|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$144.4M
-78.36%
YoY
|
-$667.2M
306.92%
YoY
|
-$164.0M
-84.68%
YoY
|
-$1.070B
270.97%
YoY
|
-$288.4M
132.05%
YoY
|
| Depreciation, Depletion And Amortization |
$150.8M
49.28%
YoY
|
$101.0M
-7.88%
YoY
|
$109.6M
-4.89%
YoY
|
$115.3M
10.25%
YoY
|
$104.5M
186.51%
YoY
|
| Cash From Operating Activities |
$55.46M
-269.28%
YoY
|
-$32.76M
-66.46%
YoY
|
-$97.67M
-22.04%
YoY
|
-$125.3M
43.64%
YoY
|
-$87.22M
-6.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.39M
156.84%
YoY
|
$23.12M
27.16%
YoY
|
$18.18M
38.59%
YoY
|
$13.12M
-223.17%
YoY
|
-$10.65M
495.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.83M
-29.97%
YoY
|
$31.17M
-29.39%
YoY
|
$44.13M
101.18%
YoY
|
$21.94M
-103.97%
YoY
|
-$553.3M
137.2%
YoY
|
| Cash From Investing Activities |
-$37.56M
-567.1%
YoY
|
$8.042M
-69.01%
YoY
|
$25.95M
194.32%
YoY
|
$8.817M
-101.56%
YoY
|
-$563.9M
139.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$115.3M
-11.35%
YoY
|
-$130.1M
-6167.44%
YoY
|
$2.144M
-54.48%
YoY
|
$4.710M
-99.44%
YoY
|
$841.0M
-13.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$123.7M
-10.76%
YoY
|
-$138.7M
2127.37%
YoY
|
-$6.226M
-82.42%
YoY
|
-$35.41M
-104.44%
YoY
|
$798.1M
-13.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$55.46M
-269.28%
YoY
|
-$32.76M
-66.46%
YoY
|
-$97.67M
-22.04%
YoY
|
-$125.3M
43.64%
YoY
|
-$87.22M
-6.28%
YoY
|
| Cash From Investing Activities |
-$37.56M
-567.1%
YoY
|
$8.042M
-69.01%
YoY
|
$25.95M
194.32%
YoY
|
$8.817M
-101.56%
YoY
|
-$563.9M
139.92%
YoY
|
| Cash From Financing Activities |
-$123.7M
-10.76%
YoY
|
-$138.7M
2127.37%
YoY
|
-$6.226M
-82.42%
YoY
|
-$35.41M
-104.44%
YoY
|
$798.1M
-13.47%
YoY
|
| Net Change In Cash |
-$105.9M
-35.22%
YoY
|
-$163.4M
109.64%
YoY
|
-$77.94M
-48.68%
YoY
|
-$151.9M
-203.38%
YoY
|
$146.9M
-75.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.46M
-269.28%
YoY
|
-$32.76M
-66.46%
YoY
|
-$97.67M
-22.04%
YoY
|
-$125.3M
43.64%
YoY
|
-$87.22M
-6.28%
YoY
|
| Capital Expenditures |
$59.39M
156.84%
YoY
|
$23.12M
27.16%
YoY
|
$18.18M
38.59%
YoY
|
$13.12M
-223.17%
YoY
|
-$10.65M
495.14%
YoY
|
| Free Cash Flow |
-$3.929M
-92.97%
YoY
|
-$55.89M
-51.76%
YoY
|
-$115.9M
-16.3%
YoY
|
-$138.4M
80.77%
YoY
|
-$76.57M
-16.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.57M
-95.04%
YoY
|
-$33.58M
26.3%
YoY
|
-$32.70M
10.27%
YoY
|
-$49.57M
41.57%
YoY
|
-$575.9M
1669.95%
