|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.300M
-13.27%
YoY
|
$1.641M
46.11%
YoY
|
$4.540M
65.72%
YoY
|
$4.956M
3911.38%
YoY
|
$1.499M
680.38%
YoY
|
$1.123M
229.7%
YoY
|
$2.739M
1232.66%
YoY
|
$123.6K
-29.0%
YoY
|
$192.1K
N/A
|
$340.7K
N/A
|
$205.6K
N/A
|
| Cash & Equivalents |
$1.300M
-13.27%
YoY
|
$1.641M
46.11%
YoY
|
$4.540M
65.72%
YoY
|
$4.956M
3911.38%
YoY
|
$1.499M
680.4%
YoY
|
$1.123M
229.71%
YoY
|
$2.739M
1232.64%
YoY
|
$123.6K
-29.0%
YoY
|
$192.1K
N/A
|
$340.7K
N/A
|
$205.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$6.865M
13767.88%
YoY
|
$5.029M
679.29%
YoY
|
$591.7K
34.09%
YoY
|
$91.40K
82.8%
YoY
|
$49.50K
-34.77%
YoY
|
$645.3K
1190.64%
YoY
|
$441.3K
-40.86%
YoY
|
$50.00K
N/A
|
$75.89K
N/A
|
$50.00K
N/A
|
| Inventory |
$22.02K
-89.83%
YoY
|
$124.3K
1103.87%
YoY
|
$132.0K
N/A
|
$96.53K
N/A
|
$216.5K
N/A
|
$10.33K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$4.257M
125.92%
YoY
|
$3.494M
N/A
|
$3.411M
14.66%
YoY
|
$1.775M
-24.43%
YoY
|
$1.885M
-10.78%
YoY
|
N/A
|
$2.975M
N/A
|
$2.349M
N/A
|
$2.112M
N/A
|
$1.589M
N/A
|
| Other Receivables |
N/A
|
$8.323M
507.67%
YoY
|
$1.800M
N/A
|
$1.224M
177.31%
YoY
|
$1.430M
167.91%
YoY
|
$1.370M
94.18%
YoY
|
N/A
|
$441.3K
N/A
|
$533.8K
N/A
|
$705.4K
N/A
|
$697.0K
N/A
|
| Total Short-Term Assets |
$17.05M
240.07%
YoY
|
$21.21M
378.01%
YoY
|
$14.99M
157.16%
YoY
|
$10.28M
190.38%
YoY
|
$5.012M
60.4%
YoY
|
$4.437M
37.2%
YoY
|
$5.831M
129.41%
YoY
|
$3.540M
45.32%
YoY
|
$3.125M
N/A
|
$3.234M
N/A
|
$2.542M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$201.9K
-62.19%
YoY
|
$362.8K
-29.43%
YoY
|
$409.4K
30.17%
YoY
|
$389.4K
12.91%
YoY
|
$534.0K
-74.47%
YoY
|
$514.1K
-78.03%
YoY
|
$314.5K
-87.74%
YoY
|
$344.9K
-29.55%
YoY
|
$2.092M
N/A
|
$2.340M
N/A
|
$2.565M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$301.3K
-22.1%
YoY
|
$322.7K
-22.96%
YoY
|
$344.1K
N/A
|
$365.4K
N/A
|
$386.8K
N/A
|
$418.9K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$15.70K
0.0%
YoY
|
$15.70K
-0.26%
YoY
|
$15.70K
-0.26%
YoY
|
$15.70K
-0.25%
YoY
|
$15.70K
-0.25%
YoY
|
$15.74K
0.01%
YoY
|
$15.74K
N/A
|
$15.74K
N/A
|
$15.74K
N/A
|
$15.74K
N/A
|
| Other Assets |
N/A
|
$98.90K
-62.75%
YoY
|
$98.30K
-67.23%
YoY
|
$103.9K
-94.18%
