Financial Snapshot

Revenue
$4.821B
TTM
Gross Margin
14.67%
TTM
Net Earnings
$207.7M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
221.28%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$741.3M
Q3 2024
Book Value
$1.016B
Q3 2024
Cash
Q3 2024
P/E
31.86
Nov 29, 2024 EST
Free Cash Flow
$280.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $5.313B $7.437B $6.540B $4.136B $4.090B $4.615B $3.646B $3.168B $3.321B $3.185B $2.665B $2.771B $2.628B $2.400B $2.010B $2.646B $2.493B $2.518B $2.521B $2.021B $1.598B $1.509B $1.396B $1.423B $1.391B $1.285B $1.219B $1.130B $1.205B $984.4M $780.5M $672.5M $453.6M $140.8M $607.6M
YoY Change -28.55% 13.7% 58.12% 1.14% -11.39% 26.57% 15.11% -4.62% 4.28% 19.51% -3.83% 5.42% 9.51% 19.41% -24.04% 6.17% -1.01% -0.1% 24.7% 26.51% 5.92% 8.04% -1.86% 2.32% 8.19% 5.41% 7.91% -6.21% 22.38% 26.12% 16.06% 48.26% 222.16% -76.83% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $5.313B $7.437B $6.540B $4.136B $4.090B $4.615B $3.646B $3.168B $3.321B $3.185B $2.665B $2.771B $2.628B $2.400B $2.010B $2.646B $2.493B $2.518B $2.521B $2.021B $1.598B $1.509B $1.396B $1.423B $1.391B $1.285B $1.219B $1.130B $1.205B $984.4M $780.5M $672.5M $453.6M $140.8M $607.6M
Cost Of Revenue $4.531B $6.419B $5.622B $3.534B $3.470B $3.948B $3.103B $2.680B $2.822B $2.712B $2.258B $2.348B $2.218B $2.006B $1.664B $2.236B $2.085B $2.091B $2.084B $1.672B $1.311B $1.235B $1.141B $1.160B $1.134B $1.052B $997.2M $911.6M $1.003B $745.0M $592.9M $516.7M $351.5M $110.4M $465.7M
Gross Profit $782.5M $1.021B $918.5M $602.8M $619.9M $671.0M $546.3M $489.3M $500.9M $474.2M $408.0M $423.9M $412.5M $396.0M $346.0M $410.0M $407.8M $427.5M $436.4M $349.3M $286.8M $273.6M $255.4M $262.9M $256.7M $233.5M $222.1M $218.3M $201.9M $239.4M $187.7M $155.8M $102.1M $30.40M $142.0M
Gross Profit Margin 14.73% 13.73% 14.04% 14.57% 15.16% 14.54% 14.98% 15.45% 15.08% 14.89% 15.31% 15.3% 15.69% 16.5% 17.21% 15.49% 16.36% 16.98% 17.31% 17.28% 17.95% 18.14% 18.29% 18.48% 18.46% 18.17% 18.22% 19.32% 16.76% 24.32% 24.05% 23.17% 22.51% 21.59% 23.37%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $326.0M $221.3M $326.7M $242.8M $239.3M $188.2M $170.6M $143.2M $149.7M $150.3M $131.7M $138.1M $136.8M $153.1M $179.5M $174.1M $175.0M $173.8M $190.5M $184.7M $151.5M $144.1M $132.7M $132.5M $133.3M $134.4M $128.5M $108.8M $131.0M $180.1M $144.7M $121.0M $80.20M $26.90M $114.6M
YoY Change 47.34% -32.28% 34.57% 1.46% 27.14% 10.33% 19.09% -4.32% -0.36% 14.08% -4.62% 0.92% -10.61% -14.72% 3.1% -0.51% 0.69% -8.77% 3.14% 21.91% 5.14% 8.59% 0.15% -0.6% -0.82% 4.59% 18.11% -16.95% -27.26% 24.46% 19.59% 50.87% 198.14% -76.53% 0.0%
