|
Concept
|
2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|
| Revenue |
$770.0K
-21.19%
YoY
|
$977.0K
-6.6%
YoY
|
$1.046M
-27.61%
YoY
|
$1.445M
-38.87%
YoY
|
$2.364M
-12.18%
YoY
|
| Cost Of Revenue |
$192.0K
-8.57%
YoY
|
$210.0K
-18.6%
YoY
|
$258.0K
-26.91%
YoY
|
$353.0K
-30.51%
YoY
|
$508.0K
-12.11%
YoY
|
| Gross Profit |
$578.0K
-24.64%
YoY
|
$767.0K
-2.66%
YoY
|
$788.0K
-27.84%
YoY
|
$1.092M
-41.16%
YoY
|
$1.856M
-12.2%
YoY
|
| Selling, General & Admin |
$1.667M
-18.36%
YoY
|
$2.042M
-7.35%
YoY
|
$2.204M
5.71%
YoY
|
$2.085M
-6.92%
YoY
|
$2.240M
-3.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.000K
-28.57%
YoY
|
$7.000K
-30.0%
YoY
|
$10.00K
-16.67%
YoY
|
$12.00K
-7.69%
YoY
|
$13.00K
44.44%
YoY
|
| Operating Expenses |
$1.667M
-18.36%
YoY
|
$2.042M
-7.35%
YoY
|
$2.204M
5.71%
YoY
|
$2.085M
-6.92%
YoY
|
$2.240M
-3.11%
YoY
|
| Operating Profit |
-$1.089M
-14.59%
YoY
|
-$1.275M
-9.96%
YoY
|
-$1.416M
42.6%
YoY
|
-$993.0K
158.59%
YoY
|
-$384.0K
93.94%
YoY
|
| Interest Expense |
-$130.0K
-28.96%
YoY
|
-$183.0K
-569.23%
YoY
|
$39.00K
-141.05%
YoY
|
-$95.00K
-24.0%
YoY
|
-$125.0K
27.55%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.219M
-16.39%
YoY
|
-$1.458M
5.88%
YoY
|
-$1.377M
26.56%
YoY
|
-$1.088M
113.75%
YoY
|
-$509.0K
71.96%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.219M
-16.39%
YoY
|
-$1.458M
5.88%
YoY
|
-$1.377M
26.56%
YoY
|
-$1.088M
113.75%
YoY
|
-$509.0K
71.96%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.647M
-26.17%
YoY
|
-$7.648M
-6.78%
YoY
|
-$8.205M
-91.7%
YoY
|
-$98.82M
70.46%
YoY
|
-$57.97M
69.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$150.0K
-14.29%
YoY
|
$265.0K
10.42%
YoY
|
$193.0K
-31.07%
YoY
|
$162.0K
-42.14%
YoY
|
$175.0K
-30.0%
YoY
|
$240.0K
0.0%
YoY
|
$280.0K
-6.67%
YoY
|
$280.0K
7.69%
YoY
|
$250.0K
-16.67%
YoY
|
$240.0K
-36.84%
YoY
|
$300.0K
-16.67%
YoY
|
$260.0K
-36.59%
YoY
|
$300.0K
-45.45%
YoY
|
$380.0K
-30.91%
YoY
|
$360.0K
-28.0%
YoY
|
$410.0K
-46.75%
YoY
|
$550.0K
-16.67%
YoY
|
$550.0K
-11.29%
YoY
|
$500.0K
-30.56%
YoY
|
$770.0K
11.59%
YoY
|
| Cost Of Revenue |
$48.00K
-11.11%
YoY
|
$69.00K
245.0%
YoY
|
$43.00K
-28.33%
YoY
|
$32.00K
-60.0%
YoY
|
$54.00K
-32.5%
YoY
|
$20.00K
-50.0%
YoY
|
$60.00K
-33.33%
YoY
|
$80.00K
60.0%
YoY
|
$80.00K
-11.11%
YoY
|
$40.00K
-60.0%
YoY
|
$90.00K
0.0%
YoY
|
$50.00K
-37.5%
YoY
|
$90.00K
-18.18%
YoY
|
$100.0K
-9.09%
YoY
|
$90.00K
-18.18%
YoY
|
$80.00K
-57.89%
YoY
|
$110.0K
-56.0%
YoY
|
$110.0K
0.0%
YoY
|
$110.0K
-31.25%
YoY
|
$190.0K
5.56%
YoY
|
| Gross Profit |
$102.0K
-15.7%
YoY
|
$196.0K
-10.91%
YoY
|
$150.0K
-31.82%
YoY
|
$130.0K
-35.0%
YoY
|
$121.0K
-28.82%
YoY
|
$220.0K
10.0%
YoY
|
$220.0K
4.76%
YoY
|
$200.0K
-4.76%
YoY
|
$170.0K
-22.73%
YoY
|
$200.0K
-28.57%
YoY
|
$210.0K
-22.22%
YoY
|
$210.0K
-34.38%
YoY
|
$220.0K
-50.0%
YoY
|
$280.0K
-36.36%
YoY
|
$270.0K
-30.77%
YoY
|
$320.0K
-45.76%
YoY
|
$440.0K
7.32%
YoY
|
$440.0K
-15.38%
YoY
|
$390.0K
-30.36%
YoY
|
$590.0K
15.69%
YoY
|
| Selling, General & Admin |
$438.0K
-18.13%
YoY
|
$390.0K
-23.53%
YoY
|
$373.0K
-20.64%
YoY
|
$466.0K
-12.08%
YoY
|
$535.0K
-34.76%
YoY
|
$510.0K
15.91%
YoY
|
$470.0K
2.17%
YoY
|
$530.0K
10.42%
YoY
|
$820.0K
86.36%
YoY
|
$440.0K
-10.2%
YoY
|
$460.0K
-6.12%
YoY