YoY
|
$269.3K
-77.64%
YoY
|
$265.5K
-76.07%
YoY
|
$300.0K
-34.4%
YoY
|
$1.785M
N/A
|
$1.204M
N/A
|
$1.109M
N/A
|
$457.3K
N/A
|
| Total Long-Term Assets |
$735.0K
-85.08%
YoY
|
$3.089M
-42.79%
YoY
|
$3.641M
-26.88%
YoY
|
$4.127M
-27.02%
YoY
|
$4.927M
48.79%
YoY
|
$5.400M
55.85%
YoY
|
$4.979M
63.89%
YoY
|
$5.654M
86.22%
YoY
|
$3.312M
N/A
|
$3.465M
N/A
|
$3.038M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.05M
240.07%
YoY
|
$21.21M
378.01%
YoY
|
$14.99M
157.16%
YoY
|
$10.28M
190.38%
YoY
|
$5.012M
60.4%
YoY
|
$4.437M
37.2%
YoY
|
$5.831M
129.41%
YoY
|
$3.540M
45.32%
YoY
|
$3.125M
N/A
|
$3.234M
N/A
|
$2.542M
N/A
|
| Total Long-Term Assets |
$3.312M
|
$3.465M
|
$3.038M
|
||||||||
| Total Assets |
$17.78M
78.88%
YoY
|
$24.30M
147.03%
YoY
|
$18.64M
72.39%
YoY
|
$14.41M
56.69%
YoY
|
$9.940M
54.43%
YoY
|
$9.837M
46.84%
YoY
|
$10.81M
93.74%
YoY
|
$9.194M
68.02%
YoY
|
$6.437M
N/A
|
$6.699M
N/A
|
$5.580M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$980.1K
-40.45%
YoY
|
$3.100M
137.56%
YoY
|
$2.644M
218.55%
YoY
|
$2.560M
84.19%
YoY
|
$1.646M
19.43%
YoY
|
$1.305M
-18.91%
YoY
|
$830.0K
-24.73%
YoY
|
$1.390M
N/A
|
$1.378M
N/A
|
$1.609M
N/A
|
$1.103M
N/A
|
| Accrued Expenses |
$964.3K
124.06%
YoY
|
$777.4K
127.62%
YoY
|
$876.3K
170.27%
YoY
|
$806.3K
85.35%
YoY
|
$430.4K
-66.29%
YoY
|
$341.5K
-73.33%
YoY
|
$324.2K
-71.63%
YoY
|
$435.0K
288.26%
YoY
|
$1.277M
N/A
|
$1.281M
N/A
|
$1.143M
N/A
|
| Deferred Revenue |
$3.847K
-90.88%
YoY
|
$50.78K
N/A
|
$33.53K
N/A
|
$15.36K
N/A
|
$42.17K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$97.20K
N/A
|
$133.2K
N/A
|
$910.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$2.367M
259.35%
YoY
|
$2.316M
345.44%
YoY
|
$1.347M
71.71%
YoY
|
$1.151M
87.3%
YoY
|
$658.8K
6.34%
YoY
|
$520.0K
-22.17%
YoY
|
$784.6K
N/A
|
$614.4K
N/A
|
$619.6K
N/A
|
$668.2K
N/A
|
| Total Short-Term Liabilities |
$3.991M
-41.17%
YoY
|
$10.43M
89.92%
YoY
|
$9.839M
122.28%
YoY
|
$9.666M
64.01%
YoY
|
$6.784M
47.53%
YoY
|
$5.492M
18.5%
YoY
|
$4.427M
31.43%
YoY
|
$5.894M
112.44%
YoY
|
$4.598M
N/A
|
$4.634M
N/A
|
$3.368M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$296.0K
16.03%
YoY
|
$332.2K
176.83%
YoY
|
$250.8K
63.03%
YoY
|
$494.1K
144.41%
YoY
|
$255.1K
2.26%
YoY