% of Gross Profit 41.66% 21.68% 35.57% 40.28% 38.6% 28.05% 31.23% 29.27% 29.89% 31.68% 32.28% 32.58% 33.17% 38.66% 51.88% 42.46% 42.91% 40.65% 43.65% 52.88% 52.82% 52.67% 51.96% 50.4% 51.93% 57.56% 57.86% 49.84% 64.88% 75.23% 77.09% 77.66% 78.55% 88.49% 80.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $58.15M $57.45M $49.61M $45.90M $44.50M $43.60M $40.60M $35.80M $29.10M $27.60M $27.70M $25.20M $23.90M $24.80M $23.50M $21.00M $19.10M $16.80M $15.90M $14.00M $12.70M $11.50M $13.50M $13.00M $11.70M $10.20M $11.30M $13.80M $20.80M $13.50M $12.80M $11.80M $8.200M $2.200M $12.60M
YoY Change 1.22% 15.81% 8.08% 3.15% 2.06% 7.39% 13.41% 23.02% 5.43% -0.36% 9.92% 5.44% -3.63% 5.53% 11.9% 9.95% 13.69% 5.66% 13.57% 10.24% 10.43% -14.81% 3.85% 11.11% 14.71% -9.73% -18.12% -33.65% 54.07% 5.47% 8.47% 43.9% 272.73% -82.54% 0.0%
% of Gross Profit 7.43% 5.63% 5.4% 7.61% 7.18% 6.5% 7.43% 7.32% 5.81% 5.82% 6.79% 5.94% 5.79% 6.26% 6.79% 5.12% 4.68% 3.93% 3.64% 4.01% 4.43% 4.2% 5.29% 4.94% 4.56% 4.37% 5.09% 6.32% 10.3% 5.64% 6.82% 7.57% 8.03% 7.24% 8.87%
Operating Expenses $438.4M $221.3M $412.9M $319.1M $321.0M $188.2M $170.6M $143.2M $149.7M $150.3M $131.7M $138.1M $136.8M $153.1M $232.2M $223.2M $223.1M $236.3M $243.1M $235.8M $202.0M $189.9M $179.0M $175.0M $175.0M $172.0M $172.6M $174.0M $151.9M $193.6M $157.4M $132.9M $88.40M $29.10M $127.1M
YoY Change 98.11% -46.41% 29.39% -0.59% 70.55% 10.33% 19.09% -4.32% -0.36% 14.08% -4.62% 0.92% -10.61% -34.07% 4.03% 0.04% -5.59% -2.8% 3.1% 16.73% 6.37% 6.09% 2.29% 0.0% 1.74% -0.35% -0.8% 14.55% -21.54% 23.0% 18.43% 50.34% 203.78% -77.1% 0.0%
Operating Profit $344.1M $571.1M $505.7M $283.7M $298.9M $331.7M $244.0M $223.3M $241.7M $224.4M $176.6M $200.7M $180.8M $140.0M $113.8M $186.8M $184.7M $191.2M $193.3M $113.5M $84.80M $83.70M $76.40M $87.90M $81.70M $61.50M $49.50M $44.30M $50.00M $45.80M $30.30M $22.90M $13.70M $1.300M $14.90M
YoY Change -39.74% 12.94% 78.24% -5.09% -9.9% 35.97% 9.28% -7.64% 7.73% 27.06% -12.03% 11.01% 29.19% 23.0% -39.08% 1.14% -3.4% -1.09% 70.31% 33.84% 1.31% 9.55% -13.08% 7.59% 32.85% 24.24% 11.74% -11.4% 9.17% 51.16% 32.31% 67.15% 953.85% -91.28% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $3.946M -$3.620M -$3.976M -$4.000M -$3.100M -$3.400M -$3.200M -$3.800M -$2.900M -$3.200M -$3.200M -$3.100M -$3.100M -$3.600M -$4.000M -$7.400M -$6.700M -$6.800M -$4.700M -$3.000M -$3.200M -$4.300M -$6.800M -$9.100M -$4.500M -$3.500M -$2.700M -$5.000M -$7.600M -$4.100M -$5.700M -$9.700M -$7.700M -$2.800M -$13.50M
YoY Change -209.01% -8.95% -0.6% 29.03% -8.82% 6.25% -15.79% 31.03% -9.38% 0.0% 3.23% 0.0% -13.89% -10.0% -45.95% 10.45% -1.47% 44.68% 56.67% -6.25% -25.58% -36.76% -25.27% 102.22% 28.57% 29.63% -46.0% -34.21% 85.37% -28.07% -41.24% 25.97% 175.0% -79.26% 0.0%
