Financial Snapshot

Revenue
$4.826B
TTM
Gross Margin
14.42%
TTM
Net Earnings
$195.9M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
196.07%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$840.9M
Q4 2024
Book Value
$972.4M
Q4 2024
Cash
Q4 2024
P/E
25.17
Apr 09, 2025 EST
Free Cash Flow
$255.6M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $4.819B $5.313B $7.437B $6.540B $4.136B $4.090B $4.615B $3.646B $3.168B $3.321B $3.185B $2.665B $2.771B $2.628B $2.400B $2.010B $2.646B $2.493B $2.518B $2.521B $2.021B $1.598B $1.509B $1.396B $1.423B $1.391B $1.285B $1.219B $1.130B $1.205B $984.4M $780.5M $672.5M $453.6M $140.8M $607.6M $607.6M
YoY Change -9.3% -28.55% 13.7% 58.12% 1.14% -11.39% 26.57% 15.11% -4.62% 4.28% 19.51% -3.83% 5.42% 9.51% 19.41% -24.04% 6.17% -1.01% -0.1% 24.7% 26.51% 5.92% 8.04% -1.86% 2.32% 8.19% 5.41% 7.91% -6.21% 22.38% 26.12% 16.06% 48.26% 222.16% -76.83% 0.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $4.819B $5.313B $7.437B $6.540B $4.136B $4.090B $4.615B $3.646B $3.168B $3.321B $3.185B $2.665B $2.771B $2.628B $2.400B $2.010B $2.646B $2.493B $2.518B $2.521B $2.021B $1.598B $1.509B $1.396B $1.423B $1.391B $1.285B $1.219B $1.130B $1.205B $984.4M $780.5M $672.5M $453.6M $140.8M $607.6M $607.6M
Cost Of Revenue $4.138B $4.531B $6.419B $5.622B $3.534B $3.470B $3.948B $3.103B $2.680B $2.822B $2.712B $2.258B $2.348B $2.218B $2.006B $1.664B $2.236B $2.085B $2.091B $2.084B $1.672B $1.311B $1.235B $1.141B $1.160B $1.134B $1.052B $997.2M $911.6M $1.003B $745.0M $592.9M $516.7M $351.5M $110.4M $465.7M $465.7M
Gross Profit $696.1M $782.5M $1.021B $918.5M $602.8M $619.9M $671.0M $546.3M $489.3M $500.9M $474.2M $408.0M $423.9M $412.5M $396.0M $346.0M $410.0M $407.8M $427.5M $436.4M $349.3M $286.8M $273.6M $255.4M $262.9M $256.7M $233.5M $222.1M $218.3M $201.9M $239.4M $187.7M $155.8M $102.1M $30.40M $142.0M $142.0M
Gross Profit Margin 14.44% 14.73% 13.73% 14.04% 14.57% 15.16% 14.54% 14.98% 15.45% 15.08% 14.89% 15.31% 15.3% 15.69% 16.5% 17.21% 15.49% 16.36% 16.98% 17.31% 17.28% 17.95% 18.14% 18.29% 18.48% 18.46% 18.17% 18.22% 19.32% 16.76% 24.32% 24.05% 23.17% 22.51% 21.59% 23.37% 23.37%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $217.7M $326.0M $221.3M $326.7M $242.8M $239.3M $188.2M $170.6M $143.2M $149.7M $150.3M $131.7M $138.1M $136.8M $153.1M $179.5M $174.1M $175.0M $173.8M $190.5M $184.7M $151.5M $144.1M $132.7M $132.5M $133.3M $134.4M $128.5M $108.8M $131.0M $180.1M $144.7M $121.0M $80.20M $26.90M $114.6M $114.6M
