|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.246M
2229.01%
YoY
|
-$225.3K
-122.9%
YoY
|
$983.6K
-34134.67%
YoY
|
-$2.890K
N/A
|
| Depreciation, Depletion And Amortization |
$106.9K
48.45%
YoY
|
$71.98K
-44.95%
YoY
|
$130.8K
24.27%
YoY
|
$105.2K
N/A
|
| Cash From Operating Activities |
-$2.655M
4849.68%
YoY
|
-$53.64K
-236.48%
YoY
|
$39.30K
-84.97%
YoY
|
$261.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$49.82K
N/A
|
N/A
N/A
|
$18.29K
-85.29%
YoY
|
$124.3K
N/A
|
| Acquisitions |
-$276.4K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$638.5K
710.28%
YoY
|
-$78.80K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$688.3K
773.44%
YoY
|
-$78.80K
330.88%
YoY
|
-$18.29K
-85.29%
YoY
|
-$124.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$805.3K
-439.38%
YoY
|
$237.3K
-476.59%
YoY
|
-$63.01K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.166M
10269.46%
YoY
|
$78.76K
-131.12%
YoY
|
-$253.1K
-481.56%
YoY
|
$66.33K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.655M
4849.68%
YoY
|
-$53.64K
-236.48%
YoY
|
$39.30K
-84.97%
YoY
|
$261.6K
N/A
|
| Cash From Investing Activities |
-$688.3K
773.44%
YoY
|
-$78.80K
330.88%
YoY
|
-$18.29K
-85.29%
YoY
|
-$124.3K
N/A
|
| Cash From Financing Activities |
$8.166M
10269.46%
YoY
|
$78.76K
-131.12%
YoY
|
-$253.1K
-481.56%
YoY
|
$66.33K
N/A
|
| Net Change In Cash |
$4.833M
-9675.39%
YoY
|
-$50.47K
-74.7%
YoY
|
-$199.5K
-198.0%
YoY
|
$203.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.655M
4849.68%
YoY
|
-$53.64K
-236.48%
YoY
|
$39.30K
-84.97%
YoY
|
$261.6K
N/A
|
| Capital Expenditures |
$49.82K
N/A
|
N/A
N/A
|
$18.29K
-85.29%
YoY
|
$124.3K
N/A
|
| Free Cash Flow |
-$2.705M
4942.55%
YoY
|
-$53.64K
-355.25%
YoY
|
$21.02K
-84.69%
YoY
|
$137.3K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$142.4K
-113.3%
YoY
|
-$1.584M
-18.65%
YoY
|
-$1.357M
1.63%
YoY
|
-$893.1K
-44312.87%
YoY
|
-$1.071M
-8485.25%
YoY
|
-$1.947M
-3131.49%
YoY
|
-$1.335M
338.9%
YoY
|
$2.020K
N/A
|
$12.77K
N/A
|
$64.22K
N/A
|
-$304.3K
N/A
|
| Depreciation, Depletion And Amortization |
$13.85K
-61.11%
YoY
|
$28.77K
-12.3%
YoY
|
$25.90K
43.92%
YoY
|
$79.60K
79.6%
YoY
|
$35.61K
-19.67%
YoY
|
$32.81K
-62.16%
YoY
|
$18.00K
0.0%
YoY
|
$44.32K
N/A
|
$44.33K
N/A
|
$86.70K
N/A
|
$18.00K
N/A
|
| Cash From Operating Activities |
N/A
|
-$453.5K
-14.47%
YoY
|
-$4.017M
186.32%
YoY
|
-$483.7K
124.68%
YoY
|
-$238.3K
147.71%
YoY
|
-$530.2K
-305.63%
YoY
|
-$1.403M
-3575.94%
YoY
|
-$215.3K
N/A
|
-$96.20K
N/A
|
$257.8K
N/A
|
$40.36K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$539.0K
N/A
|
$0.00
N/A
|
$583.0K
N/A
|
$5.772K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.037M
865.06%
YoY
|
-$108.8K
234.67%
YoY
|
-$100.00
N/A
|
$123.3K
N/A
|
-$729.2K
825.38%
YoY
|
-$32.51K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$78.80K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$7.037M
436.29%
YoY
|
-$108.8K
184.23%
YoY
|
$538.9K
N/A
|
$123.4K
N/A
|
-$1.312M
1565.23%
YoY
|
-$38.28K
-51.42%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$78.80K
N/A
|
-$78.80K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$142.8K
-116.24%
YoY
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$879.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$4.424M
1662.39%
YoY
|
$3.672M
-9.2%
YoY
|
$3.384M
2206.37%
YoY
|
$487.2K
-1029.42%
YoY
|
$251.0K
-1715.19%
YoY
|
$4.044M
5958.12%
YoY
|
$146.7K
N/A
|
-$52.42K
N/A
|
-$15.54K
N/A
|
$66.76K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$453.5K
-14.47%
YoY
|
-$4.017M
186.32%
YoY
|
-$483.7K
124.68%
YoY
|
-$238.3K
147.71%
YoY
|
-$530.2K
-305.63%
YoY
|
-$1.403M
-3575.94%
YoY
|
-$215.3K
N/A
|
-$96.20K
N/A
|
$257.8K
N/A
|
$40.36K
N/A
|
| Cash From Investing Activities |
N/A
|
-$7.037M
436.29%
YoY
|
-$108.8K
184.23%
YoY
|
$538.9K
N/A
|
$123.4K
N/A
|
-$1.312M
1565.23%
YoY
|
-$38.28K
-51.42%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$78.80K
N/A
|
-$78.80K
N/A
|
| Cash From Financing Activities |
N/A
|
$4.424M
1662.39%
YoY
|
$3.672M
-9.2%
YoY
|
$3.384M
2206.37%
YoY
|
$487.2K
-1029.42%
YoY
|
$251.0K
-1715.19%
YoY
|
$4.044M
5958.12%
YoY
|
$146.7K
N/A
|
-$52.42K
N/A
|
-$15.54K
N/A
|
$66.76K
N/A
|
| Net Change In Cash |
N/A
|
-$3.067M
92.73%
YoY
|
-$416.4K
-115.92%
YoY
|
$3.439M
-5116.19%
YoY
|
$372.3K
-350.5%
YoY
|
-$1.591M
-1073.33%
YoY
|
$2.616M
8194.94%
YoY
|
-$68.56K
N/A
|
-$148.6K
N/A
|
$163.5K
N/A
|
$31.53K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$453.5K
-14.47%
YoY
|
-$4.017M
186.32%
YoY
|
-$483.7K
124.68%
YoY
|
-$238.3K
147.71%
YoY
|
-$530.2K
-305.63%
YoY
|
-$1.403M
-3575.94%
YoY
|
-$215.3K
N/A
|
-$96.20K
N/A
|
$257.8K
N/A
|
$40.36K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$539.0K
N/A
|
$0.00
N/A
|
$583.0K
N/A
|
$5.772K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
-$453.5K
-59.26%
YoY
|
-$4.017M
185.15%
YoY
|
$55.30K
-125.69%
YoY
|
-$238.3K
147.71%
YoY
|
-$1.113M
-531.74%
YoY
|
-$1.409M
-3590.24%
YoY
|
-$215.3K
N/A
|
-$96.20K
N/A
|
$257.8K
N/A
|
$40.36K
N/A
|
Loading...