% of Operating Profit 1.15% -0.63% -0.79% -1.41% -1.04% -1.02% -1.31% -1.7% -1.2% -1.43% -1.81% -1.54% -1.71% -2.57% -3.51% -3.96% -3.63% -3.56% -2.43% -2.64% -3.77% -5.14% -8.9% -10.35% -5.51% -5.69% -5.45% -11.29% -15.2% -8.95% -18.81% -42.36% -56.2% -215.38% -90.6%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $348.1M $567.5M $501.7M $249.0M $295.8M $328.4M $240.8M $219.5M $238.8M $221.2M $173.4M $197.6M $177.7M $136.3M $109.7M $179.5M $178.0M $184.4M $188.5M $110.5M $81.60M $79.40M $69.60M $73.50M $77.20M $58.00M $43.60M $33.30M $42.50M $41.60M $24.50M $13.20M $6.000M -$1.600M $1.300M
YoY Change -38.66% 13.11% 101.48% -15.82% -9.92% 36.37% 9.73% -8.08% 7.94% 27.58% -12.27% 11.2% 30.34% 24.29% -38.89% 0.84% -3.47% -2.18% 70.59% 35.42% 2.77% 14.08% -5.31% -4.79% 33.1% 33.03% 30.93% -21.65% 2.16% 69.8% 85.61% 120.0% -475.0% -223.08% 0.0%
Income Tax $83.70M $136.5M $120.2M $56.90M $68.10M $73.17M $63.81M $82.11M $91.07M $82.39M $64.46M $71.06M $66.18M $49.77M $39.80M $68.60M $68.40M $71.30M $72.90M $42.70M $30.90M $30.20M $26.80M $28.30M $31.30M $23.50M $18.20M $13.70M $17.50M $17.20M $11.00M $6.800M $3.800M $300.0K $1.700M
% Of Pretax Income 24.05% 24.06% 23.95% 22.85% 23.02% 22.28% 26.5% 37.41% 38.14% 37.25% 37.18% 35.96% 37.24% 36.5% 36.28% 38.22% 38.43% 38.67% 38.67% 38.64% 37.87% 38.04% 38.51% 38.5% 40.54% 40.52% 41.74% 41.14% 41.18% 41.35% 44.9% 51.52% 63.33% 130.77%
Net Earnings $264.4M $430.9M $381.5M $192.1M $227.7M $255.3M $177.1M $137.4M $147.7M $138.8M $146.0M $129.8M $113.0M $87.51M $70.40M $110.9M $109.7M $113.1M $115.6M $67.80M $50.70M $49.20M $42.80M $45.20M $45.90M $11.90M $24.70M $18.90M $25.00M $24.40M $11.70M $6.400M $2.200M -$1.900M -$400.0K
YoY Change -38.64% 12.95% 98.61% -15.63% -10.8% 44.15% 28.93% -7.0% 6.4% -4.93% 12.5% 14.84% 29.13% 24.31% -36.52% 1.09% -3.01% -2.16% 70.5% 33.73% 3.05% 14.95% -5.31% -1.53% 285.71% -51.82% 30.69% -24.4% 2.46% 108.55% 82.81% 190.91% -215.79% 375.0% 0.0%
Net Earnings / Revenue 4.98% 5.79% 5.83% 4.64% 5.57% 5.53% 4.86% 4.34% 4.45% 4.36% 5.48% 4.68% 4.3% 3.65% 3.5% 4.19% 4.4% 4.49% 4.59% 3.35% 3.17% 3.26% 3.07% 3.18% 3.3% 0.93% 2.03% 1.67% 2.08% 2.48% 1.5% 0.95% 0.49% -1.35% -0.07%
Basic Earnings Per Share $7.36 $11.76 $9.98 $6.19 $4.22 $3.26 $3.38 $3.09 $3.17 $2.78 $2.38 $1.77
Diluted Earnings Per Share $7.36 $11.76 $9.978M $4.977M $5.721M $6.18 $4.21 $3.25 $3.37 $3.07 $3.16 $2.77 $2.38 $1.77 $1.372M $2.096M $1.987M $1.927M $1.914M $1.097M $794.7K $733.2K $625.7K $629.5K $568.1K $133.7K $245.5K $184.2K $242.2K $237.4K $123.2K $81.63K $28.17K -$24.33K -$5.122K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $540.7M $393.5M $251.3M $290.7M $352.4M $239.8M $291.3M $245.5M $163.3M $201.0M $215.2M $109.8M $108.8M $68.00M $110.0M $122.4M $83.70M $113.0M $50.10M $83.60M $73.50M $68.60M $50.90M $34.40M $24.70M $26.70M $21.00M $4.200M $3.400M $17.80M $15.10M $12.30M $5.600M
