|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.269M
47.41%
YoY
|
$4.931M
2.3%
YoY
|
$4.820M
-15.59%
YoY
|
$5.710M
-7.75%
YoY
|
$6.190M
35.75%
YoY
|
| Depreciation, Depletion And Amortization |
$612.0K
-17.19%
YoY
|
$739.0K
-8.43%
YoY
|
$807.0K
-6.16%
YoY
|
$860.0K
-1.15%
YoY
|
$870.0K
3.57%
YoY
|
| Cash From Operating Activities |
$7.998M
218.9%
YoY
|
$2.508M
-59.58%
YoY
|
$6.205M
-23.77%
YoY
|
$8.140M
-4.8%
YoY
|
$8.550M
52.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$560.0K
N/A
|
N/A
|
$391.0K
-4.63%
YoY
|
$410.0K
-34.92%
YoY
|
$630.0K
57.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.568M
-135.84%
YoY
|
$21.12M
6.04%
YoY
|
$19.91M
-135.06%
YoY
|
-$56.80M
1009.38%
YoY
|
-$5.120M
-91.71%
YoY
|
| Cash From Investing Activities |
-$8.128M
-138.49%
YoY
|
$21.12M
8.16%
YoY
|
$19.52M
-134.13%
YoY
|
-$57.20M
896.52%
YoY
|
-$5.740M
-90.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.19M
-216030.0%
YoY
|
-$20.00K
-65.52%
YoY
|
-$58.00K
-35.56%
YoY
|
-$90.00K
-96.02%
YoY
|
-$2.260M
42.14%
YoY
|
| Debt Paid & Issued, Net |
$10.25M
-59.0%
YoY
|
$25.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.28M
-170.73%
YoY
|
-$44.22M
-340.75%
YoY
|
$18.37M
-306.86%
YoY
|
-$8.880M
-140.73%
YoY
|
$21.80M
-68.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.998M
218.9%
YoY
|
$2.508M
-59.58%
YoY
|
$6.205M
-23.77%
YoY
|
$8.140M
-4.8%
YoY
|
$8.550M
52.68%
YoY
|
| Cash From Investing Activities |
-$8.128M
-138.49%
YoY
|
$21.12M
8.16%
YoY
|
$19.52M
-134.13%
YoY
|
-$57.20M
896.52%
YoY
|
-$5.740M
-90.76%
YoY
|
| Cash From Financing Activities |
$31.28M
-170.73%
YoY
|
-$44.22M
-340.75%
YoY
|
$18.37M
-306.86%
YoY
|
-$8.880M
-140.73%
YoY
|
$21.80M
-68.51%
YoY
|
| Net Change In Cash |
$31.15M
-251.22%
YoY
|
-$20.60M
-146.71%
YoY
|
$44.10M
-176.11%
YoY
|
-$57.94M
-335.43%
YoY
|
$24.61M
94.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.998M
218.9%
YoY
|
$2.508M
-59.58%
YoY
|
$6.205M
-23.77%
YoY
|
$8.140M
-4.8%
YoY
|
$8.550M
52.68%
YoY
|
| Capital Expenditures |
$560.0K
N/A
|
N/A
|
$391.0K
-4.63%
YoY
|
$410.0K
-34.92%
YoY
|
$630.0K
57.5%
YoY
|
| Free Cash Flow |
$7.438M
N/A
|
N/A
|
$5.814M
-24.79%
YoY
|
$7.730M
-2.4%
YoY
|
$7.920M
52.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.923M
81.93%
YoY
|
$1.934M
31.65%
YoY
|
$2.359M
77.1%
YoY
|
$1.919M
71.95%
YoY
|
$1.057M
4.24%
YoY
|
$1.469M
96.13%
YoY
|
$1.332M
-15.16%
YoY
|
$1.116M
36.1%
YoY
|
$1.014M
-39.64%
YoY
|
$749.0K
-37.06%
YoY
|
$1.570M
-11.3%
YoY
|
$820.0K
-51.19%
YoY
|
$1.680M
58.49%
YoY
|
$1.190M
-34.62%
YoY
|
$1.770M
4.73%
YoY
|
$1.680M
69.7%
YoY
|
$1.060M
-37.28%
YoY
|
$1.820M
46.77%
YoY
|
$1.690M
37.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$150.0K
-13.29%
YoY
|
$150.0K
-17.13%
YoY
|
$156.0K
-18.32%
YoY
|
$156.0K
-19.59%
YoY
|
$173.0K
-12.18%
YoY
|
$181.0K
-13.81%
YoY
|
$191.0K
-4.5%
YoY
|
$194.0K
-3.0%
YoY
|
$197.0K
-6.19%
YoY
|
$210.0K
5.0%
YoY
|
$200.0K
-9.09%
YoY
|
$200.0K
-13.04%
YoY
|
$210.0K
-4.55%
YoY
|
