|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$115.0M
-41.31%
YoY
|
$195.9M
-25.89%
YoY
|
$264.4M
-38.64%
YoY
|
$430.9M
12.95%
YoY
|
$381.5M
98.61%
YoY
|
| Depreciation, Depletion And Amortization |
$46.39M
-18.24%
YoY
|
$56.74M
-2.43%
YoY
|
$58.15M
1.22%
YoY
|
$57.45M
15.81%
YoY
|
$49.61M
8.08%
YoY
|
| Cash From Operating Activities |
$224.9M
-21.52%
YoY
|
$286.6M
-27.2%
YoY
|
$393.6M
-36.78%
YoY
|
$622.7M
125.0%
YoY
|
$276.7M
31.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.880M
-68.13%
YoY
|
$31.00M
20.67%
YoY
|
$25.69M
-1.22%
YoY
|
$26.01M
-211.8%
YoY
|
-$23.26M
-23.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.524M
-63.3%
YoY
|
$20.50M
6.71%
YoY
|
$19.21M
1457.99%
YoY
|
$1.233M
-102.46%
YoY
|
-$50.08M
-2376.5%
YoY
|
| Cash From Investing Activities |
-$2.356M
-77.56%
YoY
|
-$10.50M
62.07%
YoY
|
-$6.478M
-73.85%
YoY
|
-$24.77M
-66.22%
YoY
|
-$73.34M
158.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$124.8M
3.55%
YoY
|
$120.5M
2.86%
YoY
|
$117.1M
1.26%
YoY
|
$115.7M
3.31%
YoY
|
$112.0M
2.24%
YoY
|
| Common Stock Issuance & Retirement, Net |
$179.9M
120.95%
YoY
|
$81.40M
50.97%
YoY
|
$53.92M
-81.15%
YoY
|
$286.0M
-333.34%
YoY
|
-$122.6M
6.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$343.1M
44.58%
YoY
|
-$237.3M
-4.29%
YoY
|
-$248.0M
-47.87%
YoY
|
-$475.7M
104.2%
YoY
|
-$232.9M
-7.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$224.9M
-21.52%
YoY
|
$286.6M
-27.2%
YoY
|
$393.6M
-36.78%
YoY
|
$622.7M
125.0%
YoY
|
$276.7M
31.34%
YoY
|
| Cash From Investing Activities |
-$2.356M
-77.56%
YoY
|
-$10.50M
62.07%
YoY
|
-$6.478M
-73.85%
YoY
|
-$24.77M
-66.22%
YoY
|
-$73.34M
158.25%
YoY
|
| Cash From Financing Activities |
-$343.1M
44.58%
YoY
|
-$237.3M
-4.29%
YoY
|
-$248.0M
-47.87%
YoY
|
-$475.7M
104.2%
YoY
|
-$232.9M
-7.56%
YoY
|
| Net Change In Cash |
-$118.3M
-448.27%
YoY
|
$33.98M
-75.98%
YoY
|
$141.5M
17.88%
YoY
|
$120.0M
-506.11%
YoY
|
-$29.55M
-57.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$224.9M
-21.52%
YoY
|
$286.6M
-27.2%
YoY
|
$393.6M
-36.78%
YoY
|
$622.7M
125.0%
YoY
|
$276.7M
31.34%
YoY
|
| Capital Expenditures |
$9.880M
-68.13%
YoY
|
$31.00M
20.67%
YoY
|
$25.69M
-1.22%
YoY
|