YoY Change 37.4% 56.6% -13.55% -17.51% 46.96% -17.68% 18.66% 50.34% -18.76% -6.6% 95.99% 0.92% 60.0% -38.18% -10.13% 46.24% -25.93% 125.55% -40.07% 13.74% 7.14% 34.77% 47.97% 39.27% -7.49% 27.14% 400.0% 23.53% -80.9% 17.88% 22.76% 119.64%
Cash & Equivalents $481.0M $339.6M $215.5M $249.4M $319.5M $199.7M $242.4M $178.9M $114.5M $163.9M $180.3M $74.30M $80.90M $44.70M $85.70M $98.90M $60.80M $91.50M $29.40M $61.70M $42.60M $65.40M $47.90M $32.90M $23.70M $26.70M $18.00M $4.200M $3.400M $17.80M $15.10M $12.30M $5.600M
Short-Term Investments $59.66M $53.96M $35.78M $41.40M $32.90M $40.10M $48.90M $66.60M $48.80M $37.00M $34.90M $35.50M $27.90M $23.30M $24.30M $23.50M $22.90M $21.50M $20.70M $21.90M $30.90M $3.100M $3.000M $1.500M $1.000M $0.00 $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $24.94M $21.83M $16.16M $18.50M $21.40M $16.30M $14.40M $10.30M $11.60M $23.60M $14.60M $18.10M $21.30M $21.70M $19.60M $27.90M $28.60M $25.10M $21.10M $13.50M $14.90M $3.300M $4.000M $6.100M $6.200M $5.400M $6.900M $7.300M $8.500M $7.300M $5.200M $4.700M $8.000M
YoY Change 14.25% 35.05% -12.64% -13.55% 31.29% 13.19% 39.81% -11.21% -50.85% 61.64% -19.34% -15.02% -1.84% 10.71% -29.75% -2.45% 13.94% 18.96% 56.3% -9.4% 351.52% -17.5% -34.43% -1.61% 14.81% -21.74% -5.48% -14.12% 16.44% 40.38% 10.64% -41.25%
Inventory $900.0K $1.800M $2.300M $1.300M $1.300M $1.100M $1.200M
Prepaid Expenses
Receivables $743.8M $967.8M $1.154B $764.2M $588.5M $691.6M $631.2M $463.1M $462.7M $492.6M $378.7M $408.8M $368.4M $307.4M $278.9M $315.1M $310.3M $319.0M $534.3M $338.8M $219.0M $190.1M $185.2M $195.4M $207.0M $172.5M $176.8M $176.9M $151.0M $120.7M $93.10M $73.50M $59.30M
Other Receivables $43.34M $56.24M $101.1M $134.7M $35.60M $23.70M $24.30M $18.60M $18.50M $15.20M $73.90M $55.30M $53.20M $23.90M $18.10M $10.00M $11.10M $14.20M $11.40M $13.90M $13.20M $12.60M $13.80M $13.10M $14.30M $14.00M $12.60M $10.70M $13.40M $7.700M $9.700M $7.100M $7.700M
Total Short-Term Assets $1.353B $1.439B $1.523B $1.208B $997.9M $971.4M $961.2M $737.4M $656.1M $732.3M $682.5M $591.9M $551.8M $420.9M $426.6M $475.4M $433.7M $471.4M $616.9M $449.8M $320.7M $274.6M $253.9M $249.0M $252.3M $218.6M $218.2M $200.9M $178.6M $154.7M $124.4M $98.80M $81.80M
YoY Change -6.02% -5.48% 26.05% 21.07% 2.73% 1.06% 30.35% 12.39% -10.41% 7.3% 15.31% 7.27% 31.1% -1.34% -10.27% 9.61% -8.0% -23.59% 37.15% 40.26% 16.79% 8.15% 1.97% -1.31% 15.42% 0.18% 8.61% 12.49% 15.45% 24.36% 25.91% 20.78%