$200.0K
-9.09%
YoY
|
$220.0K
4.76%
YoY
|
$230.0K
4.55%
YoY
|
$220.0K
4.76%
YoY
|
$220.0K
4.76%
YoY
|
| Cash From Operating Activities |
$2.790M
288.58%
YoY
|
$2.149M
-36.48%
YoY
|
$3.339M
-335.64%
YoY
|
$1.792M
212.2%
YoY
|
$718.0K
-2343.75%
YoY
|
$3.383M
114.79%
YoY
|
-$1.417M
-214.27%
YoY
|
$574.0K
-71.16%
YoY
|
-$32.00K
-102.29%
YoY
|
$1.575M
-12.01%
YoY
|
$1.240M
-44.89%
YoY
|
$1.990M
-26.02%
YoY
|
$1.400M
-0.71%
YoY
|
$1.790M
-15.57%
YoY
|
$2.250M
-21.6%
YoY
|
$2.690M
31.22%
YoY
|
$1.410M
-6.62%
YoY
|
$2.120M
82.76%
YoY
|
$2.870M
99.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
-94.67%
YoY
|
-$17.00K
N/A
|
$41.00K
N/A
|
$386.0K
38500.0%
YoY
|
$150.0K
2900.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.41%
YoY
|
$5.000K
-96.67%
YoY
|
$31.00K
-71.82%
YoY
|
$40.00K
-63.64%
YoY
|
$170.0K
240.0%
YoY
|
$150.0K
7.14%
YoY
|
$110.0K
-26.67%
YoY
|
$110.0K
-42.11%
YoY
|
$50.00K
-28.57%
YoY
|
$140.0K
-36.36%
YoY
|
$150.0K
25.0%
YoY
|
$190.0K
111.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.376M
-50.64%
YoY
|
$1.197M
-83.72%
YoY
|
$62.00K
-99.49%
YoY
|
-$5.451M
-164.77%
YoY
|
-$6.840M
1627.27%
YoY
|
$7.352M
-10.12%
YoY
|
$12.19M
0.23%
YoY
|
$8.416M
-28153.33%
YoY
|
-$396.0K
-96.74%
YoY
|
$8.180M
-163.81%
YoY
|
$12.16M
157.08%
YoY
|
-$30.00K
-99.92%
YoY
|
-$12.14M
-659.45%
YoY
|
-$12.82M
-185.81%
YoY
|
$4.730M
-143.43%
YoY
|
-$36.57M
222.49%
YoY
|
$2.170M
-106.55%
YoY
|
$14.94M
-234.84%
YoY
|
| Cash From Investing Activities |
$2.605M
-146.51%
YoY
|
-$3.359M
-50.85%
YoY
|
$1.156M
-84.28%
YoY
|
-$324.0K
-102.66%
YoY
|
-$5.601M
-166.59%
YoY
|
-$6.834M
1538.85%
YoY
|
$7.352M
-9.57%
YoY
|
$12.19M
1.73%
YoY
|
$8.411M
-5047.65%
YoY
|
-$417.0K
-96.59%
YoY
|
$8.130M
-162.88%
YoY
|
$11.98M
155.98%
YoY
|
-$170.0K
-99.54%
YoY
|
-$12.24M
-702.96%
YoY
|
-$12.93M
-187.72%
YoY
|
$4.680M
-142.74%
YoY
|
-$36.71M
217.56%
YoY
|
$2.030M
-106.11%
YoY
|
$14.74M
-231.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.00K
-99.94%
YoY
|
N/A
N/A
|
$49.50M
N/A
|
N/A
N/A
|
$49.50M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$60.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-83.64%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
6.67%
YoY
|
-$900.0K
63.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$6.250M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.068M
-470.09%
YoY
|
-$18.15M
35.44%
YoY
|
$3.776M
-122.29%
YoY
|
$43.47M
-746.22%
YoY
|
$2.180M
-130.46%
YoY
|
-$13.40M
-303.97%
YoY
|
-$16.94M
-1728.94%
YoY
|
-$6.727M
-60.71%
YoY
|
-$7.156M
-125.67%
YoY
|
$6.569M
1464.05%
YoY
|
$1.040M
-67.5%
YoY
|
-$17.12M
55.92%
YoY
|
$27.88M
-1934.21%
YoY
|
$420.0K
-82.93%
YoY
|
$3.200M
-231.15%
YoY
|
-$10.98M
-499.27%
YoY
|
-$1.520M
-107.99%
YoY
|
$2.460M
-37.24%
YoY
|
-$2.440M
-222.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.790M
288.58%
YoY
|
$2.149M
-36.48%
YoY
|
$3.339M
-335.64%
YoY
|
$1.792M
212.2%
YoY
|
$718.0K
-2343.75%
YoY
|
$3.383M
114.79%
YoY
|
-$1.417M
-214.27%
YoY
|
$574.0K