YoY Change -33.23% 47.34% -32.28% 34.57% 1.46% 27.14% 10.33% 19.09% -4.32% -0.36% 14.08% -4.62% 0.92% -10.61% -14.72% 3.1% -0.51% 0.69% -8.77% 3.14% 21.91% 5.14% 8.59% 0.15% -0.6% -0.82% 4.59% 18.11% -16.95% -27.26% 24.46% 19.59% 50.87% 198.14% -76.53% 0.0%
% of Gross Profit 31.28% 41.66% 21.68% 35.57% 40.28% 38.6% 28.05% 31.23% 29.27% 29.89% 31.68% 32.28% 32.58% 33.17% 38.66% 51.88% 42.46% 42.91% 40.65% 43.65% 52.88% 52.82% 52.67% 51.96% 50.4% 51.93% 57.56% 57.86% 49.84% 64.88% 75.23% 77.09% 77.66% 78.55% 88.49% 80.7% 80.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $56.74M $58.15M $57.45M $49.61M $45.90M $44.50M $43.60M $40.60M $35.80M $29.10M $27.60M $27.70M $25.20M $23.90M $24.80M $23.50M $21.00M $19.10M $16.80M $15.90M $14.00M $12.70M $11.50M $13.50M $13.00M $11.70M $10.20M $11.30M $13.80M $20.80M $13.50M $12.80M $11.80M $8.200M $2.200M $12.60M $12.60M
YoY Change -2.43% 1.22% 15.81% 8.08% 3.15% 2.06% 7.39% 13.41% 23.02% 5.43% -0.36% 9.92% 5.44% -3.63% 5.53% 11.9% 9.95% 13.69% 5.66% 13.57% 10.24% 10.43% -14.81% 3.85% 11.11% 14.71% -9.73% -18.12% -33.65% 54.07% 5.47% 8.47% 43.9% 272.73% -82.54% 0.0%
% of Gross Profit 8.15% 7.43% 5.63% 5.4% 7.61% 7.18% 6.5% 7.43% 7.32% 5.81% 5.82% 6.79% 5.94% 5.79% 6.26% 6.79% 5.12% 4.68% 3.93% 3.64% 4.01% 4.43% 4.2% 5.29% 4.94% 4.56% 4.37% 5.09% 6.32% 10.3% 5.64% 6.82% 7.57% 8.03% 7.24% 8.87% 8.87%
Operating Expenses $217.7M $438.4M $221.3M $412.9M $319.1M $321.0M $188.2M $170.6M $143.2M $149.7M $150.3M $131.7M $138.1M $136.8M $153.1M $232.2M $223.2M $223.1M $236.3M $243.1M $235.8M $202.0M $189.9M $179.0M $175.0M $175.0M $172.0M $172.6M $174.0M $151.9M $193.6M $157.4M $132.9M $88.40M $29.10M $127.1M $127.1M
YoY Change -50.34% 98.11% -46.41% 29.39% -0.59% 70.55% 10.33% 19.09% -4.32% -0.36% 14.08% -4.62% 0.92% -10.61% -34.07% 4.03% 0.04% -5.59% -2.8% 3.1% 16.73% 6.37% 6.09% 2.29% 0.0% 1.74% -0.35% -0.8% 14.55% -21.54% 23.0% 18.43% 50.34% 203.78% -77.1% 0.0%
Operating Profit $248.9M $344.1M $571.1M $505.7M $283.7M $298.9M $331.7M $244.0M $223.3M $241.7M $224.4M $176.6M $200.7M $180.8M $140.0M $113.8M $186.8M $184.7M $191.2M $193.3M $113.5M $84.80M $83.70M $76.40M $87.90M $81.70M $61.50M $49.50M $44.30M $50.00M $45.80M $30.30M $22.90M $13.70M $1.300M $14.90M $14.90M
YoY Change -27.67% -39.74% 12.94% 78.24% -5.09% -9.9% 35.97% 9.28% -7.64% 7.73% 27.06% -12.03% 11.01% 29.19% 23.0% -39.08% 1.14% -3.4% -1.09% 70.31% 33.84% 1.31% 9.55% -13.08% 7.59% 32.85% 24.24% 11.74% -11.4% 9.17% 51.16% 32.31% 67.15% 953.85% -91.28% 0.0%