|
$120.0K
-57.39%
YoY
|
$153.8K
N/A
|
$202.2K
N/A
|
$249.5K
N/A
|
$281.6K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.336M
-42.88%
YoY
|
$1.449M
-45.34%
YoY
|
$1.560M
-37.77%
YoY
|
$1.815M
93.68%
YoY
|
$2.339M
105.32%
YoY
|
$2.650M
96.82%
YoY
|
$2.506M
N/A
|
$937.2K
N/A
|
$1.139M
N/A
|
$1.346M
N/A
|
| Total Long-Term Liabilities |
$177.8K
-92.61%
YoY
|
$1.692M
-37.32%
YoY
|
$1.842M
-33.39%
YoY
|
$1.894M
-28.81%
YoY
|
$2.406M
111.17%
YoY
|
$2.699M
94.35%
YoY
|
$2.765M
69.83%
YoY
|
$2.660M
44.36%
YoY
|
$1.139M
N/A
|
$1.389M
N/A
|
$1.628M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.991M
-41.17%
YoY
|
$10.43M
89.92%
YoY
|
$9.839M
122.28%
YoY
|
$9.666M
64.01%
YoY
|
$6.784M
47.53%
YoY
|
$5.492M
18.5%
YoY
|
$4.427M
31.43%
YoY
|
$5.894M
112.44%
YoY
|
$4.598M
N/A
|
$4.634M
N/A
|
$3.368M
N/A
|
| Total Long-Term Liabilities |
$177.8K
-92.61%
YoY
|
$1.692M
-37.32%
YoY
|
$1.842M
-33.39%
YoY
|
$1.894M
-28.81%
YoY
|
$2.406M
111.17%
YoY
|
$2.699M
94.35%
YoY
|
$2.765M
69.83%
YoY
|
$2.660M
44.36%
YoY
|
$1.139M
N/A
|
$1.389M
N/A
|
$1.628M
N/A
|
| Total Liabilities |
$4.169M
-54.64%
YoY
|
$12.12M
47.99%
YoY
|
$11.68M
62.43%
YoY
|
$11.56M
35.14%
YoY
|
$9.190M
58.48%
YoY
|
$8.191M
34.85%
YoY
|
$7.192M
43.29%
YoY
|
$8.554M
85.26%
YoY
|
$5.799M
N/A
|
$6.074M
N/A
|
$5.019M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$8.139M
84.98%
YoY
|
-$8.300M
152.43%
YoY
|
-$6.684M
398.33%
YoY
|
-$5.315M
91245.09%
YoY
|
-$4.400M
N/A
|
-$3.288M
N/A
|
-$1.341M
N/A
|
-$5.819K
-100.68%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$22.68M
343.56%
YoY
|
$22.68M
358.88%
YoY
|
$13.51M
173.37%
YoY
|
$8.085M
1347454.17%
YoY
|
$5.114M
N/A
|
$4.944M
N/A
|
$4.944M
N/A
|
$600.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$13.61M
1715.44%
YoY
|
$12.18M
639.77%
YoY
|
$6.954M
92.2%
YoY
|
$2.846M
344.78%
YoY
|
$749.8K
17.56%
YoY
|
$1.646M
163.4%
YoY
|
$3.618M
545.22%
YoY
|
$639.8K
-25.76%
YoY
|
$637.8K
N/A
|
$625.0K
N/A
|
$560.8K
N/A
|
| Total Liabilities & Shareholders Equity |
$17.78M
78.88%
YoY
|
$24.30M
147.03%
YoY
|
$18.64M
72.39%
YoY
|
$14.41M
56.69%
YoY
|
$9.940M
54.43%
YoY
|
$9.837M
46.84%
YoY
|
$10.81M
93.74%
YoY
|
$9.194M
68.02%
YoY
|
$6.437M
N/A
|
$6.699M
N/A
|
$5.580M
N/A
|
Loading...