|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.59M
-17.01%
YoY
|
-$19.99M
-4.1%
YoY
|
-$20.84M
-61.57%
YoY
|
-$54.23M
97.43%
YoY
|
-$27.47M
237.01%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
-47.09%
YoY
|
$189.0K
173.91%
YoY
|
$69.00K
-31.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$15.95M
-17.6%
YoY
|
-$19.36M
-3.37%
YoY
|
-$20.03M
-5.38%
YoY
|
-$21.17M
-4.83%
YoY
|
-$22.25M
152.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$285.0K
375.0%
YoY
|
$60.00K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.11M
14.21%
YoY
|
$13.23M
30.99%
YoY
|
$10.10M
-65.4%
YoY
|
$29.20M
-153.25%
YoY
|
-$54.84M
655.32%
YoY
|
| Cash From Investing Activities |
$15.09M
14.0%
YoY
|
$13.23M
30.99%
YoY
|
$10.10M
-65.06%
YoY
|
$28.91M
-152.67%
YoY
|
-$54.90M
654.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$844.0K
1141.18%
YoY
|
$68.00K
-78.82%
YoY
|
$321.0K
646.51%
YoY
|
$43.00K
-99.95%
YoY
|
$85.50M
356.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$599.0K
-390.78%
YoY
|
-$206.0K
-153.51%
YoY
|
$385.0K
-271.88%
YoY
|
-$224.0K
-100.26%
YoY
|
$85.28M
358.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.95M
-17.6%
YoY
|
-$19.36M
-3.37%
YoY
|
-$20.03M
-5.38%
YoY
|
-$21.17M
-4.83%
YoY
|
-$22.25M
152.13%
YoY
|
| Cash From Investing Activities |
$15.09M
14.0%
YoY
|
$13.23M
30.99%
YoY
|
$10.10M
-65.06%
YoY
|
$28.91M
-152.67%
YoY
|
-$54.90M
654.38%
YoY
|
| Cash From Financing Activities |
$599.0K
-390.78%
YoY
|
-$206.0K
-153.51%
YoY
|
$385.0K
-271.88%
YoY
|
-$224.0K
-100.26%
YoY
|
$85.28M
358.97%
YoY
|
| Net Change In Cash |
-$863.0K
-86.48%
YoY
|
-$6.384M
-33.23%
YoY
|
-$9.561M
-227.36%
YoY
|
$7.507M
-7.72%
YoY
|
$8.135M
228.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.95M
-17.6%
YoY
|
-$19.36M
-3.37%
YoY
|
-$20.03M
-5.38%
YoY
|
-$21.17M
-4.83%
YoY
|
-$22.25M
152.13%
YoY
|
| Capital Expenditures |
$28.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$285.0K
375.0%
YoY
|
$60.00K
200.0%
YoY
|
| Free Cash Flow |
-$15.98M
-17.46%
YoY
|
-$19.36M
-3.37%
YoY
|
-$20.03M
-6.63%
YoY
|
-$21.46M
-3.81%
YoY
|
-$22.31M
152.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.489M
-4.97%
YoY
|
-$2.954M
-35.92%
YoY
|
-$4.249M
-13.81%
YoY
|
-$4.659M
-7.63%
YoY
|
-$4.724M
-12.53%
YoY
|
-$4.610M
-14.07%
YoY
|
-$4.930M
-6.29%
YoY
|
-$5.044M
25.25%
YoY
|
-$5.401M
-12.7%
YoY
|
-$5.365M
-10.43%
YoY
|
-$5.261M
-85.93%
YoY
|
-$4.027M
-39.22%
YoY
|
-$6.187M
46.4%
YoY
|
-$5.990M
-11.83%
YoY
|
-$37.38M
439.67%
YoY
|
-$6.626M
16.61%
YoY
|
-$4.226M
-47.59%
YoY
|
-$6.794M
25.12%
YoY
|
-$6.927M
30.04%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