Operating Profit To Gross Profit 35.76% 43.98% 55.94% 55.05% 47.06% 48.22% 49.44% 44.66% 45.63% 48.25% 47.32% 43.28% 47.36% 43.84% 35.35% 32.89% 45.56% 45.29% 44.73% 44.29% 32.49% 29.57% 30.59% 29.91% 33.43% 31.83% 26.34% 22.29% 20.29% 24.76% 19.13% 16.14% 14.7% 13.42% 4.28% 10.49% 10.49%
Operating Profit To Revenue 5.16% 6.48% 7.68% 7.73% 6.86% 7.31% 7.19% 6.69% 7.05% 7.28% 7.05% 6.63% 7.24% 6.88% 5.83% 5.66% 7.06% 7.41% 7.59% 7.67% 5.62% 5.31% 5.55% 5.47% 6.18% 5.88% 4.78% 4.06% 3.92% 4.15% 4.65% 3.88% 3.41% 3.02% 0.92% 2.45% 2.45%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

No data

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $4.076M $3.946M -$3.620M -$3.976M -$4.000M -$3.100M -$3.400M -$3.200M -$3.800M -$2.900M -$3.200M -$3.200M -$3.100M -$3.100M -$3.600M -$4.000M -$7.400M -$6.700M -$6.800M -$4.700M -$3.000M -$3.200M -$4.300M -$6.800M -$9.100M -$4.500M -$3.500M -$2.700M -$5.000M -$7.600M -$4.100M -$5.700M -$9.700M -$7.700M -$2.800M -$13.50M -$13.50M
YoY Change 3.29% -209.01% -8.95% -0.6% 29.03% -8.82% 6.25% -15.79% 31.03% -9.38% 0.0% 3.23% 0.0% -13.89% -10.0% -45.95% 10.45% -1.47% 44.68% 56.67% -6.25% -25.58% -36.76% -25.27% 102.22% 28.57% 29.63% -46.0% -34.21% 85.37% -28.07% -41.24% 25.97% 175.0% -79.26% 0.0%
% of Operating Profit 1.64% 1.15% -0.63% -0.79% -1.41% -1.04% -1.02% -1.31% -1.7% -1.2% -1.43% -1.81% -1.54% -1.71% -2.57% -3.51% -3.96% -3.63% -3.56% -2.43% -2.64% -3.77% -5.14% -8.9% -10.35% -5.51% -5.69% -5.45% -11.29% -15.2% -8.95% -18.81% -42.36% -56.2% -215.38% -90.6% -90.6%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $254.3M $348.1M $567.5M $501.7M $249.0M $295.8M $328.4M $240.8M $219.5M $238.8M $221.2M $173.4M $197.6M $177.7M $136.3M $109.7M $179.5M $178.0M $184.4M $188.5M $110.5M $81.60M $79.40M $69.60M $73.50M $77.20M $58.00M $43.60M $33.30M $42.50M $41.60M $24.50M $13.20M $6.000M -$1.600M $1.300M $1.300M
YoY Change -26.94% -38.66% 13.11% 101.48% -15.82% -9.92% 36.37% 9.73% -8.08% 7.94% 27.58% -12.27% 11.2% 30.34% 24.29% -38.89% 0.84% -3.47% -2.18% 70.59% 35.42% 2.77% 14.08% -5.31% -4.79% 33.1% 33.03% 30.93% -21.65% 2.16% 69.8% 85.61% 120.0% -475.0% -223.08% 0.0%
Income Tax $58.38M $83.70M $136.5M $120.2M $56.90M $68.10M $73.17M $63.81M $82.11M $91.07M $82.39M $64.46M $71.06M $66.18M $49.77M $39.80M $68.60M $68.40M $71.30M $72.90M $42.70M $30.90M $30.20M $26.80M $28.30M $31.30M $23.50M $18.20M $13.70M $17.50M $17.20M $11.00M $6.800M $3.800M $300.0K $1.700M $1.700M
