|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.58M
66.12%
YoY
|
-$11.79M
49.04%
YoY
|
-$7.909M
5.48%
YoY
|
-$7.498M
-4.31%
YoY
|
-$7.836M
-45.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$14.28M
50.43%
YoY
|
-$9.494M
46.4%
YoY
|
-$6.485M
-4.12%
YoY
|
-$6.763M
-38.72%
YoY
|
-$11.04M
28.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.50K
N/A
|
$0.00
-100.0%
YoY
|
$640.00
-90.36%
YoY
|
$6.640K
-141.45%
YoY
|
-$16.02K
-92.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.53K
N/A
|
$0.00
-100.0%
YoY
|
-$640.00
-90.36%
YoY
|
-$6.642K
-58.54%
YoY
|
-$16.02K
-92.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$21.41M
234.29%
YoY
|
$6.405M
-41.91%
YoY
|
$11.03M
-25.6%
YoY
|
$14.82M
20.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$176.2M
743.45%
YoY
|
$20.89M
237.75%
YoY
|
$6.184M
-43.38%
YoY
|
$10.92M
-23.45%
YoY
|
$14.27M
15.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.28M
50.43%
YoY
|
-$9.494M
46.4%
YoY
|
-$6.485M
-4.12%
YoY
|
-$6.763M
-38.72%
YoY
|
-$11.04M
28.77%
YoY
|
| Cash From Investing Activities |
-$10.53K
N/A
|
$0.00
-100.0%
YoY
|
-$640.00
-90.36%
YoY
|
-$6.642K
-58.54%
YoY
|
-$16.02K
-92.39%
YoY
|
| Cash From Financing Activities |
$176.2M
743.45%
YoY
|
$20.89M
237.75%
YoY
|
$6.184M
-43.38%
YoY
|
$10.92M
-23.45%
YoY
|
$14.27M
15.5%
YoY
|
| Net Change In Cash |
$161.9M
1320.88%
YoY
|
$11.39M
-3877.92%
YoY
|
-$301.6K
-107.26%
YoY
|
$4.152M
29.12%
YoY
|
$3.216M
-9.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.28M
50.43%
YoY
|
-$9.494M
46.4%
YoY
|
-$6.485M
-4.12%
YoY
|
-$6.763M
-38.72%
YoY
|
-$11.04M
28.77%
YoY
|
| Capital Expenditures |
$10.50K
N/A
|
$0.00
-100.0%
YoY
|
$640.00
-90.36%
YoY
|
$6.640K
-141.45%
YoY
|
-$16.02K
-92.37%
YoY
|
| Free Cash Flow |
-$14.29M
50.54%
YoY
|
-$9.494M
46.39%
YoY
|
-$6.485M
-4.2%
YoY
|
-$6.770M
-38.57%
YoY
|
-$11.02M
31.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.345M
32.99%
YoY
|
-$7.190M
82.63%
YoY
|
-$4.099M
54.33%
YoY
|
-$3.520M
48.25%
YoY
|
-$4.771M
69.21%
YoY
|
-$3.937M
66.1%
YoY
|
-$2.656M
44.37%
YoY
|
-$2.375M
42.0%
YoY
|
-$2.820M
39.13%
YoY
|
-$2.370M
24.2%
YoY
|
-$1.840M
-9.7%
YoY
|
-$1.672M
11.29%
YoY
|
-$2.027M
-1.12%
YoY
|
-$1.908M
-17.08%
YoY
|
-$2.038M
6.55%
YoY
|
-$1.503M
-6.67%
YoY
|
-$2.050M
1.87%
YoY
|
-$2.301M
-66.93%
YoY
|
-$1.912M
-37.57%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Operating Activities |
-$4.770M
44.56%
YoY
|
-$6.166M
61.24%
YoY
|
-$2.510M
29.14%
YoY
|
-$2.305M
24.78%
YoY
|
-$3.300M
75.71%
YoY
|
-$3.824M
63.45%
YoY
|
-$1.944M
71.27%
YoY
|
-$1.847M
29.14%
YoY
|
-$1.878M
18.88%
YoY
|
-$2.340M
-12.01%
YoY
|
-$1.135M
9.58%
YoY
|
-$1.431M
26.09%
YoY
|
-$1.580M
-18.3%
YoY
|
-$2.659M
18.56%
YoY
|
-$1.036M
-8.51%
YoY
|
-$1.135M
-16.64%
YoY
|
-$1.934M
-69.29%
YoY
|
-$2.243M
-25.23%
YoY
|
-$1.132M
-44.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.600K
N/A
|
$4.400K
N/A
|
$0.00
N/A
|
$6.100K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$640.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$470.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.170K
-57.91%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.360K
-98.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.616K
N/A
|
-$4.400K
N/A
|
$0.00
N/A
|
-$6.100K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$640.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$470.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.170K
-57.91%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.360K
-98.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.22M