YoY
|
-$26.59M
-33.91%
YoY
|
-$29.66M
-30.21%
YoY
|
-$35.01M
-28.11%
YoY
|
-$32.54M
-56.3%
YoY
|
-$40.23M
-95.06%
YoY
|
-$42.49M
-46.85%
YoY
|
-$48.70M
-51.68%
YoY
|
-$74.47M
-34.97%
YoY
|
-$814.8M
1144.12%
YoY
|
-$79.94M
35.3%
YoY
|
-$100.8M
104.3%
YoY
|
-$114.5M
172.34%
YoY
|
-$65.49M
53.56%
YoY
|
-$59.09M
203.48%
YoY
|
-$49.34M
145.21%
YoY
|
| Depreciation, Depletion And Amortization |
$37.71M
59.24%
YoY
|
$37.88M
50.23%
YoY
|
$37.67M
45.82%
YoY
|
$37.50M
42.81%
YoY
|
$23.68M
-12.58%
YoY
|
$25.21M
-7.36%
YoY
|
$25.83M
-4.78%
YoY
|
$26.26M
-6.85%
YoY
|
$27.09M
-4.55%
YoY
|
$27.22M
-5.51%
YoY
|
$27.13M
-6.24%
YoY
|
$28.19M
-3.27%
YoY
|
$28.38M
-5.31%
YoY
|
$28.80M
-1.51%
YoY
|
$28.94M
12.04%
YoY
|
$29.14M
49.4%
YoY
|
$29.97M
93.87%
YoY
|
$29.24M
202.42%
YoY
|
$25.83M
352.28%
YoY
|
$19.51M
245.26%
YoY
|
| Cash From Operating Activities |
-$11.38M
14.48%
YoY
|
$28.90M
962.54%
YoY
|
$25.54M
-325.81%
YoY
|
$12.40M
-187.09%
YoY
|
-$9.938M
-65.17%
YoY
|
$2.720M
-114.95%
YoY
|
-$11.31M
-54.48%
YoY
|
-$14.23M
-45.45%
YoY
|
-$28.54M
-31.38%
YoY
|
-$18.20M
-31.14%
YoY
|
-$24.85M
4.14%
YoY
|
-$26.09M
-21.92%
YoY
|
-$41.59M
266.66%
YoY
|
-$26.42M
-45.22%
YoY
|
-$23.86M
83.11%
YoY
|
-$33.41M
128.71%
YoY
|
-$11.34M
-53.0%
YoY
|
-$48.24M
-10.91%
YoY
|
-$13.03M
76.56%
YoY
|
-$14.61M
97.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.45M
135.09%
YoY
|
$15.95M
160.66%
YoY
|
$14.67M
149.06%
YoY
|
$12.32M
199.3%
YoY
|
$6.999M
11.57%
YoY
|
$6.119M
25.88%
YoY
|
$5.889M
59.38%
YoY
|
$4.116M
22.68%
YoY
|
$6.273M
77.45%
YoY
|
$4.861M
68.67%
YoY
|
$3.695M
-222.31%
YoY
|
$3.355M
-191.09%
YoY
|
$3.535M
-285.56%
YoY
|
$2.882M
-155.25%
YoY
|
-$3.021M
31.52%
YoY
|
-$3.683M
198.22%
YoY
|
-$1.905M
429.17%
YoY
|
-$5.216M
568.72%
YoY
|
-$2.297M
368.78%
YoY
|
-$1.235M
671.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.883M
-34.4%
YoY
|
$5.326M
-41.65%
YoY
|
$5.503M
52.52%
YoY
|
$6.114M
-44.34%
YoY
|
$7.444M
-28.26%
YoY
|
$9.128M
-22.06%
YoY
|
$3.608M
-68.76%
YoY
|
$10.99M
4.66%
YoY
|
$10.38M
9.37%
YoY
|
$11.71M
92.46%
YoY
|
$11.55M
136.97%
YoY
|
$10.50M
603.96%
YoY
|
$9.488M
456.15%
YoY
|
$6.085M
-103.83%
YoY
|
$4.874M
-102.37%
YoY
|
$1.491M
-100.78%
YoY
|
$1.706M
-415.93%
YoY
|
-$159.0M
-31.5%
YoY
|
-$205.5M
-26782.08%
YoY
|
-$190.5M
14441.22%
YoY
|
| Cash From Investing Activities |
-$11.57M
-2700.22%
YoY
|
-$10.62M
-453.07%
YoY
|
-$9.164M
301.75%
YoY
|
-$6.205M