% Of Pretax Income 22.95% 24.05% 24.06% 23.95% 22.85% 23.02% 22.28% 26.5% 37.41% 38.14% 37.25% 37.18% 35.96% 37.24% 36.5% 36.28% 38.22% 38.43% 38.67% 38.67% 38.64% 37.87% 38.04% 38.51% 38.5% 40.54% 40.52% 41.74% 41.14% 41.18% 41.35% 44.9% 51.52% 63.33% 130.77% 130.77%
Net Earnings $195.9M $264.4M $430.9M $381.5M $192.1M $227.7M $255.3M $177.1M $137.4M $147.7M $138.8M $146.0M $129.8M $113.0M $87.51M $70.40M $110.9M $109.7M $113.1M $115.6M $67.80M $50.70M $49.20M $42.80M $45.20M $45.90M $11.90M $24.70M $18.90M $25.00M $24.40M $11.70M $6.400M $2.200M -$1.900M -$400.0K -$400.0K
YoY Change -25.89% -38.64% 12.95% 98.61% -15.63% -10.8% 44.15% 28.93% -7.0% 6.4% -4.93% 12.5% 14.84% 29.13% 24.31% -36.52% 1.09% -3.01% -2.16% 70.5% 33.73% 3.05% 14.95% -5.31% -1.53% 285.71% -51.82% 30.69% -24.4% 2.46% 108.55% 82.81% 190.91% -215.79% 375.0% 0.0%
Net Earnings / Revenue 4.07% 4.98% 5.79% 5.83% 4.64% 5.57% 5.53% 4.86% 4.34% 4.45% 4.36% 5.48% 4.68% 4.3% 3.65% 3.5% 4.19% 4.4% 4.49% 4.59% 3.35% 3.17% 3.26% 3.07% 3.18% 3.3% 0.93% 2.03% 1.67% 2.08% 2.48% 1.5% 0.95% 0.49% -1.35% -0.07% -0.07%
Basic Earnings Per Share $5.51 $7.36 $11.76 $9.98 $6.19 $4.22 $3.26 $3.38 $3.09 $3.17 $2.78 $2.38 $1.77
Diluted Earnings Per Share $5.51 $7.36 $11.76 $9.978M $4.977M $5.721M $6.18 $4.21 $3.25 $3.37 $3.07 $3.16 $2.77 $2.38 $1.77 $1.372M $2.096M $1.987M $1.927M $1.914M $1.097M $794.7K $733.2K $625.7K $629.5K $568.1K $133.7K $245.5K $184.2K $242.2K $237.4K $123.2K $81.63K $28.17K -$24.33K -$5.122K -$5.122K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $566.6M $540.7M $393.5M $251.3M $290.7M $352.4M $239.8M $291.3M $245.5M $163.3M $201.0M $215.2M $109.8M $108.8M $68.00M $110.0M $122.4M $83.70M $113.0M $50.10M $83.60M $73.50M $68.60M $50.90M $34.40M $24.70M $26.70M $21.00M $4.200M $3.400M $17.80M $15.10M $12.30M $5.600M
YoY Change 4.8% 37.4% 56.6% -13.55% -17.51% 46.96% -17.68% 18.66% 50.34% -18.76% -6.6% 95.99% 0.92% 60.0% -38.18% -10.13% 46.24% -25.93% 125.55% -40.07% 13.74% 7.14% 34.77% 47.97% 39.27% -7.49% 27.14% 400.0% 23.53% -80.9% 17.88% 22.76% 119.64%
Cash & Equivalents $515.0M $481.0M $339.6M $215.5M $249.4M $319.5M $199.7M $242.4M $178.9M $114.5M $163.9M $180.3M $74.30M $80.90M $44.70M $85.70M $98.90M $60.80M $91.50M $29.40M $61.70M $42.60M $65.40M $47.90M $32.90M $23.70M $26.70M $18.00M $4.200M $3.400M $17.80M $15.10M $12.30M $5.600M