Property, Plant & Equipment $284.3M $317.0M $319.4M $299.6M $288.6M $284.0M $276.0M $272.8M $225.9M $202.2M $177.3M $159.0M $142.1M $132.6M $116.7M $124.2M $132.4M $111.0M $89.10M $76.80M $67.60M $76.80M $68.50M $76.00M $63.80M $47.00M $81.30M $105.6M $108.1M $74.10M $57.30M $44.00M $41.20M
YoY Change -10.33% -0.75% 6.62% 3.81% 1.62% 2.9% 1.17% 20.76% 11.72% 14.04% 11.51% 11.89% 7.16% 13.62% -6.04% -6.19% 19.28% 24.58% 16.02% 13.61% -11.98% 12.12% -9.87% 19.12% 35.74% -42.19% -23.01% -2.31% 45.88% 29.32% 30.23% 6.8%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $122.5M $134.2M $162.4M $105.1M $102.7M $86.90M $76.20M $55.20M $78.30M $78.50M $79.80M $71.10M $57.00M $72.80M $48.10M $32.80M $31.80M $33.20M $28.70M $26.70M $19.00M $18.20M $11.10M $12.80M $15.70M $13.20M $4.400M $9.200M $9.400M $5.800M $4.300M $4.000M $2.100M
YoY Change -8.72% -17.32% 54.48% 2.34% 18.18% 14.04% 38.04% -29.5% -0.25% -1.63% 12.24% 24.74% -21.7% 51.35% 46.65% 3.14% -4.22% 15.68% 7.49% 40.53% 4.4% 63.96% -13.28% -18.47% 18.94% 200.0% -52.17% -2.13% 62.07% 34.88% 7.5% 90.48%
Total Long-Term Assets $449.1M $492.5M $522.6M $445.6M $429.8M $409.2M $391.3M $359.2M $335.4M $311.9M $288.2M $287.5M $256.6M $263.0M $222.2M $188.1M $195.3M $175.3M $148.9M $134.7M $117.8M $126.1M $110.8M $121.4M $113.1M $95.10M $139.0M $169.9M $174.5M $112.4M $95.00M $82.30M $83.40M
YoY Change -8.81% -5.76% 17.27% 3.68% 5.03% 4.57% 8.94% 7.1% 7.53% 8.22% 0.24% 12.04% -2.43% 18.36% 18.13% -3.69% 11.41% 17.73% 10.54% 14.35% -6.58% 13.81% -8.73% 7.34% 18.93% -31.58% -18.19% -2.64% 55.25% 18.32% 15.43% -1.32%
Total Assets $1.802B $1.932B $2.045B $1.654B $1.428B $1.381B $1.353B $1.097B $991.5M $1.044B $970.7M $879.4M $808.4M $683.9M $648.8M $663.5M $629.0M $646.7M $765.8M $584.5M $438.5M $400.7M $364.7M $370.4M $365.4M $313.7M $357.2M $370.8M $353.1M $267.1M $219.4M $181.1M $165.2M
YoY Change
Accounts Payable $396.0M $527.4M $604.1M $380.5M $272.0M $314.1M $285.1M $219.4M $223.7M $220.1M $157.8M $189.0M $163.3M $137.3M $121.0M $105.9M $117.1M $122.3M $164.5M $120.2M $71.70M $60.30M $55.80M $63.00M $67.30M $50.60M $50.40M $39.90M $37.40M $27.70M $22.00M $17.80M $11.50M
YoY Change -24.91% -12.71% 58.77% 39.89% -13.4% 10.17% 29.95% -1.92% 1.64% 39.48% -16.51% 15.74% 18.94% 13.47% 14.26% -9.56% -4.25% -25.65% 36.86% 67.64% 18.91% 8.06% -11.43% -6.39% 33.0% 0.4% 26.32% 6.68% 35.02% 25.91% 23.6% 54.78%
Accrued Expenses $832.0K $782.0K $747.0K $700.0K $10.60M $29.50M $30.10M $20.30M $14.60M $6.900M $2.100M $8.300M $12.10M $9.900M $5.400M $0.00 $2.800M $15.20M $6.800M $9.700M $4.400M
