|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$287.9M
41.02%
YoY
|
$204.2M
60.94%
YoY
|
$126.9M
18.42%
YoY
|
$107.1M
49.93%
YoY
|
$71.45M
191.57%
YoY
|
| Depreciation, Depletion And Amortization |
$114.7M
4.55%
YoY
|
$109.7M
-0.61%
YoY
|
$110.4M
12.71%
YoY
|
$97.91M
8.7%
YoY
|
$90.08M
24.95%
YoY
|
| Cash From Operating Activities |
$432.8M
55.24%
YoY
|
$278.8M
37.24%
YoY
|
$203.2M
-1.8%
YoY
|
$206.9M
54.22%
YoY
|
$134.2M
66.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.781M
-21.54%
YoY
|
$2.270M
-47.65%
YoY
|
$4.336M
-106.41%
YoY
|
-$67.63M
-1995.88%
YoY
|
$3.567M
112.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.99M
-64.25%
YoY
|
-$78.28M
55.68%
YoY
|
-$50.28M
16.58%
YoY
|
-$43.13M
-61.89%
YoY
|
-$113.2M
-34.35%
YoY
|
| Cash From Investing Activities |
-$88.00M
-37.09%
YoY
|
-$139.9M
18.29%
YoY
|
-$118.2M
6.76%
YoY
|
-$110.8M
-33.05%
YoY
|
-$165.4M
-23.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$414.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.94M
28.13%
YoY
|
-$49.12M
-22.65%
YoY
|
-$63.50M
-31.95%
YoY
|
-$93.31M
-145.61%
YoY
|
$204.6M
211.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$432.8M
55.24%
YoY
|
$278.8M
37.24%
YoY
|
$203.2M
-1.8%
YoY
|
$206.9M
54.22%
YoY
|
$134.2M
66.82%
YoY
|
| Cash From Investing Activities |
-$88.00M
-37.09%
YoY
|
-$139.9M
18.29%
YoY
|
-$118.2M
6.76%
YoY
|
-$110.8M
-33.05%
YoY
|
-$165.4M
-23.89%
YoY
|
| Cash From Financing Activities |
-$62.94M
28.13%
YoY
|
-$49.12M
-22.65%
YoY
|
-$63.50M
-31.95%
YoY
|
-$93.31M
-145.61%
YoY
|
$204.6M
211.72%
YoY
|
| Net Change In Cash |
$281.9M
213.88%
YoY
|
$89.81M
319.48%
YoY
|
$21.41M
660.26%
YoY
|
$2.816M
-98.37%
YoY
|
$173.3M
-342.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$432.8M
55.24%
YoY
|
$278.8M
37.24%
YoY
|
$203.2M
-1.8%
YoY
|
$206.9M
54.22%
YoY
|
$134.2M
66.82%
YoY
|
| Capital Expenditures |
$1.781M
-21.54%
YoY
|
$2.270M
-47.65%
YoY
|
$4.336M
-106.41%
YoY
|
-$67.63M
-1995.88%
YoY
|
$3.567M
112.7%
YoY
|
| Free Cash Flow |
$431.0M
55.87%
YoY
|
$276.5M
39.09%
YoY
|
$198.8M
-27.57%
YoY
|
$274.5M
110.22%
YoY
|
$130.6M
65.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$88.53M
-10.89%
YoY
|
$99.48M
3.2%
YoY
|
$68.80M
68.29%
YoY
|
$51.32M
-18.26%
YoY
|
$99.35M
42.56%
YoY
|
$96.39M
44.22%
YoY
|
$40.88M
738.09%
YoY
|
$62.78M
44.75%
YoY
|
$69.69M
25.65%
YoY
|
$66.84M
31.81%
YoY
|
$4.878M
-121.52%
YoY
|
$43.37M
54.4%
YoY
|
$55.46M
29.22%
YoY
|
$50.71M
20.71%
YoY
|
-$22.67M
285.38%
YoY
|
$28.09M
167.65%
YoY
|
$42.92M
80.42%
YoY
|
$42.00M
71.44%
YoY
|
-$5.883M
-146.45%
YoY
|
| Depreciation, Depletion And Amortization |
$32.60M
12.63%
YoY
|
$30.95M
12.99%
YoY
|
$29.23M
3.91%
YoY
|
$30.20M
7.02%
YoY
|
$28.94M
7.25%
YoY
|
$27.40M
3.52%
YoY
|
$28.13M
0.42%
YoY
|
$28.22M
-4.99%
YoY
|
$26.98M
0.16%
YoY
|
$26.46M
-3.64%
YoY
|
$28.02M