Short-Term Investments $51.62M $59.66M $53.96M $35.78M $41.40M $32.90M $40.10M $48.90M $66.60M $48.80M $37.00M $34.90M $35.50M $27.90M $23.30M $24.30M $23.50M $22.90M $21.50M $20.70M $21.90M $30.90M $3.100M $3.000M $1.500M $1.000M $0.00 $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $22.23M $24.94M $21.83M $16.16M $18.50M $21.40M $16.30M $14.40M $10.30M $11.60M $23.60M $14.60M $18.10M $21.30M $21.70M $19.60M $27.90M $28.60M $25.10M $21.10M $13.50M $14.90M $3.300M $4.000M $6.100M $6.200M $5.400M $6.900M $7.300M $8.500M $7.300M $5.200M $4.700M $8.000M
YoY Change -10.86% 14.25% 35.05% -12.64% -13.55% 31.29% 13.19% 39.81% -11.21% -50.85% 61.64% -19.34% -15.02% -1.84% 10.71% -29.75% -2.45% 13.94% 18.96% 56.3% -9.4% 351.52% -17.5% -34.43% -1.61% 14.81% -21.74% -5.48% -14.12% 16.44% 40.38% 10.64% -41.25%
Inventory $900.0K $1.800M $2.300M $1.300M $1.300M $1.100M $1.200M
Prepaid Expenses
Receivables $683.8M $743.8M $967.8M $1.154B $764.2M $588.5M $691.6M $631.2M $463.1M $462.7M $492.6M $378.7M $408.8M $368.4M $307.4M $278.9M $315.1M $310.3M $319.0M $534.3M $338.8M $219.0M $190.1M $185.2M $195.4M $207.0M $172.5M $176.8M $176.9M $151.0M $120.7M $93.10M $73.50M $59.30M
Other Receivables $47.16M $43.34M $56.24M $101.1M $134.7M $35.60M $23.70M $24.30M $18.60M $18.50M $15.20M $73.90M $55.30M $53.20M $23.90M $18.10M $10.00M $11.10M $14.20M $11.40M $13.90M $13.20M $12.60M $13.80M $13.10M $14.30M $14.00M $12.60M $10.70M $13.40M $7.700M $9.700M $7.100M $7.700M
Total Short-Term Assets $1.320B $1.353B $1.439B $1.523B $1.208B $997.9M $971.4M $961.2M $737.4M $656.1M $732.3M $682.5M $591.9M $551.8M $420.9M $426.6M $475.4M $433.7M $471.4M $616.9M $449.8M $320.7M $274.6M $253.9M $249.0M $252.3M $218.6M $218.2M $200.9M $178.6M $154.7M $124.4M $98.80M $81.80M
YoY Change -2.43% -6.02% -5.48% 26.05% 21.07% 2.73% 1.06% 30.35% 12.39% -10.41% 7.3% 15.31% 7.27% 31.1% -1.34% -10.27% 9.61% -8.0% -23.59% 37.15% 40.26% 16.79% 8.15% 1.97% -1.31% 15.42% 0.18% 8.61% 12.49% 15.45% 24.36% 25.91% 20.78%
Property, Plant & Equipment $312.4M $284.3M $317.0M $319.4M $299.6M $288.6M $284.0M $276.0M $272.8M $225.9M $202.2M $177.3M $159.0M $142.1M $132.6M $116.7M $124.2M $132.4M $111.0M $89.10M $76.80M $67.60M $76.80M $68.50M $76.00M $63.80M $47.00M $81.30M $105.6M $108.1M $74.10M $57.30M $44.00M $41.20M
YoY Change 9.89% -10.33% -0.75% 6.62% 3.81% 1.62% 2.9% 1.17% 20.76% 11.72% 14.04% 11.51% 11.89% 7.16% 13.62% -6.04% -6.19% 19.28% 24.58% 16.02% 13.61% -11.98% 12.12% -9.87% 19.12% 35.74% -42.19% -23.01% -2.31% 45.88% 29.32% 30.23% 6.8%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $140.1M $122.5M $134.2M $162.4M $105.1M $102.7M $86.90M $76.20M $55.20M $78.30M $78.50M $79.80M $71.10M $57.00M $72.80M $48.10M $32.80M $31.80M $33.20M $28.70M $26.70M $19.00M $18.20M $11.10M $12.80M $15.70M $13.20M $4.400M $9.200M $9.400M $5.800M $4.300M $4.000M $2.100M
