2024 Q2 Form 10-Q Financial Statement

#000119983524000169 Filed on April 19, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $12.70K $0.00
YoY Change -100.0%
Cost Of Revenue $0.00
YoY Change -100.0%
Gross Profit $12.70K $0.00
YoY Change -100.0%
Gross Profit Margin 100.0%
Selling, General & Admin $463.1K $590.2K
YoY Change -21.54% 290.45%
% of Gross Profit 3645.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.100K $9.310K
YoY Change -45.22% -33.26%
% of Gross Profit 40.15%
Operating Expenses $563.1K $590.2K
YoY Change -4.59% 290.45%
Operating Profit -$550.4K -$590.2K
YoY Change -6.74% 37.97%
Interest Expense $105.8K -$108.9K
YoY Change -197.2% 356.01%
% of Operating Profit
Other Income/Expense, Net $400.0K $0.00
YoY Change
Pretax Income -$336.4K -$699.0K
YoY Change -51.87% 54.78%
Income Tax
% Of Pretax Income
Net Earnings -$336.4K -$699.0K
YoY Change -51.87% 54.78%
Net Earnings / Revenue -2648.68%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 71.82M shares 71.48M shares 57.26M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.895M $7.180K
YoY Change 26292.2% -99.28%
Cash & Equivalents $2.282K $7.180K
Short-Term Investments
Other Short-Term Assets $17.69K $28.60K
YoY Change -38.15% 24.78%
Inventory
Prepaid Expenses
Receivables $0.00 $1.780K
Other Receivables $412.7K $0.00
Total Short-Term Assets $2.325M $37.55K
YoY Change 6092.69% -96.32%
LONG-TERM ASSETS
Property, Plant & Equipment $4.713M $4.584M
YoY Change 2.81% 238.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $194.8K $335.1K
YoY Change -41.86% -0.54%
Other Assets $30.00K $30.00K
YoY Change 0.0% 200.0%
Total Long-Term Assets $4.938M $4.949M
YoY Change -0.23% 191.24%
TOTAL ASSETS
Total Short-Term Assets $2.325M $37.55K
Total Long-Term Assets $4.938M $4.949M
Total Assets $7.263M $4.987M
YoY Change 45.64% 83.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.042M $1.916M
YoY Change 6.57% 548.19%
Accrued Expenses $2.940M $2.246M
YoY Change 30.89% 35.85%
Deferred Revenue
YoY Change
Short-Term Debt $2.919M $2.648M
YoY Change 10.26% 217.02%
Long-Term Debt Due $67.07K $396.8K
YoY Change -83.1% 63.91%
Total Short-Term Liabilities $12.19M $9.006M
YoY Change 35.3% 123.68%
LONG-TERM LIABILITIES
Long-Term Debt $903.9K $617.4K
YoY Change 46.41% -39.01%
Other Long-Term Liabilities $72.57K $66.39K
YoY Change 9.31%
Total Long-Term Liabilities $976.5K $683.8K
YoY Change 42.81% -32.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.19M $9.006M
Total Long-Term Liabilities $976.5K $683.8K
Total Liabilities $13.16M $9.690M
YoY Change 35.83% 92.32%
SHAREHOLDERS EQUITY
Retained Earnings -$17.22M
YoY Change
Common Stock $7.148K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.899M -$4.703M
YoY Change
Total Liabilities & Shareholders Equity $7.263M $4.987M
YoY Change 45.64% 83.41%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$336.4K -$699.0K
YoY Change -51.87% 54.78%
Depreciation, Depletion And Amortization $5.100K $9.310K
YoY Change -45.22% -33.26%
Cash From Operating Activities -$188.8K -$419.5K
YoY Change -55.0% 661.32%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$39.02K $5.170K
YoY Change -854.74% -101.59%
Cash From Investing Activities -$39.02K $5.160K
YoY Change -856.2% -101.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.084M 321.8K
YoY Change 547.51% 621.11%
NET CHANGE
Cash From Operating Activities -188.8K -419.5K
Cash From Investing Activities -39.02K 5.160K
Cash From Financing Activities 2.084M 321.8K
Net Change In Cash 1.856M -92.50K
YoY Change -2106.57% -72.39%
FREE CASH FLOW
Cash From Operating Activities -$188.8K -$419.5K
Capital Expenditures $0.00
Free Cash Flow -$419.5K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 lrdc Income From Employee Retention Credit
IncomeFromEmployeeRetentionCredit
usd
CY2023Q1 lrdc Income From Employee Retention Credit
IncomeFromEmployeeRetentionCredit
usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001442492
CY2023Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
usd
CY2024Q1 lrdc Accounts Receivable Related Parties Current1
AccountsReceivableRelatedPartiesCurrent1
usd
CY2023Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
usd
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
usd
us-gaap Cost Of Revenue
CostOfRevenue
usd
us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
usd
us-gaap Gross Profit
GrossProfit
usd
lrdc Income From Employee Retention Credit
IncomeFromEmployeeRetentionCredit
usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2023Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
usd
us-gaap Interest And Other Income
InterestAndOtherIncome
usd
us-gaap Restricted Stock Expense
RestrictedStockExpense
usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
usd
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
lrdc Sale Of Assets In Exchange For Note Payable Repayment
SaleOfAssetsInExchangeForNotePayableRepayment
usd
CY2023Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2023Q3 lrdc Due To Related Parties Noncurrent1
DueToRelatedPartiesNoncurrent1
usd
CY2023Q2 lrdc Due To Related Parties Noncurrent1
DueToRelatedPartiesNoncurrent1
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-02-29
dei Entity File Number
EntityFileNumber
333-153168
dei Entity Registrant Name
EntityRegistrantName
Laredo Oil, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Address Address Line1
EntityAddressAddressLine1
2021 Guadalupe Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Ste. 260
dei Entity Address City Or Town
EntityAddressCityOrTown
Austin
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
78705
dei City Area Code
CityAreaCode
(512)
dei Local Phone Number