6.73%
YoY
|
$29.70M
21.48%
YoY
|
$26.94M
11.62%
YoY
|
$27.46M
9.07%
YoY
|
$26.25M
8.71%
YoY
|
$24.45M
-2.5%
YoY
|
$24.14M
2.28%
YoY
|
$25.18M
9.0%
YoY
|
$24.15M
32.12%
YoY
|
| Cash From Operating Activities |
$220.9M
315.77%
YoY
|
$91.84M
-58.89%
YoY
|
-$195.8M
37.87%
YoY
|
$298.3M
73.24%
YoY
|
$53.13M
-22.51%
YoY
|
$223.4M
28.86%
YoY
|
-$142.0M
4.95%
YoY
|
$172.2M
77.66%
YoY
|
$68.57M
-19.37%
YoY
|
$173.3M
5.48%
YoY
|
-$135.3M
-5.48%
YoY
|
$96.93M
-22.75%
YoY
|
$85.04M
-8.63%
YoY
|
$164.3M
37.12%
YoY
|
-$143.1M
8.85%
YoY
|
$125.5M
1.98%
YoY
|
$93.07M
2.16%
YoY
|
$119.8M
247.37%
YoY
|
-$131.5M
14.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.55M
17.3%
YoY
|
$15.97M
7.84%
YoY
|
$306.0K
-54.26%
YoY
|
$14.60M
-11.09%
YoY
|
$15.81M
-3.17%
YoY
|
$14.81M
16.73%
YoY
|
$669.0K
-60.51%
YoY
|
$16.42M
-6.66%
YoY
|
$16.33M
7.41%
YoY
|
$12.69M
-175.08%
YoY
|
$1.694M
85.54%
YoY
|
$17.60M
-189.35%
YoY
|
$15.20M
-182.46%
YoY
|
-$16.90M
19.4%
YoY
|
$913.0K
-28.56%
YoY
|
-$19.69M
13.43%
YoY
|
-$18.44M
63.15%
YoY
|
-$14.15M
31.04%
YoY
|
$1.278M
15.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$66.09M
3449.57%
YoY
|
$6.021M
17608.82%
YoY
|
-$3.027M
-50.45%
YoY
|
-$20.05M
-10.62%
YoY
|
-$1.862M
-88.28%
YoY
|
$34.00K
-100.07%
YoY
|
-$6.109M
-167.25%
YoY
|
-$22.43M
-24.94%
YoY
|
-$15.89M
2815.78%
YoY
|
-$49.05M
322.0%
YoY
|
$9.084M
-194.19%
YoY
|
-$29.88M
5973.37%
YoY
|
-$545.0K
-95.63%
YoY
|
-$11.62M
-47.84%
YoY
|
-$9.644M
22.28%
YoY
|
-$492.0K
-98.82%
YoY
|
-$12.47M
1285.89%
YoY
|
-$22.28M
-67.14%
YoY
|
-$7.887M
171.97%
YoY
|
| Cash From Investing Activities |
-$84.64M
378.92%
YoY
|
-$9.950M
-32.66%
YoY
|
-$24.72M
18.33%
YoY
|
-$34.65M
-10.82%
YoY
|
-$17.67M
-45.15%
YoY
|
-$14.78M
-76.06%
YoY
|
-$20.89M
195.74%
YoY
|
-$38.86M
-18.16%
YoY
|
-$32.22M
104.6%
YoY
|
-$61.73M
116.45%
YoY
|
-$7.065M
-73.33%
YoY
|
-$47.48M
135.2%
YoY
|
-$15.75M
-49.05%
YoY
|
-$28.52M
-21.72%
YoY
|
-$26.50M
14.05%
YoY
|
-$20.19M
-65.75%
YoY
|
-$30.91M
153.35%
YoY
|
-$36.43M
-53.65%
YoY
|
-$23.23M
48.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.32M
-12.0%
YoY
|
-$103.2M
1082.98%
YoY
|
-$43.56M
118.31%
YoY
|
-$12.31M
32.21%
YoY
|
-$21.95M
55.06%
YoY
|
-$8.726M
-26.31%
YoY
|
-$19.95M
44.46%
YoY
|
-$9.310M
-24.45%
YoY
|
-$14.16M
1.91%
YoY
|
-$11.84M
-1.76%
YoY
|
-$13.81M
-45.27%
YoY
|
-$12.32M
-49.62%
YoY
|
-$13.89M
25.28%
YoY
|
-$12.05M
-73.18%
YoY
|
-$25.23M
96.87%
YoY
|
-$24.46M
225.11%
YoY
|
-$11.09M
38.61%
YoY
|
-$44.94M
580.95%
YoY
|
-$12.82M
-105.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$220.9M
315.77%
YoY
|
$91.84M
-58.89%
YoY
|
-$195.8M
37.87%
YoY
|
$298.3M
73.24%
YoY
|
$53.13M
-22.51%
YoY
|
$223.4M
28.86%
YoY
|
-$142.0M
4.95%
YoY
|
$172.2M
77.66%
YoY
|
$68.57M
-19.37%
YoY
|
$173.3M
5.48%
YoY
|
-$135.3M
-5.48%
YoY
|
$96.93M
-22.75%
YoY
|
$85.04M
-8.63%
YoY
|
$164.3M
