2019 Q4 Form 10-Q Financial Statement
#000143774919022488 Filed on November 12, 2019
Income Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
Revenue | $597.0K | $421.0K | $253.0K |
YoY Change | 314.58% | 66.4% | 602.78% |
Cost Of Revenue | $266.0K | $284.0K | $884.0K |
YoY Change | 92.75% | -67.87% | 916.09% |
Gross Profit | $331.0K | $137.0K | -$631.0K |
YoY Change | 5416.67% | -121.71% | 1137.25% |
Gross Profit Margin | 55.44% | 32.54% | -249.41% |
Selling, General & Admin | $1.082M | $1.380M | $1.381M |
YoY Change | -8.38% | -0.07% | -20.59% |
% of Gross Profit | 326.89% | 1007.3% | |
Research & Development | $163.0K | $284.0K | $601.0K |
YoY Change | -71.6% | -52.75% | 20.2% |
% of Gross Profit | 49.24% | 207.3% | |
Depreciation & Amortization | $281.0K | $265.0K | $253.0K |
YoY Change | 1.81% | 4.74% | 57.14% |
% of Gross Profit | 84.89% | 193.43% | |
Operating Expenses | $1.499M | $1.657M | $1.982M |
YoY Change | -24.29% | -16.4% | -11.48% |
Operating Profit | -$1.159M | -$1.520M | -$2.613M |
YoY Change | -41.29% | -41.83% | 14.1% |
Interest Expense | $115.0K | $125.0K | $89.00K |
YoY Change | 12.75% | 40.45% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$1.044M | -$1.395M | -$2.524M |
YoY Change | -44.23% | -44.73% | -36.1% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$1.044M | -$1.395M | -$2.523M |
YoY Change | -44.23% | -44.71% | -36.14% |
Net Earnings / Revenue | -174.87% | -331.35% | -997.23% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.142K | -$1.526K | -$2.775K |
COMMON SHARES | |||
Basic Shares Outstanding | 914.4M | 914.4M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $23.96M | $31.22M | $36.35M |
YoY Change | -31.99% | -14.11% | -16.02% |
Cash & Equivalents | $19.54M | $31.22M | $36.35M |
Short-Term Investments | $4.415M | ||
Other Short-Term Assets | $245.0K | $416.0K | $353.0K |
YoY Change | -33.42% | 17.85% | -15.95% |
Inventory | $12.00K | $86.00K | $19.00K |
Prepaid Expenses | |||
Receivables | $303.0K | $312.0K | $172.0K |
Other Receivables | $82.00K | $0.00 | $0.00 |
Total Short-Term Assets | $24.60M | $32.03M | $36.89M |
YoY Change | -31.18% | -13.17% | -16.94% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.819M | $9.081M | $11.88M |
YoY Change | -25.05% | -23.59% | -0.49% |
Goodwill | |||
YoY Change | |||
Intangibles | $239.0K | $259.0K | $343.0K |
YoY Change | -25.78% | -24.49% | -20.23% |
Long-Term Investments | $7.074M | ||
YoY Change | |||
Other Assets | $14.00K | $14.00K | $14.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Assets | $16.73M | $9.939M | $12.24M |
YoY Change | 38.24% | -18.81% | -1.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $24.60M | $32.03M | $36.89M |
Total Long-Term Assets | $16.73M | $9.939M | $12.24M |
Total Assets | $41.33M | $41.97M | $49.13M |
YoY Change | -13.63% | -14.57% | -13.5% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $132.0K | $124.0K | $196.0K |
YoY Change | -47.83% | -36.73% | -2.97% |
Accrued Expenses | $775.0K | $508.0K | $292.0K |
YoY Change | 187.04% | 73.97% | -38.0% |
Deferred Revenue | $1.000K | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $907.0K | $633.0K | $501.0K |
YoY Change | 63.72% | 26.35% | -77.86% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $856.0K | $856.0K | $856.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Liabilities | $856.0K | $856.0K | $856.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $907.0K | $633.0K | $501.0K |
Total Long-Term Liabilities | $856.0K | $856.0K | $856.0K |
Total Liabilities | $1.763M | $1.489M | $2.956M |
YoY Change | 25.04% | -49.63% | -57.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$266.3M | -$265.2M | -$251.6M |
YoY Change | 2.87% | 5.42% | 2.53% |
Common Stock | $914.0K | $914.0K | $910.0K |
YoY Change | 0.0% | 0.44% | 1.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $39.64M | $40.56M | $46.25M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $41.33M | $41.97M | $49.13M |
YoY Change | -13.63% | -14.57% | -13.5% |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.044M | -$1.395M | -$2.523M |
YoY Change | -44.23% | -44.71% | -36.14% |
Depreciation, Depletion And Amortization | $281.0K | $265.0K | $253.0K |
YoY Change | 1.81% | 4.74% | 57.14% |
Cash From Operating Activities | -$206.0K | -$1.210M | -$1.550M |
YoY Change | -84.41% | -21.94% | -4.32% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$33.00K | -$86.00K |
YoY Change | -100.0% | -61.63% | -91.22% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$11.48M | $267.0K | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$11.48M | $234.0K | -$86.00K |
YoY Change | 8338.97% | -372.09% | -91.22% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 7.000K | 0.000 | 75.00K |
YoY Change | -97.93% | -100.0% | -84.04% |
NET CHANGE | |||
Cash From Operating Activities | -206.0K | -1.210M | -1.550M |
Cash From Investing Activities | -11.48M | 234.0K | -86.00K |
Cash From Financing Activities | 7.000K | 0.000 | 75.00K |
Net Change In Cash | -11.68M | -976.0K | -1.561M |
YoY Change | 943.43% | -37.48% | -26.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$206.0K | -$1.210M | -$1.550M |
Capital Expenditures | $0.00 | -$33.00K | -$86.00K |
Free Cash Flow | -$206.0K | -$1.177M | -$1.464M |
YoY Change | -82.62% | -19.6% | 128.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001141240 | ||
CY2019Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
914359124 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LIQUIDMETAL TECHNOLOGIES INC | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, $0.001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
lqmt | ||
CY2019Q3 | lqmt |
Equipment Held For Sale Current
EquipmentHeldForSaleCurrent
|
585000 | |
CY2018Q4 | lqmt |
Equipment Held For Sale Current
EquipmentHeldForSaleCurrent
|
||
lqmt |
Period For Outstanding Liability
PeriodForOutstandingLiability
|
P5Y | ||
CY2019Q3 | lqmt |
Prepaid Manufacturing And Mold Costs
PrepaidManufacturingAndMoldCosts
|
69000 | |
CY2018Q4 | lqmt |
Prepaid Manufacturing And Mold Costs
PrepaidManufacturingAndMoldCosts
|
91000 | |
CY2019Q3 | lqmt |
Prepaid Service Invoices
PrepaidServiceInvoices
|
69000 | |
CY2018Q4 | lqmt |
Prepaid Service Invoices
PrepaidServiceInvoices
|
79000 | |
CY2019Q3 | lqmt |
Property Plant And Equipment Negotiated Sales Price
PropertyPlantAndEquipmentNegotiatedSalesPrice
|
600000 | |
CY2018Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
82000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
63000 | ||
CY2018Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
124000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
253000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
312000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
120000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
508000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
270000 | |
CY2019Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
95000 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2242000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3480000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
286276000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
286705000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
73000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
415000 | ||
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
178000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
725000 | ||
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
73000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
415000 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
179000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
725000 | ||
CY2019Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
21000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
66000 | ||
CY2017Q1 | us-gaap |
Area Of Land
AreaOfLand
|
41000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
41972000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
47851000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
32033000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35748000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31219000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35229000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
35234000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
41314000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
31224000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
36353000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4010000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4961000 | ||