$26.01M
-211.8%
YoY
|
-$23.26M
-23.98%
YoY
|
| Free Cash Flow |
$215.0M
-15.87%
YoY
|
$255.6M
-30.55%
YoY
|
$368.0M
-38.33%
YoY
|
$596.7M
98.88%
YoY
|
$300.0M
24.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$39.44M
32.32%
YoY
|
$23.94M
-48.17%
YoY
|
$19.36M
-61.3%
YoY
|
$41.89M
-20.39%
YoY
|
$29.81M
-36.71%
YoY
|
$46.19M
-20.34%
YoY
|
$50.03M
-24.83%
YoY
|
$52.62M
-32.7%
YoY
|
$47.10M
N/A
|
$57.99M
-37.85%
YoY
|
$66.56M
-33.59%
YoY
|
$78.20M
-30.53%
YoY
|
$93.30M
-17.66%
YoY
|
$100.2M
1.56%
YoY
|
$112.6M
21.95%
YoY
|
$124.8M
61.62%
YoY
|
$113.3M
74.06%
YoY
|
$98.68M
59.41%
YoY
|
| Depreciation, Depletion And Amortization |
$10.56M
-13.63%
YoY
|
$10.50M
-17.53%
YoY
|
$11.51M
-25.13%
YoY
|
$12.15M
-16.14%
YoY
|
$12.23M
-13.55%
YoY
|
$12.74M
-6.72%
YoY
|
$15.37M
2.88%
YoY
|
$14.49M
-4.67%
YoY
|
$14.14M
N/A
|
$13.66M
-7.9%
YoY
|
$14.94M
2.46%
YoY
|
$15.20M
6.37%
YoY
|
$14.83M
13.37%
YoY
|
$14.58M
18.67%
YoY
|
$14.29M
17.65%
YoY
|
$13.76M
13.69%
YoY
|
$13.08M
11.77%
YoY
|
$12.29M
9.71%
YoY
|
| Cash From Operating Activities |
$78.21M
40.42%
YoY
|
$73.33M
19.98%
YoY
|
$88.54M
6.55%
YoY
|
$7.138M
-85.17%
YoY
|
$55.70M
-40.88%
YoY
|
$61.12M
-31.97%
YoY
|
$83.10M
57.68%
YoY
|
$48.13M
-65.38%
YoY
|
$94.21M
N/A
|
$89.85M
-51.77%
YoY
|
$52.70M
-76.76%
YoY
|
$139.0M
21.23%
YoY
|
$186.3M
211.76%
YoY
|
$226.7M
184.07%
YoY
|
$114.7M
70.47%
YoY
|
$94.97M
35.86%
YoY
|
$59.75M
137.1%
YoY
|
$79.81M
-718.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.814M
205.68%
YoY
|
$2.207M
-67.26%
YoY
|
$3.290M
-56.0%
YoY
|
$2.481M
-66.91%
YoY
|
$1.902M
-79.51%
YoY
|
$6.742M
-34.47%
YoY
|
$7.478M
16.88%
YoY
|
$7.497M
20.28%
YoY
|
$9.281M
N/A
|
$10.29M
109.57%
YoY
|
$6.398M
-53.06%
YoY
|
$6.233M
61.56%
YoY
|
$4.909M
-204.45%
YoY
|
$13.63M
-242.55%
YoY
|
$3.858M
-21.65%
YoY
|
-$3.609M
-11.98%
YoY
|
-$4.700M
-9.62%
YoY
|
-$9.561M
24.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
-99.44%
YoY
|
-$470.0K
-106.3%
YoY
|
$4.387M
-34.9%
YoY
|
$558.0K
-15.71%
YoY
|
$3.049M
-45.93%
YoY
|
$7.459M
37.87%
YoY
|
$6.739M
219.69%
YoY
|
$662.0K
-93.74%
YoY
|
$5.639M
N/A
|
$5.410M
-16.58%
YoY
|
$2.108M
-426.32%
YoY
|
$10.57M
-349.21%
YoY
|
$6.485M
-324350.0%
YoY
|
-$646.0K