YoY Change 14.34% -8.72% -17.32% 54.48% 2.34% 18.18% 14.04% 38.04% -29.5% -0.25% -1.63% 12.24% 24.74% -21.7% 51.35% 46.65% 3.14% -4.22% 15.68% 7.49% 40.53% 4.4% 63.96% -13.28% -18.47% 18.94% 200.0% -52.17% -2.13% 62.07% 34.88% 7.5% 90.48%
Total Long-Term Assets $493.4M $449.1M $492.5M $522.6M $445.6M $429.8M $409.2M $391.3M $359.2M $335.4M $311.9M $288.2M $287.5M $256.6M $263.0M $222.2M $188.1M $195.3M $175.3M $148.9M $134.7M $117.8M $126.1M $110.8M $121.4M $113.1M $95.10M $139.0M $169.9M $174.5M $112.4M $95.00M $82.30M $83.40M
YoY Change 9.87% -8.81% -5.76% 17.27% 3.68% 5.03% 4.57% 8.94% 7.1% 7.53% 8.22% 0.24% 12.04% -2.43% 18.36% 18.13% -3.69% 11.41% 17.73% 10.54% 14.35% -6.58% 13.81% -8.73% 7.34% 18.93% -31.58% -18.19% -2.64% 55.25% 18.32% 15.43% -1.32%
Total Assets $1.813B $1.802B $1.932B $2.045B $1.654B $1.428B $1.381B $1.353B $1.097B $991.5M $1.044B $970.7M $879.4M $808.4M $683.9M $648.8M $663.5M $629.0M $646.7M $765.8M $584.5M $438.5M $400.7M $364.7M $370.4M $365.4M $313.7M $357.2M $370.8M $353.1M $267.1M $219.4M $181.1M $165.2M
YoY Change
Accounts Payable $383.6M $396.0M $527.4M $604.1M $380.5M $272.0M $314.1M $285.1M $219.4M $223.7M $220.1M $157.8M $189.0M $163.3M $137.3M $121.0M $105.9M $117.1M $122.3M $164.5M $120.2M $71.70M $60.30M $55.80M $63.00M $67.30M $50.60M $50.40M $39.90M $37.40M $27.70M $22.00M $17.80M $11.50M
YoY Change -3.12% -24.91% -12.71% 58.77% 39.89% -13.4% 10.17% 29.95% -1.92% 1.64% 39.48% -16.51% 15.74% 18.94% 13.47% 14.26% -9.56% -4.25% -25.65% 36.86% 67.64% 18.91% 8.06% -11.43% -6.39% 33.0% 0.4% 26.32% 6.68% 35.02% 25.91% 23.6% 54.78%
Accrued Expenses $520.0K $832.0K $782.0K $747.0K $700.0K $10.60M $29.50M $30.10M $20.30M $14.60M $6.900M $2.100M $8.300M $12.10M $9.900M $5.400M $0.00 $2.800M $15.20M $6.800M $9.700M $4.400M
YoY Change -37.5% 6.39% 4.69% 6.71% -93.4% -64.07% -1.99% 39.04% 111.59% -74.7% -31.4% 22.22% 83.33% -100.0% -81.58% 123.53% -29.9% 120.45%
Deferred Revenue
YoY Change
Short-Term Debt $61.03M $61.54M $92.95M $116.5M $74.70M $53.90M $55.30M $42.20M $36.30M $35.60M $34.60M $27.80M $33.60M $25.90M $24.90M $28.90M $32.10M $25.80M $25.40M $29.80M $23.50M $20.50M $16.50M $13.00M $17.50M $19.50M $14.70M $12.50M $13.50M $13.40M $5.900M $5.600M $5.500M $6.600M
