2011 Q2 Form 10-K Financial Statement
#000104746912008819 Filed on September 12, 2012
Income Statement
Concept | 2011 Q2 | 2010 | 2009 Q2 |
---|---|---|---|
Revenue | $128.3M | $384.5M | $72.20M |
YoY Change | 45.3% | 21.82% | 27.79% |
Cost Of Revenue | $78.10M | $222.0M | $44.40M |
YoY Change | 39.71% | 12.71% | 36.62% |
Gross Profit | $50.20M | $162.4M | $27.80M |
YoY Change | 54.46% | 36.97% | 15.83% |
Gross Profit Margin | 39.13% | 42.25% | 38.5% |
Selling, General & Admin | $52.30M | $117.4M | $25.50M |
YoY Change | 61.92% | 43.17% | 12.33% |
% of Gross Profit | 104.18% | 72.27% | 91.73% |
Research & Development | $4.000M | $9.576M | $2.600M |
YoY Change | 100.0% | -0.25% | 30.0% |
% of Gross Profit | 7.97% | 5.9% | 9.35% |
Depreciation & Amortization | $12.40M | $25.76M | $5.900M |
YoY Change | 67.57% | 23.85% | 59.46% |
% of Gross Profit | 24.7% | 15.86% | 21.22% |
Operating Expenses | $56.40M | $127.0M | $28.00M |
YoY Change | 64.43% | 31.99% | 13.36% |
Operating Profit | -$6.200M | $35.47M | -$200.0K |
YoY Change | 244.44% | 58.33% | -71.43% |
Interest Expense | -$200.0K | -$1.300M | -$500.0K |
YoY Change | -33.33% | 30.0% | -600.0% |
% of Operating Profit | -3.67% | ||
Other Income/Expense, Net | $0.00 | $0.00 | |
YoY Change | 166.67% | ||
Pretax Income | -$6.400M | $34.10M | -$700.0K |
YoY Change | 190.91% | 59.35% | 16.67% |
Income Tax | -$3.000M | $13.25M | $0.00 |
% Of Pretax Income | 38.85% | ||
Net Earnings | -$2.800M | $21.53M | -$700.0K |
YoY Change | 115.38% | 75.0% | -104.09% |
Net Earnings / Revenue | -2.18% | 5.6% | -0.97% |
Basic Earnings Per Share | $0.72 | ||
Diluted Earnings Per Share | -$81.16K | $0.71 | -$24.14K |
COMMON SHARES | |||
Basic Shares Outstanding | 29.79M shares | ||
Diluted Shares Outstanding | 30.25M shares |
Balance Sheet
Concept | 2011 Q2 | 2010 | 2009 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $193.1M | $81.80M | $49.50M |
YoY Change | 136.06% | 65.25% | -30.96% |
Cash & Equivalents | $193.1M | $81.80M | $49.46M |
Short-Term Investments | $5.000M | $1.000M | $1.000M |
Other Short-Term Assets | $9.111M | $24.10M | $17.70M |
YoY Change | -62.2% | 36.16% | 35.11% |
Inventory | $30.55M | $26.20M | $32.10M |
Prepaid Expenses | $10.42M | ||
Receivables | $96.24M | $71.20M | $53.00M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $348.1M | $203.3M | $152.2M |
YoY Change | 71.22% | 33.57% | 11.83% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $46.60M | $24.30M | $37.90M |
YoY Change | 91.77% | -35.88% | 54.69% |
Goodwill | $55.60M | ||
YoY Change | |||
Intangibles | $38.29M | ||
YoY Change | |||
Long-Term Investments | $10.00M | $0.00 | $7.000M |
YoY Change | -100.0% | -41.67% | |
Other Assets | $3.448M | $8.100M | $16.90M |
YoY Change | -57.43% | -52.07% | 25.19% |
Total Long-Term Assets | $234.0M | $104.6M | $88.50M |
YoY Change | 123.71% | 18.19% | 44.61% |
TOTAL ASSETS | |||
Total Short-Term Assets | $348.1M | $203.3M | $152.2M |
Total Long-Term Assets | $234.0M | $104.6M | $88.50M |
Total Assets | $582.1M | $307.9M | $240.7M |
YoY Change | 89.05% | 27.92% | 22.0% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $21.18M | $12.70M | $10.40M |
YoY Change | 66.74% | 22.12% | -27.78% |
Accrued Expenses | $14.13M | $19.40M | $16.10M |
YoY Change | -27.19% | 20.5% | 9.52% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $13.40M | $12.20M | $11.30M |
YoY Change | 9.84% | 7.96% | 73.85% |
Total Short-Term Liabilities | $83.65M | $53.90M | $41.10M |
YoY Change | 55.2% | 31.14% | 5.93% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.90M | $8.400M | $11.10M |
YoY Change | 29.76% | -24.32% | 68.18% |
Other Long-Term Liabilities | $3.343M | $2.200M | $1.700M |
YoY Change | 51.95% | 29.41% | 6.25% |
Total Long-Term Liabilities | $3.343M | $10.60M | $12.80M |
YoY Change | -68.46% | -17.19% | 56.1% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $83.65M | $53.90M | $41.10M |
Total Long-Term Liabilities | $3.343M | $10.60M | $12.80M |
Total Liabilities | $112.1M | $86.00M | $58.40M |
YoY Change | 30.4% | 47.26% | 24.26% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$126.7M | ||
YoY Change | |||
Common Stock | $512.2M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $448.6M | $221.9M | $182.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $582.1M | $307.9M | $240.7M |
YoY Change | 89.05% | 27.92% | 22.0% |
Cashflow Statement
Concept | 2011 Q2 | 2010 | 2009 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.800M | $21.53M | -$700.0K |
YoY Change | 115.38% | 75.0% | -104.09% |
Depreciation, Depletion And Amortization | $12.40M | $25.76M | $5.900M |
YoY Change | 67.57% | 23.85% | 59.46% |
Cash From Operating Activities | $40.20M | $54.70M | $1.700M |
YoY Change | 95.15% | -681.91% | -82.29% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$15.60M | -$24.30M | -$6.600M |
YoY Change | 108.0% | -12.9% | 46.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.200M | $0.00 | -$1.500M |
YoY Change | 50.0% | ||
Cash From Investing Activities | -$14.40M | -$24.30M | -$8.100M |
YoY Change | 114.93% | -12.9% | 80.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 127.4M | 1.900M | -600.0K |
YoY Change | 9700.0% | -87.33% | 50.0% |
NET CHANGE | |||
Cash From Operating Activities | 40.20M | 54.70M | 1.700M |
Cash From Investing Activities | -14.40M | -24.30M | -8.100M |
Cash From Financing Activities | 127.4M | 1.900M | -600.0K |
Net Change In Cash | 153.2M | 32.30M | -7.000M |
YoY Change | 907.89% | -244.84% | -248.94% |
FREE CASH FLOW | |||
Cash From Operating Activities | $40.20M | $54.70M | $1.700M |
Capital Expenditures | -$15.60M | -$24.30M | -$6.600M |
Free Cash Flow | $55.80M | $79.00M | $8.300M |
YoY Change | 98.58% | 327.03% | -41.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
648835000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
477648000 | USD |
CY2012Q2 | us-gaap |
Minority Interest
MinorityInterest
|
4154000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
473494000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-109161000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
100000 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
519439000 | USD |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | USD |
CY2012Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
17200000 | USD |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