37.12%
YoY
|
-$143.1M
8.85%
YoY
|
$125.5M
1.98%
YoY
|
$93.07M
2.16%
YoY
|
$119.8M
247.37%
YoY
|
-$131.5M
14.82%
YoY
|
| Cash From Investing Activities |
-$84.64M
378.92%
YoY
|
-$9.950M
-32.66%
YoY
|
-$24.72M
18.33%
YoY
|
-$34.65M
-10.82%
YoY
|
-$17.67M
-45.15%
YoY
|
-$14.78M
-76.06%
YoY
|
-$20.89M
195.74%
YoY
|
-$38.86M
-18.16%
YoY
|
-$32.22M
104.6%
YoY
|
-$61.73M
116.45%
YoY
|
-$7.065M
-73.33%
YoY
|
-$47.48M
135.2%
YoY
|
-$15.75M
-49.05%
YoY
|
-$28.52M
-21.72%
YoY
|
-$26.50M
14.05%
YoY
|
-$20.19M
-65.75%
YoY
|
-$30.91M
153.35%
YoY
|
-$36.43M
-53.65%
YoY
|
-$23.23M
48.08%
YoY
|
| Cash From Financing Activities |
-$19.32M
-12.0%
YoY
|
-$103.2M
1082.98%
YoY
|
-$43.56M
118.31%
YoY
|
-$12.31M
32.21%
YoY
|
-$21.95M
55.06%
YoY
|
-$8.726M
-26.31%
YoY
|
-$19.95M
44.46%
YoY
|
-$9.310M
-24.45%
YoY
|
-$14.16M
1.91%
YoY
|
-$11.84M
-1.76%
YoY
|
-$13.81M
-45.27%
YoY
|
-$12.32M
-49.62%
YoY
|
-$13.89M
25.28%
YoY
|
-$12.05M
-73.18%
YoY
|
-$25.23M
96.87%
YoY
|
-$24.46M
225.11%
YoY
|
-$11.09M
38.61%
YoY
|
-$44.94M
580.95%
YoY
|
-$12.82M
-105.65%
YoY
|
| Net Change In Cash |
$116.9M
765.84%
YoY
|
-$21.34M
-110.68%
YoY
|
-$264.1M
44.41%
YoY
|
$251.4M
102.65%
YoY
|
$13.51M
-39.13%
YoY
|
$199.9M
100.34%
YoY
|
-$182.8M
17.08%
YoY
|
$124.0M
234.07%
YoY
|
$22.19M
-59.95%
YoY
|
$99.76M
-19.39%
YoY
|
-$156.2M
-19.86%
YoY
|
$37.13M
-54.07%
YoY
|
$55.40M
8.47%
YoY
|
$123.8M
221.72%
YoY
|
-$194.9M
16.3%
YoY
|
$80.83M
42.86%
YoY
|
$51.07M
-27.96%
YoY
|
$38.47M
-175.87%
YoY
|
-$167.6M
-273.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$220.9M
315.77%
YoY
|
$91.84M
-58.89%
YoY
|
-$195.8M
37.87%
YoY
|
$298.3M
73.24%
YoY
|
$53.13M
-22.51%
YoY
|
$223.4M
28.86%
YoY
|
-$142.0M
4.95%
YoY
|
$172.2M
77.66%
YoY
|
$68.57M
-19.37%
YoY
|
$173.3M
5.48%
YoY
|
-$135.3M
-5.48%
YoY
|
$96.93M
-22.75%
YoY
|
$85.04M
-8.63%
YoY
|
$164.3M
37.12%
YoY
|
-$143.1M
8.85%
YoY
|
$125.5M
1.98%
YoY
|
$93.07M
2.16%
YoY
|
$119.8M
247.37%
YoY
|
-$131.5M
14.82%
YoY
|
| Capital Expenditures |
$18.55M
17.3%
YoY
|
$15.97M
7.84%
YoY
|
$306.0K
-54.26%
YoY
|
$14.60M
-11.09%
YoY
|
$15.81M
-3.17%
YoY
|
$14.81M
16.73%
YoY
|
$669.0K
-60.51%
YoY
|
$16.42M
-6.66%
YoY
|
$16.33M
7.41%
YoY
|
$12.69M
-175.08%
YoY
|
$1.694M
85.54%
YoY
|
$17.60M
-189.35%
YoY
|
$15.20M
-182.46%
YoY
|
-$16.90M
19.4%
YoY
|
$913.0K
-28.56%
YoY
|
-$19.69M
13.43%
YoY
|
-$18.44M
63.15%
YoY
|
-$14.15M
31.04%
YoY
|
$1.278M
15.55%
YoY
|
| Free Cash Flow |
$202.4M
442.21%
YoY
|
$75.87M
-63.62%
YoY
|
-$196.1M
37.44%
YoY
|
$283.7M
82.13%
YoY
|
$37.32M
-28.56%
YoY
|
$208.6M
29.82%
YoY
|
-$142.7M
4.14%
YoY
|
$155.8M
96.36%
YoY
|
$52.24M
-25.2%
YoY
|
$160.6M
-11.36%
YoY
|
-$137.0M
-4.9%
YoY
|
$79.33M
-45.35%
YoY
|
$69.84M
-37.37%
YoY
|
$181.2M
35.25%
YoY
|
-$144.1M
8.49%
YoY
|
$145.2M
3.39%
YoY
|
$111.5M
8.89%
YoY
|
$134.0M
195.79%
YoY
|
-$132.8M
14.83%
YoY
|
Loading...