-4.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.21M
1554.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.222M
67.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$731.1K
-86.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.413M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.59M
-8.16%
YoY
|
$54.70M
218.41%
YoY
|
$57.94M
3732.6%
YoY
|
$43.28M
4352.68%
YoY
|
$20.24M
1556.24%
YoY
|
$17.18M
909.22%
YoY
|
$1.512M
-30.38%
YoY
|
$972.1K
-38.61%
YoY
|
$1.222M
67.15%
YoY
|
$1.702M
518.62%
YoY
|
$2.171M
-28.85%
YoY
|
$1.583M
-27.44%
YoY
|
$731.1K
-86.49%
YoY
|
$275.2K
-97.47%
YoY
|
$3.052M
-10.52%
YoY
|
$2.182M
N/A
|
$5.413M
N/A
|
$10.86M
51.0%
YoY
|
$3.411M
38.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.770M
44.56%
YoY
|
-$6.166M
61.24%
YoY
|
-$2.510M
29.14%
YoY
|
-$2.305M
24.78%
YoY
|
-$3.300M
75.71%
YoY
|
-$3.824M
63.45%
YoY
|
-$1.944M
71.27%
YoY
|
-$1.847M
29.14%
YoY
|
-$1.878M
18.88%
YoY
|
-$2.340M
-12.01%
YoY
|
-$1.135M
9.58%
YoY
|
-$1.431M
26.09%
YoY
|
-$1.580M
-18.3%
YoY
|
-$2.659M
18.56%
YoY
|
-$1.036M
-8.51%
YoY
|
-$1.135M
-16.64%
YoY
|
-$1.934M
-69.29%
YoY
|
-$2.243M
-25.23%
YoY
|
-$1.132M
-44.23%
YoY
|
| Cash From Investing Activities |
-$7.616K
N/A
|
-$4.400K
N/A
|
$0.00
N/A
|
-$6.100K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$640.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$470.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.170K
-57.91%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.360K
-98.06%
YoY
|
| Cash From Financing Activities |
$18.59M
-8.16%
YoY
|
$54.70M
218.41%
YoY
|
$57.94M
3732.6%
YoY
|
$43.28M
4352.68%
YoY
|
$20.24M
1556.24%
YoY
|
$17.18M
909.22%
YoY
|
$1.512M
-30.38%
YoY
|
$972.1K
-38.61%
YoY
|
$1.222M
67.15%
YoY
|
$1.702M
518.62%
YoY
|
$2.171M
-28.85%
YoY
|
$1.583M
-27.44%
YoY
|
$731.1K
-86.49%
YoY
|
$275.2K
-97.47%
YoY
|
$3.052M
-10.52%
YoY
|
$2.182M
N/A
|
$5.413M
N/A
|
$10.86M
51.0%
YoY
|
$3.411M
38.66%
YoY
|
| Net Change In Cash |
$13.81M
-18.48%
YoY
|
$48.53M
263.38%
YoY
|
$55.43M
-12928.05%
YoY
|
$40.97M
-4780.41%
YoY
|
$16.94M
-2682.09%
YoY
|
$13.36M
-2195.21%
YoY
|
-$432.1K
-141.71%
YoY
|
-$875.4K
-673.19%
YoY
|
-$656.0K
-22.7%
YoY
|
-$637.5K
-73.27%
YoY
|
$1.036M
-48.63%
YoY
|
$152.7K
-85.33%
YoY
|
-$848.7K
-124.39%
YoY
|
-$2.385M
-127.68%
YoY
|
$2.016M
-11.47%
YoY
|
$1.041M
-175.69%
YoY
|
$3.479M
-155.27%
YoY
|
$8.614M
109.08%
YoY
|
$2.278M
532.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.770M
44.56%
YoY
|
-$6.166M
61.24%
YoY
|
-$2.510M
29.14%
YoY
|
-$2.305M
24.78%
YoY
|
-$3.300M
75.71%
YoY
|
-$3.824M
63.45%
YoY
|
-$1.944M
71.27%
YoY
|
-$1.847M
29.14%
YoY
|
-$1.878M
18.88%
YoY
|
-$2.340M
-12.01%
YoY
|
-$1.135M
9.58%
YoY
|
-$1.431M
26.09%
YoY
|
-$1.580M
-18.3%
YoY
|
-$2.659M
18.56%
YoY
|
-$1.036M
-8.51%
YoY
|
-$1.135M
-16.64%
YoY
|
-$1.934M
-69.29%
YoY
|
-$2.243M
-25.23%
YoY
|
-$1.132M
-44.23%
YoY
|
| Capital Expenditures |
$7.600K
N/A
|
$4.400K
N/A
|
$0.00
N/A
|
$6.100K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$640.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$470.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.170K
-57.91%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.360K
-98.06%
YoY
|
| Free Cash Flow |
-$4.778M
N/A
|
-$6.171M
61.35%
YoY
|
-$2.510M
29.14%
YoY
|
-$2.311M
N/A
|
N/A
|
-$3.824M
63.45%
YoY
|
-$1.944M
71.17%
YoY
|
N/A
|
N/A
|
-$2.340M
-12.03%
YoY
|
-$1.136M
9.64%
YoY
|
-$1.431M
26.78%
YoY
|
N/A
|
-$2.660M
18.58%
YoY
|
-$1.036M
-8.4%
YoY
|
-$1.128M
-16.19%
YoY
|
N/A
|
-$2.243M
-23.45%
YoY
|
-$1.131M
-42.31%
YoY
|
Loading...