LocalPhoneNumber
337-1199
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
71818590 shares
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1894962 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13754 usd
CY2024Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
412701 usd
CY2023Q2 lrdc Accounts Receivable Related Parties Current1
AccountsReceivableRelatedPartiesCurrent1
1779 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17692 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
36549 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
2325355 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
52082 usd
CY2024Q1 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
4518896 usd
CY2023Q2 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
4547740 usd
CY2024Q1 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
193883 usd
CY2023Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
209182 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4712779 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4756922 usd
CY2024Q1 us-gaap Other Assets
OtherAssets
30000 usd
CY2023Q2 us-gaap Other Assets
OtherAssets
30000 usd
CY2024Q1 us-gaap Assets
Assets
7262949 usd
CY2023Q2 us-gaap Assets
Assets
5126127 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2042301 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2197975 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2940061 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2262450 usd
CY2024Q1 us-gaap Interest Payable Current
InterestPayableCurrent
380466 usd
CY2023Q2 us-gaap Interest Payable Current
InterestPayableCurrent
210414 usd
CY2024Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
50505 usd
CY2024Q1 lrdc Deferred Well Development Costs
DeferredWellDevelopmentCosts
3785710 usd
CY2023Q2 lrdc Deferred Well Development Costs
DeferredWellDevelopmentCosts
1799260 usd
CY2024Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
949159 usd
CY2023Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
839798 usd
CY2024Q1 lrdc Revolving Note
RevolvingNote
1060061 usd
CY2023Q2 lrdc Revolving Note
RevolvingNote
933000 usd
CY2024Q1 lrdc Notes Payable Related Parties Classified Current1
NotesPayableRelatedPartiesClassifiedCurrent1
292099 usd
CY2023Q2 lrdc Notes Payable Related Parties Classified Current1
NotesPayableRelatedPartiesClassifiedCurrent1
292099 usd
CY2024Q1 lrdc Due To Related Parties Current1
DueToRelatedPartiesCurrent1
617934 usd
CY2023Q2 lrdc Due To Related Parties Current1
DueToRelatedPartiesCurrent1
617934 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
67073 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
449624 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
12185369 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9602554 usd
CY2024Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
72570 usd
CY2023Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
67938 usd
CY2024Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
903883 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
536974 usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
976453 usd
CY2023Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
604912 usd
CY2024Q1 us-gaap Liabilities
Liabilities
13161822 usd
CY2023Q2 us-gaap Liabilities
Liabilities
10207466 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71475205 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71475205 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66220306 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66220306 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
7148 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
6622 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
11313282 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9990378 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17219303 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15078339 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-5898873 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-5081339 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7262949 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5126127 usd
CY2024Q1 us-gaap Revenues
Revenues
12701 usd
CY2023Q1 us-gaap Revenues
Revenues
-0 usd
us-gaap Revenues
Revenues
12701 usd
us-gaap Revenues
Revenues
-0 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
12701 usd
us-gaap Gross Profit
GrossProfit
12701 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
463073 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
413758 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2325516 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1475525 usd
CY2024Q1 us-gaap Professional Fees
ProfessionalFees
100000 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
176412 usd
us-gaap Professional Fees
ProfessionalFees
361515 usd
us-gaap Professional Fees
ProfessionalFees
667298 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
563073 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
590170 usd
us-gaap Operating Expenses
OperatingExpenses
2687031 usd
us-gaap Operating Expenses
OperatingExpenses
2142823 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-550372 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-590170 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2674330 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2142823 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
400000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
750000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1521 usd
lrdc Income From Employee Retention Credit
IncomeFromEmployeeRetentionCredit
