|
FY2024
12 months to Dec 31, 2025
|
FY2023
12 months to Dec 31, 2024
|
FY2022
12 months to Dec 31, 2023
|
FY2021
12 months to Dec 31, 2022
|
FY2020
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Equity-based compensation expense | |||||
| Gain on disposal of assets | |||||
| In-process research and development expenses | |||||
| Share-based compensation expense | |||||
| Depreciation and amortization | |||||
| Loss from equity method investment | |||||
| Loss on disposal of fixed assets | |||||
| Impairment of non-financial asset | |||||
| Amortization/accretion on marketable securities | |||||
| Allowance for credit losses | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid and other current assets | |||||
| Other assets | |||||
| Accounts payable, accrued liabilities and other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of marketable securities | |||||
| Sales of marketable securities | |||||
| Asset acquisition costs, net of cash acquired related to Merger | |||||
| Investment in Impilo Therapeutics | |||||
| Purchases of property and equipment | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of options | |||||
| Tax withholding payments on net share settlement equity awards | |||||
| Net proceeds from issuance of common stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Issuance of common stock in connection with Merger | |||||
| Incremental fair value of Cend's fully vested stock options assumed | |||||
Loading...