-190.33%
YoY
|
$445.0K
-89.16%
YoY
|
$3.009M
-56.07%
YoY
|
-$2.281M
-129.04%
YoY
|
$6.869M
-3.81%
YoY
|
$4.104M
-31.06%
YoY
|
$6.850M
113.86%
YoY
|
$7.855M
323.91%
YoY
|
$7.141M
-425.78%
YoY
|
$5.953M
-3091.46%
YoY
|
$3.203M
-101.95%
YoY
|
$1.853M
-100.89%
YoY
|
-$2.192M
-98.86%
YoY
|
-$199.0K
-78.13%
YoY
|
-$164.3M
-29.49%
YoY
|
-$207.7M
-74296.07%
YoY
|
-$191.7M
12942.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000K
-100.01%
YoY
|
$174.0K
-26.89%
YoY
|
$911.0K
276.45%
YoY
|
-$116.4M
201.6%
YoY
|
-$91.97M
-541094.12%
YoY
|
$238.0K
-54.75%
YoY
|
$242.0K
-36.98%
YoY
|
-$38.60M
-3271.49%
YoY
|
$17.00K
-95.88%
YoY
|
$526.0K
99.24%
YoY
|
$384.0K
-88.97%
YoY
|
$1.217M
120.47%
YoY
|
$413.0K
-27.42%
YoY
|
$264.0K
-87.44%
YoY
|
$3.481M
-99.58%
YoY
|
$552.0K
-90.04%
YoY
|
$569.0K
-99.91%
YoY
|
$2.102M
-74.58%
YoY
|
$832.8M
148.95%
YoY
|
$5.544M
93.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.971M
-97.91%
YoY
|
-$1.908M
7.92%
YoY
|
-$1.394M
-28.48%
YoY
|
-$118.5M
190.54%
YoY
|
-$94.18M
3912.82%
YoY
|
-$1.768M
20.35%
YoY
|
-$1.949M
31.25%
YoY
|
-$40.78M
4308.43%
YoY
|
-$2.347M
-1.22%
YoY
|
-$1.469M
-38.69%
YoY
|
-$1.485M
-94.85%
YoY
|
-$925.0K
-48.9%
YoY
|
-$2.376M
38.54%
YoY
|
-$2.396M
123.93%
YoY
|
-$28.83M
-103.61%
YoY
|
-$1.810M
-165.46%
YoY
|
-$1.715M
-100.29%
YoY
|
-$1.070M
-118.2%
YoY
|
$798.1M
152.48%
YoY
|
$2.765M
245.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.38M
14.48%
YoY
|
$28.90M
962.54%
YoY
|
$25.54M
-325.81%
YoY
|
$12.40M
-187.09%
YoY
|
-$9.938M
-65.17%
YoY
|
$2.720M
-114.95%
YoY
|
-$11.31M
-54.48%
YoY
|
-$14.23M
-45.45%
YoY
|
-$28.54M
-31.38%
YoY
|
-$18.20M
-31.14%
YoY
|
-$24.85M
4.14%
YoY
|
-$26.09M
-21.92%
YoY
|
-$41.59M
266.66%
YoY
|
-$26.42M
-45.22%
YoY
|
-$23.86M
83.11%
YoY
|
-$33.41M
128.71%
YoY
|
-$11.34M
-53.0%
YoY
|
-$48.24M
-10.91%
YoY
|
-$13.03M
76.56%
YoY
|
-$14.61M
97.17%
YoY
|
| Cash From Investing Activities |
-$11.57M
-2700.22%
YoY
|
-$10.62M
-453.07%
YoY
|
-$9.164M
301.75%
YoY
|
-$6.205M
-190.33%
YoY
|
$445.0K
-89.16%
YoY
|
$3.009M
-56.07%
YoY
|
-$2.281M
-129.04%
YoY
|
$6.869M
-3.81%
YoY
|
$4.104M
-31.06%
YoY
|
$6.850M
113.86%
YoY
|
$7.855M
323.91%
YoY
|
$7.141M
-425.78%
YoY
|
$5.953M
-3091.46%
YoY
|
$3.203M
-101.95%
YoY
|
$1.853M
-100.89%
YoY
|
-$2.192M
-98.86%
YoY
|
-$199.0K
-78.13%
YoY
|
-$164.3M
-29.49%
YoY
|
-$207.7M
-74296.07%
YoY
|
-$191.7M
12942.52%
YoY
|
| Cash From Financing Activities |