122682 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
175000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
22364 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-81175 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-10255 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-92309 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-47506 usd
CY2024Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
945 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
945 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
105807 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
98591 usd
us-gaap Interest Expense
InterestExpense
300270 usd
us-gaap Interest Expense
InterestExpense
279647 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-336409 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-699016 usd
us-gaap Net Income Loss
NetIncomeLoss
-2140964 usd
us-gaap Net Income Loss
NetIncomeLoss
-2323409 usd
CY2024Q1 lrdc Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
-0.00
CY2023Q1 lrdc Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
-0.01
lrdc Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
-0.03
lrdc Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
-0.04
CY2024Q1 lrdc Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
71432162 shares
CY2023Q1 lrdc Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
57255381 shares
lrdc Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
68420230 shares
lrdc Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
56209677 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-5081339 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
721110 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1118790 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-5479019 usd
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
235142 usd
CY2023Q4 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
168991 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-685765 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-5760651 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
146672 usd
CY2024Q1 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
51515 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-336409 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-5898873 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-2797949 usd
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
187257 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
133110 usd
CY2022Q3 lrdc Cumulative Effect Of Accounting Changes
CumulativeEffectOfAccountingChanges
-39718 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-874625 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3391925 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
9625 usd
CY2022Q4 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
118276 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-749768 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-4013792 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9623 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-699016 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-4703185 usd
us-gaap Net Income Loss
NetIncomeLoss
-2140964 usd
us-gaap Net Income Loss
NetIncomeLoss
-2323409 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1102924 usd
us-gaap Share Based Compensation
ShareBasedCompensation
152358 usd
us-gaap Restricted Stock Expense
RestrictedStockExpense
187257 usd
us-gaap Depreciation
Depreciation
15299 usd
us-gaap Depreciation
Depreciation
31498 usd
us-gaap Accretion Expense
AccretionExpense
4632 usd
us-gaap Accretion Expense
AccretionExpense
4632 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
60549 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
71284 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-92309 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-47506 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
175000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
22364 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-412701 usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
1779 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-18857 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
6360 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
88550 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
81513 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
677611 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
343667 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
182994 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
133617 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-483161 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1298801 usd
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
175000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
18438 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
303 usd
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
164876 usd
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
962884 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
10124 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-981625 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
440000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
962423 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
179163 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
325630 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
200000 usd
lrdc Proceeds From Revolving Note
ProceedsFromRevolvingNote
127061 usd
lrdc Proceeds From Revolving Note
ProceedsFromRevolvingNote
798000 usd
lrdc Proceeds From Prefunded Drilling Costs