YoY Change 6.39% 4.69% 6.71% -93.4% -64.07% -1.99% 39.04% 111.59% -74.7% -31.4% 22.22% 83.33% -100.0% -81.58% 123.53% -29.9% 120.45%
Deferred Revenue
YoY Change
Short-Term Debt $61.54M $92.95M $116.5M $74.70M $53.90M $55.30M $42.20M $36.30M $35.60M $34.60M $27.80M $33.60M $25.90M $24.90M $28.90M $32.10M $25.80M $25.40M $29.80M $23.50M $20.50M $16.50M $13.00M $17.50M $19.50M $14.70M $12.50M $13.50M $13.40M $5.900M $5.600M $5.500M $6.600M
YoY Change -33.79% -20.2% 55.93% 38.59% -2.53% 31.04% 16.25% 1.97% 2.89% 24.46% -17.26% 29.73% 4.02% -13.84% -9.97% 24.42% 1.57% -14.77% 26.81% 14.63% 24.24% 26.92% -25.71% -10.26% 32.65% 17.6% -7.41% 0.75% 127.12% 5.36% 1.82% -16.67%
Long-Term Debt Due $27.88M $36.18M $36.56M $35.40M $42.60M $43.60M $42.10M $45.00M $42.50M $35.10M $27.60M $19.00M $17.20M $22.20M $24.60M $24.70M $23.20M $18.70M $12.10M $8.800M $9.400M $12.10M $10.00M $9.800M $6.800M $4.700M $14.20M $23.20M $20.70M $13.20M $11.60M $10.80M $9.000M
YoY Change -22.94% -1.06% 3.28% -16.9% -2.29% 3.56% -6.44% 5.88% 21.08% 27.17% 45.26% 10.47% -22.52% -9.76% -0.4% 6.47% 24.06% 54.55% 37.5% -6.38% -22.31% 21.0% 2.04% 44.12% 44.68% -66.9% -38.79% 12.08% 56.82% 13.79% 7.41% 20.0%
Total Short-Term Liabilities $675.2M $878.1M $1.010B $806.1M $552.9M $535.8M $548.6M $380.3M $369.5M $410.5M $375.7M $344.3M $331.1M $278.3M $258.6M $236.6M $249.6M $250.2M $299.5M $240.1M $173.2M $154.0M $132.1M $154.3M $170.7M $142.9M $139.2M $130.3M $127.2M $112.8M $87.40M $79.40M $66.70M
YoY Change -23.11% -13.05% 25.29% 45.79% 3.19% -2.33% 44.25% 2.92% -9.99% 9.26% 9.12% 3.99% 18.97% 7.62% 9.3% -5.21% -0.24% -16.46% 24.74% 38.63% 12.47% 16.58% -14.39% -9.61% 19.45% 2.66% 6.83% 2.44% 12.77% 29.06% 10.08% 19.04%
Long-Term Debt $43.26M $67.23M $75.24M $65.40M $70.20M $84.90M $83.10M $93.30M $81.80M $76.30M $73.90M $95.10M $115.1M $99.40M $68.30M $111.8M $141.6M $110.6M $154.9M $83.30M $82.00M $65.20M $91.90M $84.90M $60.50M $29.70M $36.20M $67.20M $73.20M $30.50M $36.40M $57.50M $58.10M
YoY Change -35.64% -10.66% 15.05% -6.84% -17.31% 2.17% -10.93% 14.06% 7.21% 3.25% -22.29% -17.38% 15.79% 45.53% -38.91% -21.05% 28.03% -28.6% 85.95% 1.59% 25.77% -29.05% 8.24% 40.33% 103.7% -17.96% -46.13% -8.2% 140.0% -16.21% -36.7% -1.03%
Other Long-Term Liabilities $58.92M $59.53M $50.81M $40.70M $35.60M $30.40M $30.10M $26.90M $21.50M $21.80M $24.20M $21.90M $27.50M $31.50M $30.70M $38.30M $37.60M $36.20M $37.80M $32.40M $27.30M $25.30M $21.60M $23.30M $27.40M $29.20M $27.90M $25.80M $24.00M $18.30M $14.30M $10.30M $12.60M
YoY Change -1.02% 17.16% 24.85% 14.33% 17.11% 1.0% 11.9% 25.12% -1.38% -9.92% 10.5% -20.36% -12.7% 2.61% -19.84% 1.86% 3.87% -4.23% 16.67% 18.68% 7.91% 17.13% -7.3% -14.96% -6.16% 4.66% 8.14% 7.5% 31.15% 27.97% 38.83% -18.25%