-$1.971M
-97.91%
YoY
|
-$1.908M
7.92%
YoY
|
-$1.394M
-28.48%
YoY
|
-$118.5M
190.54%
YoY
|
-$94.18M
3912.82%
YoY
|
-$1.768M
20.35%
YoY
|
-$1.949M
31.25%
YoY
|
-$40.78M
4308.43%
YoY
|
-$2.347M
-1.22%
YoY
|
-$1.469M
-38.69%
YoY
|
-$1.485M
-94.85%
YoY
|
-$925.0K
-48.9%
YoY
|
-$2.376M
38.54%
YoY
|
-$2.396M
123.93%
YoY
|
-$28.83M
-103.61%
YoY
|
-$1.810M
-165.46%
YoY
|
-$1.715M
-100.29%
YoY
|
-$1.070M
-118.2%
YoY
|
$798.1M
152.48%
YoY
|
$2.765M
245.63%
YoY
|
| Net Change In Cash |
-$24.92M
-75.96%
YoY
|
$16.37M
313.25%
YoY
|
$14.98M
-196.41%
YoY
|
-$112.3M
133.24%
YoY
|
-$103.7M
287.15%
YoY
|
$3.961M
-130.91%
YoY
|
-$15.54M
-15.89%
YoY
|
-$48.14M
142.24%
YoY
|
-$26.78M
-29.55%
YoY
|
-$12.81M
-49.98%
YoY
|
-$18.48M
-63.65%
YoY
|
-$19.87M
-46.88%
YoY
|
-$38.01M
186.74%
YoY
|
-$25.62M
-88.01%
YoY
|
-$50.84M
-108.81%
YoY
|
-$37.42M
-81.62%
YoY
|
-$13.26M
-102.31%
YoY
|
-$213.6M
-24.06%
YoY
|
$577.3M
86.83%
YoY
|
-$203.6M
2419.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.38M
14.48%
YoY
|
$28.90M
962.54%
YoY
|
$25.54M
-325.81%
YoY
|
$12.40M
-187.09%
YoY
|
-$9.938M
-65.17%
YoY
|
$2.720M
-114.95%
YoY
|
-$11.31M
-54.48%
YoY
|
-$14.23M
-45.45%
YoY
|
-$28.54M
-31.38%
YoY
|
-$18.20M
-31.14%
YoY
|
-$24.85M
4.14%
YoY
|
-$26.09M
-21.92%
YoY
|
-$41.59M
266.66%
YoY
|
-$26.42M
-45.22%
YoY
|
-$23.86M
83.11%
YoY
|
-$33.41M
128.71%
YoY
|
-$11.34M
-53.0%
YoY
|
-$48.24M
-10.91%
YoY
|
-$13.03M
76.56%
YoY
|
-$14.61M
97.17%
YoY
|
| Capital Expenditures |
$16.45M
135.09%
YoY
|
$15.95M
160.66%
YoY
|
$14.67M
149.06%
YoY
|
$12.32M
199.3%
YoY
|
$6.999M
11.57%
YoY
|
$6.119M
25.88%
YoY
|
$5.889M
59.38%
YoY
|
$4.116M
22.68%
YoY
|
$6.273M
77.45%
YoY
|
$4.861M
68.67%
YoY
|
$3.695M
-222.31%
YoY
|
$3.355M
-191.09%
YoY
|
$3.535M
-285.56%
YoY
|
$2.882M
-155.25%
YoY
|
-$3.021M
31.52%
YoY
|
-$3.683M
198.22%
YoY
|
-$1.905M
429.17%
YoY
|
-$5.216M
568.72%
YoY
|
-$2.297M
368.78%
YoY
|
-$1.235M
671.88%
YoY
|
| Free Cash Flow |
-$27.83M
64.32%
YoY
|
$12.95M
-481.02%
YoY
|
$10.87M
-163.22%
YoY
|
$77.00K
-100.42%
YoY
|
-$16.94M
-51.34%
YoY
|
-$3.399M
-85.26%
YoY
|
-$17.20M
-39.74%
YoY
|
-$18.35M
-37.68%
YoY
|
-$34.81M
-22.86%
YoY
|
-$23.06M
-21.33%
YoY
|
-$28.54M
36.97%
YoY
|
-$29.45M
-0.96%
YoY
|
-$45.12M
378.14%
YoY
|
-$29.31M
-31.88%
YoY
|
-$20.84M
94.15%
YoY
|
-$29.73M
122.29%
YoY
|
-$9.437M
-60.3%
YoY
|
-$43.02M
-19.38%
YoY
|
-$10.73M
55.78%
YoY
|
-$13.38M
84.48%
YoY
|
Loading...