ProceedsFromPrefundedDrillingCosts
1986450 usd
lrdc Proceeds From Prefunded Drilling Costs
ProceedsFromPrefundedDrillingCosts
715438 usd
lrdc Ppp Loan Repayments
PPPLoanRepayments
-20103 usd
lrdc Ppp Loan Repayments
PPPLoanRepayments
-171812 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2354245 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2178419 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1881208 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-102007 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13754 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
109183 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1894962 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7176 usd
lrdc Oil And Gas Acquisition Costs In Accounts Payable
OilAndGasAcquisitionCostsInAccountsPayable
-193720 usd
lrdc Oil And Gas Acquisition Costs In Accounts Payable
OilAndGasAcquisitionCostsInAccountsPayable
591965 usd
us-gaap Interest Paid Net
InterestPaidNet
56441 usd
us-gaap Interest Paid Net
InterestPaidNet
54627 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
220506 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
118276 usd
lrdc Sale Of Assets In Exchange For Note Payable Repayment
SaleOfAssetsInExchangeForNotePayableRepayment
136479 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_z7yB4ZR9l3q2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_86E_znGD2vN7nRXb">Use of Estimates</span> </i>– <span style="background-color: white">Management uses estimates and assumptions in preparing these consolidated financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from those estimates.</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Revenue Recognition Allowances
RevenueRecognitionAllowances
<p id="xdx_849_eus-gaap--RevenueRecognitionAllowances_zrYwDDZr9g5h" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_863_zY4kUy5mjrq5">Revenue recognition</span></i> – The Company recognized revenue in accordance with ASC 606, Revenue from Contracts with Customers. The Company’s current revenue is from sales of oil and gas production. Revenue from oil and gas production is recognized based on sales date as reported to the Company by the operators or oil and gas production facilities in which the company has an interest.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Accretion Expense
AccretionExpense
1544 usd
us-gaap Accretion Expense
AccretionExpense
4632 usd
us-gaap Accretion Expense
AccretionExpense
4632 usd
CY2023Q2 us-gaap Notes Payable
NotesPayable
986598 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
67073 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
449624 usd
CY2024Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
903883 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
536974 usd
us-gaap Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
3301274 usd
CY2023 us-gaap Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
3410832 usd
us-gaap Costs Incurred Acquisition Of Oil And Gas Properties
CostsIncurredAcquisitionOfOilAndGasProperties
1217622 usd
CY2023 us-gaap Costs Incurred Acquisition Of Oil And Gas Properties
CostsIncurredAcquisitionOfOilAndGasProperties
1136908 usd
us-gaap Costs Incurred Oil And Gas Property Acquisition Exploration And Development Activities
CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities
4518896 usd
CY2023 us-gaap Costs Incurred Oil And Gas Property Acquisition Exploration And Development Activities
CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities
4547740 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2282 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13754 usd
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1892680 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1894962 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13754 usd
CY2024Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
72570 usd
CY2023Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
67938 usd
CY2024Q1 us-gaap Accretion Expense
AccretionExpense
1544 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0407 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0185 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
2.813 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
3.149 pure
CY2023Q2 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
1902039 shares
CY2023Q3 lrdc Notes Payable Related Parties Current And Noncurrent1
NotesPayableRelatedPartiesCurrentAndNoncurrent1
617934 usd
CY2023Q2 lrdc Notes Payable Related Parties Current And Noncurrent1
NotesPayableRelatedPartiesCurrentAndNoncurrent1
617934 usd
CY2023Q3 lrdc Due To Related Parties Current1
DueToRelatedPartiesCurrent1
617934 usd
CY2023Q2 lrdc Due To Related Parties Current1
DueToRelatedPartiesCurrent1
617934 usd
CY2024Q1 us-gaap Notes Payable
NotesPayable
970956 usd

Files In Submission

Name View Source Status
0001199835-24-000169-index-headers.html Edgar Link pending
0001199835-24-000169-index.html Edgar Link pending
0001199835-24-000169.txt Edgar Link pending
0001199835-24-000169-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lrdc-10q.htm Edgar Link pending
lrdc-20240229.xsd Edgar Link pending
lrdc-ex31_1.htm Edgar Link pending
lrdc-ex31_2.htm Edgar Link pending
lrdc-ex32_1.htm Edgar Link pending
lrdc-ex32_2.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
lrdc-20240229_cal.xml Edgar Link unprocessable
lrdc-20240229_def.xml Edgar Link unprocessable
lrdc-20240229_lab.xml Edgar Link unprocessable
lrdc-20240229_pre.xml Edgar Link unprocessable
lrdc-10q_htm.xml Edgar Link completed
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending