62% |
Cashflow Statement
Concept | 2019 Q3 | 2019 Q2 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.395M | -$3.223M | -$2.142M |
YoY Change | -44.71% | 50.47% | -43.93% |
Depreciation, Depletion And Amortization | $265.0K | $262.0K | $252.0K |
YoY Change | 4.74% | 3.97% | 113.56% |
Cash From Operating Activities | -$1.210M | -$1.271M | -$1.950M |
YoY Change | -21.94% | -34.82% | 18.9% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$33.00K | -$413.0K | -$20.00K |
YoY Change | -61.63% | 1965.0% | -98.8% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $267.0K | $5.000K | |
YoY Change | |||
Cash From Investing Activities | $234.0K | -$408.0K | -$20.00K |
YoY Change | -372.09% | 1940.0% | -98.8% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 3.000K | 10.00K |
YoY Change | -100.0% | -70.0% | -98.61% |
NET CHANGE | |||
Cash From Operating Activities | -1.210M | -1.271M | -1.950M |
Cash From Investing Activities | 234.0K | -408.0K | -20.00K |
Cash From Financing Activities | 0.000 | 3.000K | 10.00K |
Net Change In Cash | -976.0K | -1.676M | -1.960M |
YoY Change | -37.48% | -14.49% | -24.32% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.210M | -$1.271M | -$1.950M |
Capital Expenditures | -$33.00K | -$413.0K | -$20.00K |
Free Cash Flow | -$1.177M | -$858.0K | -$1.930M |
YoY Change | -19.6% | -55.54% | -6533.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001141240 | ||
CY2019Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
914359124 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LIQUIDMETAL TECHNOLOGIES INC | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
lqmt | ||
lqmt |
Period For Outstanding Liability
PeriodForOutstandingLiability
|
P5Y | ||
CY2019Q2 | lqmt |
Prepaid Manufacturing And Mold Costs
PrepaidManufacturingAndMoldCosts
|
128000 | |
CY2018Q4 | lqmt |
Prepaid Manufacturing And Mold Costs
PrepaidManufacturingAndMoldCosts
|
91000 | |
CY2019Q2 | lqmt |
Prepaid Service Invoices
PrepaidServiceInvoices
|
26000 | |
CY2018Q4 | lqmt |
Prepaid Service Invoices
PrepaidServiceInvoices
|
79000 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
93000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
253000 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
80000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
120000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
228000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
270000 | |
CY2019Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
50000 | |
CY2018Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
82000 | |
CY2019Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2018000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3034000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3407000 | ||
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3480000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
286276000 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
286632000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
160000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
342000 | ||
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
266000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
547000 | ||
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
160000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
342000 | ||
CY2018Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
266000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
547000 | ||
CY2019Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
21000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
42000 | ||
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
42000 | ||
CY2017Q1 | us-gaap |
Area Of Land
AreaOfLand
|
41000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
43019000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
47851000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
32567000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35748000 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32195000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35229000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
35234000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
41314000 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
32200000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
37907000 | |
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
914359124 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
914206832 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
914359124 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
914206832 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
914000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
914000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
37000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
31000 | |
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
103000 | |
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
61000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
282000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
142000 | ||
CY2019Q2 | us-gaap |
Depreciation
Depreciation
|
262000 | |
us-gaap |
Depreciation
Depreciation
|
520000 | ||
CY2018Q2 | us-gaap |
Depreciation
Depreciation
|
252000 | |
us-gaap |
Depreciation
Depreciation
|
483000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
562000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
525000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | ||
CY2019Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
153000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
178000 | |
CY2018Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
|||
CY2019Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-5000 | |
CY2018Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-5000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
|||
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
29000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
-6000 | |
us-gaap |
Gross Profit
GrossProfit
|
73000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-7000 | ||
CY2019Q2 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
1676000 | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
1676000 | ||
CY2018Q2 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
|||
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
322000 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-202000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-155000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-40000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-93000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
6000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-7000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
56000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
198000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-163000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-117000 | ||
CY2019Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
280000 | |
CY2019Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
109000 | |
CY2018Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
35000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
219000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
68000 | ||
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
87000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
31000 | |
CY2019Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
87000 | |
CY2018Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
31000 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
1214000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
1410000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43019000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47851000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
358000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4991000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4305000 | ||
CY2019Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
554000 | |
CY2019Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-75000 | |
CY2018Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-74000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
47000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-592000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-71000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2456000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3383000 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3223000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2142000 | |
CY2018Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
|||
CY2019Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3362000 | |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2171000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5284000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4366000 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3333000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2177000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5211000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4373000 | ||
CY2019Q2 | us-gaap |
Other Assets
OtherAssets
|
14000 | |
CY2018Q4 | us-gaap |
Other Assets
OtherAssets
|
14000 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
597000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
71000 | ||
CY2019Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
200000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
363000 | |
CY2019Q2 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
46000 | |
CY2018Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
193000 | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
|||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
14000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
47000 | ||
CY2019Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-3224000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-4992000 | ||
CY2018Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2142000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-4305000 | ||
CY2019Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
12176000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
15247000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10158000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11767000 | |
CY2019Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
406000 | |
CY2019Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1275000 | |
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1527000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2708000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3112000 | ||
CY2019Q2 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
25000 | |
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
644000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
895000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1254000 | ||
CY2019Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5000 | |
CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-258854000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-263845000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
132000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
55000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
355000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
135000 | ||
CY2018Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
10000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
342000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
547000 | ||
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
0 | ||
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
48000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
104000 | ||
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
14000 | ||
CY2018Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
47000 | ||
CY2019Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
44866000 | |
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
41805000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
46441000 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
51915000 | |
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
50044000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
53755000 | |
CY2019Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2018Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
914359124 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
909213870 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
914319575 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
909063156 |