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
284000 | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
884000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
566000 | ||
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
914359124 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
914206832 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
914359124 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
914206832 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
914000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
914000 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
31000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1026000 | ||
CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
265000 | |
us-gaap |
Depreciation
Depreciation
|
785000 | ||
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
253000 | |
us-gaap |
Depreciation
Depreciation
|
736000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
848000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
802000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
CY2019Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
157000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
178000 | |
CY2018Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
|||
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
322000 | |
CY2019Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
125000 | |
CY2019Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
7000 | |
CY2018Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
||
CY2019Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
1676000 | ||
CY2019Q2 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
1676000 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
|||
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
137000 | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
-631000 | |
us-gaap |
Gross Profit
GrossProfit
|
210000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-638000 | ||
CY2018Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
|||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
|||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
109000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
31000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
192000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
15000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-30000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
6000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
55000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
269000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
48000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
22000 | ||
CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
259000 | |
CY2018Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
89000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
344000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
157000 | ||
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
86000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
31000 | |
CY2019Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
86000 | |
CY2018Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
31000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
|||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
641000 | ||
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
1489000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
1410000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
41972000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47851000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
633000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
554000 | |
CY2019Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-75000 | |
CY2018Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-74000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
125000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-358000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-156000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3666000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4930000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1395000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2523000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6386000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6828000 | ||
CY2019Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
||
CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000 | ||
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1657000 | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1982000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6941000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
6348000 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1520000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2613000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6731000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6986000 | ||
CY2019Q3 | us-gaap |
Other Assets
OtherAssets
|
14000 | |
CY2018Q4 | us-gaap |
Other Assets
OtherAssets
|
14000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
630000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
156000 | ||
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
411000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
363000 | |
CY2019Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
273000 | |
CY2018Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
193000 | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
272000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
|||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
14000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
125000 | ||
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1395000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-6387000 | ||
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2524000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-6829000 | ||
CY2019Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11323000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
15247000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9081000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11767000 | |
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
284000 | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
601000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1179000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1855000 | ||
CY2019Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5000 | |
CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-258854000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-265240000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
421000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
253000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
776000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
388000 | ||
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1380000 | |
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1381000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4088000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4493000 | ||
CY2019Q3 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
256000 | |
CY2018Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
10000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
415000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
725000 | ||
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
0 | ||
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
104000 | ||
CY2019Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
14000 | ||
CY2018Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
78000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
125000 | ||
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
41805000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
40483000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
46441000 | |
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
50044000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
47776000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
53755000 | |
CY2019Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2018Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
914359124 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
909972342 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
914332758 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
909366218 |