|
$480.0K
-28.36%
YoY
|
$440.0K
-42.11%
YoY
|
$490.0K
2.08%
YoY
|
$490.0K
19.51%
YoY
|
$670.0K
13.56%
YoY
|
$760.0K
16.92%
YoY
|
$480.0K
-7.69%
YoY
|
$410.0K
-26.79%
YoY
|
$590.0K
1.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.000K
-166.67%
YoY
|
$1.000K
-90.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
-$3.000K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$438.0K
-18.13%
YoY
|
$390.0K
-25.0%
YoY
|
$373.0K
-20.64%
YoY
|
$466.0K
-10.38%
YoY
|
$535.0K
-34.76%
YoY
|
$520.0K
18.18%
YoY
|
$470.0K
2.17%
YoY
|
$520.0K
6.12%
YoY
|
$820.0K
86.36%
YoY
|
$440.0K
-10.2%
YoY
|
$460.0K
-4.17%
YoY
|
$490.0K
-26.87%
YoY
|
$440.0K
-42.11%
YoY
|
$490.0K
2.08%
YoY
|
$480.0K
17.07%
YoY
|
$670.0K
15.52%
YoY
|
$760.0K
16.92%
YoY
|
$480.0K
-5.88%
YoY
|
$410.0K
-26.79%
YoY
|
$580.0K
0.0%
YoY
|
| Operating Profit |
-$336.0K
-18.84%
YoY
|
-$194.0K
-35.33%
YoY
|
-$223.0K
-10.8%
YoY
|
-$336.0K
5.0%
YoY
|
-$414.0K
-36.31%
YoY
|
-$300.0K
25.0%
YoY
|
-$250.0K
0.0%
YoY
|
-$320.0K
14.29%
YoY
|
-$650.0K
195.45%
YoY
|
-$240.0K
14.29%
YoY
|
-$250.0K
19.05%
YoY
|
-$280.0K
-20.0%
YoY
|
-$220.0K
-31.25%
YoY
|
-$210.0K
425.0%
YoY
|
-$210.0K
950.0%
YoY
|
-$350.0K
-3600.0%
YoY
|
-$320.0K
33.33%
YoY
|
-$40.00K
-500.0%
YoY
|
-$20.00K
N/A
|
$10.00K
-114.29%
YoY
|
| Interest Expense |
-$111.0K
640.0%
YoY
|
-$4.000K
-96.67%
YoY
|
-$4.000K
-80.0%
YoY
|
-$11.00K
-63.33%
YoY
|
-$15.00K
-118.75%
YoY
|
-$120.0K
140.0%
YoY
|
-$20.00K
N/A
|
-$30.00K
N/A
|
$80.00K
-500.0%
YoY
|
-$50.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-33.33%
YoY
|
-$20.00K
-33.33%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$30.00K
200.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$40.00K
33.33%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$447.0K
4.2%
YoY
|
-$198.0K
-51.71%
YoY
|
-$227.0K
-15.93%
YoY
|
-$347.0K
-0.86%
YoY
|
-$429.0K
-23.39%
YoY
|
-$410.0K
41.38%
YoY
|
-$270.0K
12.5%
YoY
|
-$350.0K
25.0%
YoY
|
-$560.0K
124.0%
YoY
|
-$290.0K
26.09%
YoY
|
-$240.0K
0.0%
YoY
|
-$280.0K
-24.32%
YoY
|
-$250.0K
-28.57%
YoY
|
-$230.0K
228.57%
YoY
|
-$240.0K
380.0%
YoY
|
-$370.0K
825.0%
YoY
|
-$350.0K
40.0%
YoY
|
-$70.00K
133.33%
YoY
|
-$50.00K
66.67%
YoY
|
-$40.00K
-60.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$447.0K
4.2%
YoY
|
-$198.0K
-51.71%
YoY
|
-$227.0K
-15.93%
YoY
|
-$347.0K
-0.86%
YoY
|
-$429.0K
-23.39%
YoY
|
-$410.0K
41.38%
YoY
|
-$270.0K
12.5%
YoY
|
-$350.0K
25.0%
YoY
|
-$560.0K
124.0%
YoY
|
-$290.0K
26.09%
YoY
|
-$240.0K
0.0%
YoY
|
-$280.0K
-24.32%
YoY
|
-$250.0K
-28.57%
YoY
|
-$230.0K
228.57%
YoY
|
-$240.0K
380.0%
YoY
|
-$370.0K
825.0%
YoY
|
-$350.0K
40.0%
YoY
|
-$70.00K
133.33%
YoY
|
-$50.00K
66.67%
YoY
|
-$40.00K
-60.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.883M
-8.56%
YoY
|
-$894.4K
-56.37%
YoY
|
-$1.122M
-25.23%
YoY
|
-$1.715M
-16.72%
YoY
|
-$2.060M
-37.48%
YoY
|
-$2.050M
20.17%
YoY
|
-$1.500M
6.25%
YoY
|
-$2.059M
17.65%
YoY
|
-$3.294M
-73.65%
YoY
|
-$1.706M
-92.58%
YoY
|
-$1.412M
-94.12%
YoY
|
-$1.750M
-95.27%
YoY
|
-$12.50M
-64.29%
YoY
|
-$23.00M
228.57%
YoY
|
-$24.00M
380.0%
YoY
|
-$37.00M
825.0%
YoY
|
-$35.00M
40.0%
YoY
|
-$7.000M
133.33%
YoY
|
-$5.000M
66.67%
YoY
|
-$4.000M
-60.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...