Total Long-Term Liabilities $102.2M $126.8M $126.1M $106.1M $105.8M $115.3M $113.2M $120.2M $103.3M $98.10M $98.10M $117.0M $142.6M $130.9M $99.00M $150.1M $179.2M $146.8M $192.7M $115.7M $109.3M $90.50M $113.5M $108.2M $87.90M $58.90M $64.10M $93.00M $97.20M $48.80M $50.70M $67.80M $70.70M
YoY Change -19.38% 0.55% 18.81% 0.28% -8.24% 1.86% -5.82% 16.36% 5.3% 0.0% -16.15% -17.95% 8.94% 32.22% -34.04% -16.24% 22.07% -23.82% 66.55% 5.86% 20.77% -20.26% 4.9% 23.09% 49.24% -8.11% -31.08% -4.32% 99.18% -3.75% -25.22% -4.1%
Total Liabilities $817.9M $1.045B $1.183B $962.0M $706.2M $693.7M $701.8M $554.0M $525.3M $556.0M $516.2M $500.0M $507.9M $432.1M $380.8M $410.4M $448.2M $416.4M $510.1M $371.7M $295.9M $251.7M $247.2M $262.5M $258.6M $201.8M $205.5M $223.2M $224.7M $161.9M $138.7M $151.2M $141.5M
YoY Change -21.7% -11.73% 23.02% 36.22% 1.8% -1.15% 26.68% 5.46% -5.52% 7.71% 3.24% -1.56% 17.54% 13.47% -7.21% -8.43% 7.64% -18.37% 37.23% 25.62% 17.56% 1.82% -5.83% 1.51% 28.15% -1.8% -7.93% -0.67% 38.79% 16.73% -8.27% 6.86%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 35.92M 36.63M 38.24M 41.27M 41.94M 42.11M 43.66M shares 44.96M shares 46.04M shares 46.70M shares 47.44M shares 49.52M shares
Diluted Shares Outstanding 35.92M 36.63M 38.24M 38.60M 41.31M 42.02M 42.24M 43.81M shares 45.17M shares 46.21M shares 46.88M shares 47.52M shares 49.58M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.6177 Billion

About LANDSTAR SYSTEM INC

Landstar System, Inc. engages in the provision of transportation management solutions. The company is headquartered in Jacksonville, Florida and currently employs 1,468 full-time employees. The firm operates through two segments. Transportation logistics segment provides a range of integrated transportation management solutions. Transportation services offered by the Company include truckload, less-than-truckload and other truck transportation, rail intermodal, air cargo, ocean cargo, expedited ground and air delivery of time-critical freight, heavy-haul/specialized, United States-Canada and United States-Mexico cross-border, intra-Mexico, intra-Canada, project cargo and customs brokerage. Insurance segment consists of Signature Insurance Company and Risk Management Claim Services, Inc. The insurance segment provides risk and claims management services to certain of Landstars Operating Subsidiaries.

Industry: Trucking (No Local) Peers: U-Haul Holding Co /NV/ AVIS BUDGET GROUP, INC. XPO, Inc. HERTZ GLOBAL HOLDINGS, INC HUNT J B TRANSPORT SERVICES INC Knight-Swift Transportation Holdings Inc. Lyft, Inc. SAIA INC Schneider National, Inc. Uber Technologies, Inc