63.54%
YoY
|
-$4.241M
-91.41%
YoY
|
-$365.0K
21.67%
YoY
|
-$2.000K
-100.4%
YoY
|
-$395.0K
-130.38%
YoY
|
| Cash From Investing Activities |
-$5.797M
-605.41%
YoY
|
-$2.677M
-473.36%
YoY
|
$1.097M
-248.44%
YoY
|
-$1.923M
-71.87%
YoY
|
$1.147M
-131.49%
YoY
|
$717.0K
-114.7%
YoY
|
-$739.0K
-82.77%
YoY
|
-$6.835M
-257.63%
YoY
|
-$3.642M
N/A
|
-$4.878M
-409.52%
YoY
|
-$4.290M
-69.95%
YoY
|
$4.336M
-153.54%
YoY
|
$1.576M
-133.52%
YoY
|
-$14.27M
43.38%
YoY
|
-$8.099M
-85.11%
YoY
|
-$3.974M
-7.58%
YoY
|
-$4.702M
0.04%
YoY
|
-$9.956M
55.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$81.73M
-1.91%
YoY
|
N/A
|
N/A
|
N/A
|
$83.32M
0.1%
YoY
|
N/A
|
N/A
|
N/A
|
$83.24M
N/A
|
N/A
|
N/A
|
$82.66M
N/A
|
N/A
|
N/A
|
N/A
|
$84.71M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.39M
-62.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.43M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$109.3M
N/A
|
N/A
N/A
|
-$26.34M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$114.9M
-25.66%
YoY
|
-$49.67M
273.74%
YoY
|
-$73.25M
43.14%
YoY
|
-$65.62M
-5.54%
YoY
|
-$154.6M
49.52%
YoY
|
-$13.29M
-70.58%
YoY
|
-$51.17M
70.76%
YoY
|
-$69.48M
-51.23%
YoY
|
-$103.4M
N/A
|
-$45.17M
77.22%
YoY
|
-$29.97M
-73.11%
YoY
|
-$142.5M
-18.49%
YoY
|
-$25.49M
-61.13%
YoY
|
-$111.5M
348.31%
YoY
|
-$174.8M
274.16%
YoY
|
-$164.0M
71.15%
YoY
|
-$65.57M
-871.47%
YoY
|
-$24.86M
203.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$78.21M
40.42%
YoY
|
$73.33M
19.98%
YoY
|
$88.54M
6.55%
YoY
|
$7.138M
-85.17%
YoY
|
$55.70M
-40.88%
YoY
|
$61.12M
-31.97%
YoY
|
$83.10M
57.68%
YoY
|
$48.13M
-65.38%
YoY
|
$94.21M
N/A
|
$89.85M
-51.77%
YoY
|
$52.70M
-76.76%
YoY
|
$139.0M
21.23%
YoY
|
$186.3M
211.76%
YoY
|
$226.7M
184.07%
YoY
|
$114.7M
70.47%
YoY
|
$94.97M
35.86%
YoY
|
$59.75M
137.1%
YoY
|
$79.81M
-718.71%
YoY
|
| Cash From Investing Activities |
-$5.797M
-605.41%
YoY
|
-$2.677M
-473.36%
YoY
|
$1.097M
-248.44%
YoY
|
-$1.923M
-71.87%
YoY
|
$1.147M
-131.49%
YoY
|
$717.0K
-114.7%
YoY
|
-$739.0K
-82.77%
YoY
|
-$6.835M
-257.63%
YoY
|
-$3.642M
N/A
|
-$4.878M
-409.52%
YoY
|
-$4.290M
-69.95%
YoY
|
$4.336M
-153.54%
YoY
|
$1.576M
-133.52%
YoY
|
-$14.27M
43.38%
YoY
|
-$8.099M
-85.11%