-92.31%
YoY
|
$15.00K
-63.41%
YoY
|
$44.00K
4.76%
YoY
|
$44.00K
-2.22%
YoY
|
$26.00K
-10.34%
YoY
|
$41.00K
-12.77%
YoY
|
$42.00K
5.0%
YoY
|
$45.00K
-25.0%
YoY
|
$29.00K
-3.33%
YoY
|
$47.00K
-6.0%
YoY
|
$40.00K
300.0%
YoY
|
$60.00K
757.14%
YoY
|
$30.00K
328.57%
YoY
|
$50.00K
525.0%
YoY
|
$10.00K
-28.57%
YoY
|
$7.000K
-46.15%
YoY
|
$7.000K
-65.0%
YoY
|
$8.000K
-20.0%
YoY
|
$14.00K
-30.0%
YoY
|
| Cash From Operating Activities |
-$3.083M
-42.93%
YoY
|
-$3.249M
-28.25%
YoY
|
-$3.342M
32.72%
YoY
|
-$3.956M
-25.12%
YoY
|
-$5.402M
-23.13%
YoY
|
-$4.528M
11.28%
YoY
|
-$2.518M
-29.66%
YoY
|
-$5.283M
26.39%
YoY
|
-$7.027M
-14.26%
YoY
|
-$4.069M
-37.11%
YoY
|
-$3.580M
-10.5%
YoY
|
-$4.180M
-17.42%
YoY
|
-$8.196M
45.27%
YoY
|
-$6.470M
40.53%
YoY
|
-$4.000M
-20.62%
YoY
|
-$5.062M
9.52%
YoY
|
-$5.642M
-29.25%
YoY
|
-$4.604M
-17.19%
YoY
|
-$5.039M
43.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$28.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
-$235.0K
291.67%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.150M
-181.68%
YoY
|
$505.0K
-95.69%
YoY
|
$9.459M
46.97%
YoY
|
$1.389M
-124.31%
YoY
|
-$6.305M
-151.43%
YoY
|
$11.71M
-1704.52%
YoY
|
$6.436M
50.02%
YoY
|
-$5.714M
-180.03%
YoY
|
$12.26M
437.72%
YoY
|
-$730.0K
-102.82%
YoY
|
$4.290M
-170.44%
YoY
|
$7.140M
-56.62%
YoY
|
$2.280M
-53.85%
YoY
|
$25.87M
-332.13%
YoY
|
-$6.090M
-90.64%
YoY
|
$16.46M
1708.57%
YoY
|
$4.940M
-144.75%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.150M
-181.68%
YoY
|
$505.0K
-95.69%
YoY
|
$9.431M
46.54%
YoY
|
$1.389M
-124.31%
YoY
|
-$6.305M
-151.43%
YoY
|
$11.71M
-1704.52%
YoY
|
$6.436M
50.06%
YoY
|
-$5.714M
-180.48%
YoY
|
$12.26M
440.09%
YoY
|
-$730.0K
-102.85%
YoY
|
$4.289M
-170.43%
YoY
|
$7.100M
-56.86%
YoY
|
$2.270M
-54.05%
YoY
|
$25.63M
-328.79%
YoY
|
-$6.090M
-90.64%
YoY
|
$16.46M
1708.57%
YoY
|
$4.940M
-144.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$212.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$181.0K
-886.96%
YoY
|
$205.0K
-313.54%
YoY
|
$353.0K
N/A
|
$64.00K
100.0%
YoY
|
-$23.00K
-83.8%
YoY
|
-$96.00K
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-93.04%
YoY
|
-$142.0K
67.06%
YoY
|
$24.00K
20.0%
YoY
|
-$10.00K
-90.0%
YoY
|
$460.0K
1486.21%
YoY
|
-$85.00K
-49.4%
YoY
|
$20.00K
-4.76%
YoY
|
-$100.0K
56.25%
YoY
|
$29.00K
52.63%
YoY
|
-$168.0K
-100.2%
YoY
|
$21.00K
110.0%
YoY
|
-$64.00K
-100.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.083M
-42.93%
YoY
|
-$3.249M
-28.25%
YoY
|
-$3.342M
32.72%
YoY
|
-$3.956M
-25.12%
YoY
|
-$5.402M
-23.13%
YoY
|
-$4.528M
11.28%
YoY
|
-$2.518M
-29.66%
YoY
|
-$5.283M
26.39%