YoY Change -0.83% -33.79% -20.2% 55.93% 38.59% -2.53% 31.04% 16.25% 1.97% 2.89% 24.46% -17.26% 29.73% 4.02% -13.84% -9.97% 24.42% 1.57% -14.77% 26.81% 14.63% 24.24% 26.92% -25.71% -10.26% 32.65% 17.6% -7.41% 0.75% 127.12% 5.36% 1.82% -16.67%
Long-Term Debt Due $33.12M $27.88M $36.18M $36.56M $35.40M $42.60M $43.60M $42.10M $45.00M $42.50M $35.10M $27.60M $19.00M $17.20M $22.20M $24.60M $24.70M $23.20M $18.70M $12.10M $8.800M $9.400M $12.10M $10.00M $9.800M $6.800M $4.700M $14.20M $23.20M $20.70M $13.20M $11.60M $10.80M $9.000M
YoY Change 18.8% -22.94% -1.06% 3.28% -16.9% -2.29% 3.56% -6.44% 5.88% 21.08% 27.17% 45.26% 10.47% -22.52% -9.76% -0.4% 6.47% 24.06% 54.55% 37.5% -6.38% -22.31% 21.0% 2.04% 44.12% 44.68% -66.9% -38.79% 12.08% 56.82% 13.79% 7.41% 20.0%
Total Short-Term Liabilities $673.2M $675.2M $878.1M $1.010B $806.1M $552.9M $535.8M $548.6M $380.3M $369.5M $410.5M $375.7M $344.3M $331.1M $278.3M $258.6M $236.6M $249.6M $250.2M $299.5M $240.1M $173.2M $154.0M $132.1M $154.3M $170.7M $142.9M $139.2M $130.3M $127.2M $112.8M $87.40M $79.40M $66.70M
YoY Change -0.31% -23.11% -13.05% 25.29% 45.79% 3.19% -2.33% 44.25% 2.92% -9.99% 9.26% 9.12% 3.99% 18.97% 7.62% 9.3% -5.21% -0.24% -16.46% 24.74% 38.63% 12.47% 16.58% -14.39% -9.61% 19.45% 2.66% 6.83% 2.44% 12.77% 29.06% 10.08% 19.04%
Long-Term Debt $69.19M $43.26M $67.23M $75.24M $65.40M $70.20M $84.90M $83.10M $93.30M $81.80M $76.30M $73.90M $95.10M $115.1M $99.40M $68.30M $111.8M $141.6M $110.6M $154.9M $83.30M $82.00M $65.20M $91.90M $84.90M $60.50M $29.70M $36.20M $67.20M $73.20M $30.50M $36.40M $57.50M $58.10M
YoY Change 59.93% -35.64% -10.66% 15.05% -6.84% -17.31% 2.17% -10.93% 14.06% 7.21% 3.25% -22.29% -17.38% 15.79% 45.53% -38.91% -21.05% 28.03% -28.6% 85.95% 1.59% 25.77% -29.05% 8.24% 40.33% 103.7% -17.96% -46.13% -8.2% 140.0% -16.21% -36.7% -1.03%
Other Long-Term Liabilities $63.38M $58.92M $59.53M $50.81M $40.70M $35.60M $30.40M $30.10M $26.90M $21.50M $21.80M $24.20M $21.90M $27.50M $31.50M $30.70M $38.30M $37.60M $36.20M $37.80M $32.40M $27.30M $25.30M $21.60M $23.30M $27.40M $29.20M $27.90M $25.80M $24.00M $18.30M $14.30M $10.30M $12.60M
YoY Change 7.57% -1.02% 17.16% 24.85% 14.33% 17.11% 1.0% 11.9% 25.12% -1.38% -9.92% 10.5% -20.36% -12.7% 2.61% -19.84% 1.86% 3.87% -4.23% 16.67% 18.68% 7.91% 17.13% -7.3% -14.96% -6.16% 4.66% 8.14% 7.5% 31.15% 27.97% 38.83% -18.25%
Total Long-Term Liabilities $132.6M $102.2M $126.8M $126.1M $106.1M $105.8M $115.3M $113.2M $120.2M $103.3M $98.10M $98.10M $117.0M $142.6M $130.9M $99.00M $150.1M $179.2M $146.8M $192.7M $115.7M $109.3M $90.50M $113.5M $108.2M $87.90M $58.90M $64.10M $93.00M $97.20M $48.80M $50.70M $67.80M $70.70M