-71.16%
YoY
|
-$32.00K
-102.29%
YoY
|
$1.575M
-12.01%
YoY
|
$1.240M
-44.89%
YoY
|
$1.990M
-26.02%
YoY
|
$1.400M
-0.71%
YoY
|
$1.790M
-15.57%
YoY
|
$2.250M
-21.6%
YoY
|
$2.690M
31.22%
YoY
|
$1.410M
-6.62%
YoY
|
$2.120M
82.76%
YoY
|
$2.870M
99.31%
YoY
|
| Cash From Investing Activities |
$2.605M
-146.51%
YoY
|
-$3.359M
-50.85%
YoY
|
$1.156M
-84.28%
YoY
|
-$324.0K
-102.66%
YoY
|
-$5.601M
-166.59%
YoY
|
-$6.834M
1538.85%
YoY
|
$7.352M
-9.57%
YoY
|
$12.19M
1.73%
YoY
|
$8.411M
-5047.65%
YoY
|
-$417.0K
-96.59%
YoY
|
$8.130M
-162.88%
YoY
|
$11.98M
155.98%
YoY
|
-$170.0K
-99.54%
YoY
|
-$12.24M
-702.96%
YoY
|
-$12.93M
-187.72%
YoY
|
$4.680M
-142.74%
YoY
|
-$36.71M
217.56%
YoY
|
$2.030M
-106.11%
YoY
|
$14.74M
-231.96%
YoY
|
| Cash From Financing Activities |
-$8.068M
-470.09%
YoY
|
-$18.15M
35.44%
YoY
|
$3.776M
-122.29%
YoY
|
$43.47M
-746.22%
YoY
|
$2.180M
-130.46%
YoY
|
-$13.40M
-303.97%
YoY
|
-$16.94M
-1728.94%
YoY
|
-$6.727M
-60.71%
YoY
|
-$7.156M
-125.67%
YoY
|
$6.569M
1464.05%
YoY
|
$1.040M
-67.5%
YoY
|
-$17.12M
55.92%
YoY
|
$27.88M
-1934.21%
YoY
|
$420.0K
-82.93%
YoY
|
$3.200M
-231.15%
YoY
|
-$10.98M
-499.27%
YoY
|
-$1.520M
-107.99%
YoY
|
$2.460M
-37.24%
YoY
|
-$2.440M
-222.0%
YoY
|
| Net Change In Cash |
-$2.673M
-1.11%
YoY
|
-$19.36M
14.88%
YoY
|
$8.271M
-175.15%
YoY
|
$44.94M
644.76%
YoY
|
-$2.703M
-321.01%
YoY
|
-$16.85M
-318.07%
YoY
|
-$11.01M
-205.73%
YoY
|
$6.034M
-291.56%
YoY
|
$1.223M
-95.8%
YoY
|
$7.727M
-177.04%
YoY
|
$10.41M
-239.17%
YoY
|
-$3.150M
-12.74%
YoY
|
$29.11M
-179.06%
YoY
|
-$10.03M
-251.74%
YoY
|
-$7.480M
-149.31%
YoY
|
-$3.610M
-41.3%
YoY
|
-$36.82M
-510.02%
YoY
|
$6.610M
-123.46%
YoY
|
$15.17M
-296.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.790M
288.58%
YoY
|
$2.149M
-36.48%
YoY
|
$3.339M
-335.64%
YoY
|
$1.792M
212.2%
YoY
|
$718.0K
-2343.75%
YoY
|
$3.383M
114.79%
YoY
|
-$1.417M
-214.27%
YoY
|
$574.0K
-71.16%
YoY
|
-$32.00K
-102.29%
YoY
|
$1.575M
-12.01%
YoY
|
$1.240M
-44.89%
YoY
|
$1.990M
-26.02%
YoY
|
$1.400M
-0.71%
YoY
|
$1.790M
-15.57%
YoY
|
$2.250M
-21.6%
YoY
|
$2.690M
31.22%
YoY
|
$1.410M
-6.62%
YoY
|
$2.120M
82.76%
YoY
|
$2.870M
99.31%
YoY
|
| Capital Expenditures |
$8.000K
-94.67%
YoY
|
-$17.00K
N/A
|
$41.00K
N/A
|
$386.0K
38500.0%
YoY
|
$150.0K
2900.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.41%
YoY
|
$5.000K
-96.67%
YoY
|
$31.00K
-71.82%
YoY
|
$40.00K
-63.64%
YoY
|
$170.0K
240.0%
YoY
|
$150.0K
7.14%
YoY
|
$110.0K
-26.67%
YoY
|
$110.0K
-42.11%
YoY
|
$50.00K
-28.57%
YoY
|
$140.0K
-36.36%
YoY
|
$150.0K
25.0%
YoY
|
$190.0K
111.11%
YoY
|
| Free Cash Flow |
$2.782M
389.79%
YoY
|
$2.166M
N/A
|
$3.298M
-332.75%
YoY
|
$1.406M
145.38%
YoY
|
$568.0K
-1635.14%
YoY
|
N/A
|
-$1.417M
-218.08%
YoY
|
$573.0K
-68.52%
YoY
|
-$37.00K
-102.96%
YoY
|
$1.544M
-8.1%
YoY
|
$1.200M
-43.93%
YoY
|
$1.820M
-31.06%
YoY
|
$1.250M
-1.57%
YoY
|
$1.680M
-14.72%
YoY
|
$2.140M
-20.15%
YoY
|
$2.640M
33.33%
YoY
|
$1.270M
-1.55%
YoY
|
$1.970M
89.42%
YoY
|
$2.680M
98.52%
YoY
|
Loading...