YoY
|
-$3.974M
-7.58%
YoY
|
-$4.702M
0.04%
YoY
|
-$9.956M
55.56%
YoY
|
| Cash From Financing Activities |
-$114.9M
-25.66%
YoY
|
-$49.67M
273.74%
YoY
|
-$73.25M
43.14%
YoY
|
-$65.62M
-5.54%
YoY
|
-$154.6M
49.52%
YoY
|
-$13.29M
-70.58%
YoY
|
-$51.17M
70.76%
YoY
|
-$69.48M
-51.23%
YoY
|
-$103.4M
N/A
|
-$45.17M
77.22%
YoY
|
-$29.97M
-73.11%
YoY
|
-$142.5M
-18.49%
YoY
|
-$25.49M
-61.13%
YoY
|
-$111.5M
348.31%
YoY
|
-$174.8M
274.16%
YoY
|
-$164.0M
71.15%
YoY
|
-$65.57M
-871.47%
YoY
|
-$24.86M
203.18%
YoY
|
| Net Change In Cash |
-$43.44M
-55.49%
YoY
|
$20.99M
-56.77%
YoY
|
$16.38M
-47.47%
YoY
|
-$60.41M
114.4%
YoY
|
-$97.60M
629.87%
YoY
|
$48.55M
21.99%
YoY
|
$31.18M
69.11%
YoY
|
-$28.18M
-2103.98%
YoY
|
-$13.37M
N/A
|
$39.80M
-75.49%
YoY
|
$18.44M
-81.74%
YoY
|
$1.406M
-102.06%
YoY
|
$162.4M
-1642.38%
YoY
|
$101.0M
124.46%
YoY
|
-$68.19M
101.61%
YoY
|
-$72.97M
141.64%
YoY
|
-$10.53M
-136.3%
YoY
|
$45.00M
-263.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.21M
40.42%
YoY
|
$73.33M
19.98%
YoY
|
$88.54M
6.55%
YoY
|
$7.138M
-85.17%
YoY
|
$55.70M
-40.88%
YoY
|
$61.12M
-31.97%
YoY
|
$83.10M
57.68%
YoY
|
$48.13M
-65.38%
YoY
|
$94.21M
N/A
|
$89.85M
-51.77%
YoY
|
$52.70M
-76.76%
YoY
|
$139.0M
21.23%
YoY
|
$186.3M
211.76%
YoY
|
$226.7M
184.07%
YoY
|
$114.7M
70.47%
YoY
|
$94.97M
35.86%
YoY
|
$59.75M
137.1%
YoY
|
$79.81M
-718.71%
YoY
|
| Capital Expenditures |
$5.814M
205.68%
YoY
|
$2.207M
-67.26%
YoY
|
$3.290M
-56.0%
YoY
|
$2.481M
-66.91%
YoY
|
$1.902M
-79.51%
YoY
|
$6.742M
-34.47%
YoY
|
$7.478M
16.88%
YoY
|
$7.497M
20.28%
YoY
|
$9.281M
N/A
|
$10.29M
109.57%
YoY
|
$6.398M
-53.06%
YoY
|
$6.233M
61.56%
YoY
|
$4.909M
-204.45%
YoY
|
$13.63M
-242.55%
YoY
|
$3.858M
-21.65%
YoY
|
-$3.609M
-11.98%
YoY
|
-$4.700M
-9.62%
YoY
|
-$9.561M
24.17%
YoY
|
| Free Cash Flow |
$72.40M
34.58%
YoY
|
$71.13M
30.79%
YoY
|
$85.25M
12.73%
YoY
|
$4.657M
-88.54%
YoY
|
$53.80M
-36.66%
YoY
|
$54.38M
-31.65%
YoY
|
$75.62M
63.32%
YoY
|
$40.64M
-69.4%
YoY
|
$84.93M
N/A
|
$79.56M
-56.13%
YoY
|
$46.30M
-78.27%
YoY
|
$132.8M
19.83%
YoY
|
$181.4M
181.41%
YoY
|
$213.1M
138.43%
YoY
|
$110.8M
77.75%
YoY
|
$98.57M
33.21%
YoY
|
$64.45M
112.01%
YoY
|
$89.38M
-1818.75%
YoY
|
Loading...