153987000 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1908000 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
31591000 | USD |
CY2012Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
777000 | USD |
CY2012Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
15124000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
97613000 | USD |
CY2012Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1145000 | USD |
CY2012Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
15950000 | USD |
CY2012Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
25410000 | USD |
CY2010 | us-gaap |
Cost Of Services
CostOfServices
|
222029000 | USD |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21176000 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
83652000 | USD |
CY2011Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1443000 | USD |
CY2011Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
11914000 | USD |
CY2011Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
21907000 | USD |
CY2011Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14126000 | USD |
CY2012 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
236835000 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
13802000 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
23951000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
648835000 | USD |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2684000 | USD |
CY2012Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
10000000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
81751000 | USD |
CY2011 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1127000 | USD |
CY2012 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1434000 | USD |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13249000 | USD |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11342000 | USD |
CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11882000 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35467000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24214000 | USD |
CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28980000 | USD |
CY2010 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
349003000 | USD |
CY2011 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
498220000 | USD |
CY2012 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
679427000 | USD |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9576000 | USD |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
16347000 | USD |
CY2012 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
25593000 | USD |
CY2010 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
117398000 | USD |
CY2011 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
174762000 | USD |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
61619000 | USD |
CY2012Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
36736000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
386839000 | USD |
CY2012Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
14598000 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
11173000 | USD |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
37853000 | USD |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
160922000 | USD |
CY2012Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1501000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
144652000 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
582095000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
452747000 | USD |
CY2011Q2 | us-gaap |
Minority Interest
MinorityInterest
|
4126000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
448621000 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-126704000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
28000 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
512181000 | USD |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | USD |
CY2011Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
17200000 | USD |
CY2011Q2 | us-gaap |
Liabilities
Liabilities
|
112148000 | USD |
CY2011Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3343000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9604000 | USD |
CY2011Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2299000 | USD |
CY2011Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
8552000 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
582095000 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3448000 | USD |
CY2011 | us-gaap |
Cost Of Services
CostOfServices
|
307111000 | USD |
CY2011Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
10000000 | USD |
CY2011Q2 | us-gaap |
Goodwill
Goodwill
|
55627000 | USD |
CY2011Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
38291000 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
348099000 | USD |
CY2011Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9111000 | USD |
CY2011Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10424000 | USD |
CY2011Q2 | us-gaap |
Inventory Net
InventoryNet
|
30554000 | USD |
CY2011Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
96235000 | USD |
CY2011Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1501000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
193099000 | USD |
CY2010 | lrn |
Repurchase Of Restricted Stock For Income Tax Withholding
RepurchaseOfRestrictedStockForIncomeTaxWithholding
|
58000 | USD |
CY2010 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3935000 | USD |
CY2011 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
1112000 | USD |
CY2009Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49461000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
32290000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1871000 | USD |
CY2010 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
50000 | USD |
CY2012 | us-gaap |
Cost Of Services
CostOfServices
|
416999000 | USD |
CY2010 | us-gaap |
Revenues
Revenues
|
384470000 | USD |
CY2011 | us-gaap |
Revenues
Revenues
|
522434000 | USD |
CY2012 | us-gaap |
Revenues
Revenues
|
708407000 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30248683 | shares |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32114761 | shares |
CY2012 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35990863 | shares |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29791973 | shares |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.71 | |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.72 | |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31577758 | shares |