YoY
|
-$7.027M
-14.26%
YoY
|
-$4.069M
-37.11%
YoY
|
-$3.580M
-10.5%
YoY
|
-$4.180M
-17.42%
YoY
|
-$8.196M
45.27%
YoY
|
-$6.470M
40.53%
YoY
|
-$4.000M
-20.62%
YoY
|
-$5.062M
9.52%
YoY
|
-$5.642M
-29.25%
YoY
|
-$4.604M
-17.19%
YoY
|
-$5.039M
43.15%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.150M
-181.68%
YoY
|
$505.0K
-95.69%
YoY
|
$9.431M
46.54%
YoY
|
$1.389M
-124.31%
YoY
|
-$6.305M
-151.43%
YoY
|
$11.71M
-1704.52%
YoY
|
$6.436M
50.06%
YoY
|
-$5.714M
-180.48%
YoY
|
$12.26M
440.09%
YoY
|
-$730.0K
-102.85%
YoY
|
$4.289M
-170.43%
YoY
|
$7.100M
-56.86%
YoY
|
$2.270M
-54.05%
YoY
|
$25.63M
-328.79%
YoY
|
-$6.090M
-90.64%
YoY
|
$16.46M
1708.57%
YoY
|
$4.940M
-144.71%
YoY
|
| Cash From Financing Activities |
$181.0K
-886.96%
YoY
|
$205.0K
-313.54%
YoY
|
$353.0K
N/A
|
$64.00K
100.0%
YoY
|
-$23.00K
-83.8%
YoY
|
-$96.00K
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-93.04%
YoY
|
-$142.0K
67.06%
YoY
|
$24.00K
20.0%
YoY
|
-$10.00K
-90.0%
YoY
|
$460.0K
1486.21%
YoY
|
-$85.00K
-49.4%
YoY
|
$20.00K
-4.76%
YoY
|
-$100.0K
56.25%
YoY
|
$29.00K
52.63%
YoY
|
-$168.0K
-100.2%
YoY
|
$21.00K
110.0%
YoY
|
-$64.00K
-100.71%
YoY
|
| Net Change In Cash |
-$2.896M
-172.26%
YoY
|
-$3.044M
-5.9%
YoY
|
$2.161M
-124.49%
YoY
|
-$3.387M
-152.41%
YoY
|
$4.008M
-608.63%
YoY
|
-$3.235M
-66.85%
YoY
|
-$8.823M
-201.76%
YoY
|
$6.462M
-245.21%
YoY
|
-$788.0K
-80.3%
YoY
|
-$9.759M
-1601.38%
YoY
|
$8.670M
-573.77%
YoY
|
-$4.450M
-121.6%
YoY
|
-$3.999M
-66.39%
YoY
|
$650.0K
-94.53%
YoY
|
-$1.830M
1022.7%
YoY
|
$20.60M
-230.33%
YoY
|
-$11.90M
-197.29%
YoY
|
$11.87M
-355.93%
YoY
|
-$163.0K
-97.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.083M
-42.93%
YoY
|
-$3.249M
-28.25%
YoY
|
-$3.342M
32.72%
YoY
|
-$3.956M
-25.12%
YoY
|
-$5.402M
-23.13%
YoY
|
-$4.528M
11.28%
YoY
|
-$2.518M
-29.66%
YoY
|
-$5.283M
26.39%
YoY
|
-$7.027M
-14.26%
YoY
|
-$4.069M
-37.11%
YoY
|
-$3.580M
-10.5%
YoY
|
-$4.180M
-17.42%
YoY
|
-$8.196M
45.27%
YoY
|
-$6.470M
40.53%
YoY
|
-$4.000M
-20.62%
YoY
|
-$5.062M
9.52%
YoY
|
-$5.642M
-29.25%
YoY
|
-$4.604M
-17.19%
YoY
|
-$5.039M
43.15%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$28.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
-$235.0K
291.67%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$3.083M
-43.22%
YoY
|
-$3.249M
N/A
|
-$3.342M
N/A
|
-$3.956M
N/A
|
-$5.430M
-22.73%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.027M
N/A
|
-$4.069M
-37.4%
YoY
|
-$3.580M
-10.95%
YoY
|
-$4.180M
-13.4%
YoY
|
N/A
|
-$6.500M
41.18%
YoY
|
-$4.020M
-20.22%
YoY
|
-$4.827M
5.81%
YoY
|
N/A
|
-$4.604M
-17.05%
YoY
|
-$5.039M
43.15%
YoY
|
Loading...