YoY Change 29.74% -19.38% 0.55% 18.81% 0.28% -8.24% 1.86% -5.82% 16.36% 5.3% 0.0% -16.15% -17.95% 8.94% 32.22% -34.04% -16.24% 22.07% -23.82% 66.55% 5.86% 20.77% -20.26% 4.9% 23.09% 49.24% -8.11% -31.08% -4.32% 99.18% -3.75% -25.22% -4.1%
Total Liabilities $840.9M $817.9M $1.045B $1.183B $962.0M $706.2M $693.7M $701.8M $554.0M $525.3M $556.0M $516.2M $500.0M $507.9M $432.1M $380.8M $410.4M $448.2M $416.4M $510.1M $371.7M $295.9M $251.7M $247.2M $262.5M $258.6M $201.8M $205.5M $223.2M $224.7M $161.9M $138.7M $151.2M $141.5M
YoY Change 2.81% -21.7% -11.73% 23.02% 36.22% 1.8% -1.15% 26.68% 5.46% -5.52% 7.71% 3.24% -1.56% 17.54% 13.47% -7.21% -8.43% 7.64% -18.37% 37.23% 25.62% 17.56% 1.82% -5.83% 1.51% 28.15% -1.8% -7.93% -0.67% 38.79% 16.73% -8.27% 6.86%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 35.54M 35.92M 36.63M 38.24M 41.27M 41.94M 42.11M 43.66M shares 44.96M shares 46.04M shares 46.70M shares 47.44M shares 49.52M shares
Diluted Shares Outstanding 35.54M 35.92M 36.63M 38.24M 38.60M 41.31M 42.02M 42.24M 43.81M shares 45.17M shares 46.21M shares 46.88M shares 47.52M shares 49.58M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $4.9313 Billion

About LANDSTAR SYSTEM INC

Landstar System, Inc. engages in the provision of transportation management solutions. The company is headquartered in Jacksonville, Florida and currently employs 1,441 full-time employees. The company operates through two segments. The Transportation logistics segment provides a range of integrated transportation management solutions. Transportation services of the Company include truckload, less-than-truckload and other truck transportation, rail intermodal, air cargo, ocean cargo, expedited ground and air delivery of time-critical freight, heavy-haul/specialized, cold chain/temperature-controlled, United States (U.S)-Canada and U.S.-Mexico cross-border, intra-Mexico, intra-Canada, project cargo and customs brokerage. The Insurance segment consists of Signature Insurance Company and Risk Management Claim Services, Inc. The insurance segment provides risk and claims management services to certain Landstars Operating Subsidiaries.

Industry: Trucking (No Local) Peers: U-Haul Holding Co Avis Budget Group Inc XPO, Inc. HERTZ GLOBAL HOLDINGS, INC HUNT J B TRANSPORT SERVICES INC Knight-Swift Transportation Holdings Inc. Lyft Inc Saia Inc Schneider National Inc Uber Technologies Inc