CY2012 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35802678 | shares |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | |
CY2012 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.45 | |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
CY2012 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.46 | |
CY2009Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
186700000 | USD |
CY2010 | lrn |
Profit Loss Excluding Redeemable Noncontrolling Interest
ProfitLossExcludingRedeemableNoncontrollingInterest
|
21252000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
8544000 | USD |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1624000 | USD |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35927452 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35927452 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2011Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1777000 | USD |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21525000 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12792000 | USD |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17543000 | USD |
CY2010 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-638000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5934000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
3935000 | USD |
CY2010 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
58000 | USD |
CY2010Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
225992000 | USD |
CY2011 | lrn |
Profit Loss Excluding Redeemable Noncontrolling Interest
ProfitLossExcludingRedeemableNoncontrollingInterest
|
12777000 | USD |
CY2011 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
28000 | USD |
CY2011 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12805000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9466000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
13364000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
4954000 | USD |
CY2011 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1627000 | USD |
CY2012 | dei |
Entity Registrant Name
EntityRegistrantName
|
K12 INC | |
CY2012 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001157408 | |
CY2012 | dei |
Document Type
DocumentType
|
10-K | |
CY2012 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | |
CY2012 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2012 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2012 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2012 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2012 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2011Q4 | dei |
Entity Public Float
EntityPublicFloat
|
404679000 | USD |
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
36844093 | shares |
CY2012 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2010 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
3935000 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5934000 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
25761000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
111348000 | USD |
CY2011 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
28000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
127138000 | USD |
CY2010 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
8544000 | USD |
CY2010 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
3374000 | USD |
CY2010 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1029000 | USD |
CY2010 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
12945000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-24261000 | USD |
CY2010 | lrn |
Payments To Capitalized Curriculum Development Costs
PaymentsToCapitalizedCurriculumDevelopmentCosts
|
13904000 | USD |
CY2010 | lrn |
Payments To Acquire Property Plant Equipment And Application Software Development Costs
PaymentsToAcquirePropertyPlantEquipmentAndApplicationSoftwareDevelopmentCosts
|
10357000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
54680000 | USD |
CY2010 | lrn |
Increase Decrease In Deferred Rent And Other Long Term Liabilities
IncreaseDecreaseInDeferredRentAndOtherLongTermLiabilities
|
519000 | USD |
CY2010 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
843000 | USD |
CY2010 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
6203000 | USD |
CY2010 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
2271000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1012000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2326000 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-30000 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
5199000 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-327000 | USD |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4840000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
18460000 | USD |
CY2010 | lrn |
Provision For Student Computer Shrinkage And Obsolescence
ProvisionForStudentComputerShrinkageAndObsolescence
|
-178000 | USD |
CY2010 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1019000 | USD |
CY2010 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
308000 | USD |
CY2011 | lrn |
Repurchase Of Restricted Stock For Income Tax Withholding
RepurchaseOfRestrictedStockForIncomeTaxWithholding
|
1627000 | USD |
CY2011 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
4954000 | USD |
CY2011 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
13364000 | USD |
CY2011 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
15000000 | USD |
CY2011 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
15000000 | USD |
CY2011 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1969000 | USD |
CY2011 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
15135000 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
125619000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-83031000 | USD |
CY2011 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
10000000 | USD |
CY2011 | lrn |
Cash Returned From Escrow For Business Acquisition
CashReturnedFromEscrowForBusinessAcquisition
|
6825000 | USD |
CY2011 | lrn |
Cash Advanced To Escrow For Business Acquisition
CashAdvancedToEscrowForBusinessAcquisition
|
6825000 | USD |
CY2011 | us-gaap |
Payments To Acquire Business Three Net Of Cash Acquired
PaymentsToAcquireBusinessThreeNetOfCashAcquired
|
839000 | USD |
CY2011 | us-gaap |
Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
24543000 | USD |
CY2011 | lrn |
Payments To Capitalized Curriculum Development Costs
PaymentsToCapitalizedCurriculumDevelopmentCosts
|
18086000 | USD |
CY2011 | lrn |
Payments To Acquire Property Plant Equipment And Application Software Development Costs
PaymentsToAcquirePropertyPlantEquipmentAndApplicationSoftwareDevelopmentCosts
|
29563000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
67213000 | USD |
CY2011 | lrn |
Increase Decrease In Deferred Rent And Other Long Term Liabilities
IncreaseDecreaseInDeferredRentAndOtherLongTermLiabilities
|
3384000 | USD |
CY2011 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-1842000 | USD |
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
6760000 | USD |
CY2011 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1976000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
615000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2726000 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
1037000 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1825000 | USD |
CY2011 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-363000 | USD |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4621000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
15810000 | USD |
CY2011 | lrn |
Provision For Student Computer Shrinkage And Obsolescence
ProvisionForStudentComputerShrinkageAndObsolescence
|
219000 | USD |
CY2011 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1060000 | USD |
CY2012 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-764000 | USD |
CY2012 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
5260000 | USD |
CY2012 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
784000 | USD |
CY2012 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8918000 | USD |
CY2011 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1472000 | USD |
CY2011 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
4954000 | USD |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9466000 | USD |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42934000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-48447000 | USD |
CY2012 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-430000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-19767000 | USD |
CY2012 | lrn |
Repurchase Of Restricted Stock For Income Tax Withholding
RepurchaseOfRestrictedStockForIncomeTaxWithholding
|
1292000 | USD |
CY2012 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-3122000 | USD |
CY2012 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3380000 | USD |
CY2012 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1820000 | USD |
CY2012 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
16600000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-61241000 | USD |
CY2012 | lrn |
Payments To Capitalized Curriculum Development Costs
PaymentsToCapitalizedCurriculumDevelopmentCosts
|
16123000 | USD |
CY2012 | lrn |
Payments To Acquire Property Plant Equipment And Application Software Development Costs
PaymentsToAcquirePropertyPlantEquipmentAndApplicationSoftwareDevelopmentCosts
|
32477000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
32991000 | USD |
CY2012 | lrn |
Increase Decrease In Deferred Rent And Other Long Term Liabilities
IncreaseDecreaseInDeferredRentAndOtherLongTermLiabilities
|
843000 | USD |
CY2012 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
3351000 | USD |
CY2012 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
4275000 | USD |
CY2012 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-292000 | USD |
CY2012 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2794000 | USD |
CY2012 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
64270000 | USD |
CY2012 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1618000 | USD |
CY2012 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
204000 | USD |
CY2012 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-3122000 | USD |
CY2012 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10067000 | USD |
CY2012 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
58033000 | USD |
CY2012 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="FONT-FAMILY: times"><font size="2"><b>1. Description of the Business </b></font></p> <p style="FONT-FAMILY: times"><font size="2">        K<sup>12</sup> Inc. and its subsidiaries ("K<sup>12</sup>" or the "Company") is a technology-based education company. The Company offers proprietary curriculum, software systems and educational services designed to facilitate individualized learning for students primarily in kindergarten through 12th grade, ("K-12"). The Company's mission is to maximize a child's potential by providing access to an engaging and effective education, regardless of geographic location or socio-economic background. Since the Company's inception, the Company has invested approximately $305 million to develop and to a lesser extent, acquire curriculum and online learning platforms that promote mastery of core concepts and skills for students of all abilities. This learning system combines the Company's curriculum and offerings with an individualized learning approach well-suited for virtual and blended public schools, school district online programs, public charter schools and private schools that utilize varying degrees of online and traditional classroom instruction, and other educational applications. In contracting with a virtual and blended public school, the Company typically provides students with access to the K<sup>12</sup> online curriculum, offline learning kits and the use of a personal computer in certain cases, in addition to providing management services. For fiscal year 2013, the Company will manage virtual schools in 32 states and the District of Columbia. </font></p> <p style="FONT-FAMILY: times"><font size="2">        In addition, the Company works closely as partners with a growing number of public schools, school districts, private schools and charter schools enabling them to offer their students an array of solutions, including full-time virtual programs, semester course and supplemental solutions. In addition to curriculum, systems and programs, the Company provides teacher training, teaching services and other support services. </font></p></td></tr></table> | |
CY2012 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | item |