|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$21.67M
-6.99%
YoY
|
$14.39M
52.83%
YoY
|
$17.93M
-48.82%
YoY
|
$7.609M
23.24%
YoY
|
$23.30M
158.55%
YoY
|
$9.414M
-53.59%
YoY
|
$35.04M
210.09%
YoY
|
$6.174M
-12.13%
YoY
|
$9.010M
62.69%
YoY
|
$20.29M
95.45%
YoY
|
$11.30M
74.44%
YoY
|
$7.026M
9.76%
YoY
|
$5.538M
26.06%
YoY
|
$10.38M
101.1%
YoY
|
$6.478M
-85.75%
YoY
|
$6.401M
12.02%
YoY
|
$4.393M
-46.43%
YoY
|
$5.161M
-33.83%
YoY
|
$45.46M
99.38%
YoY
|
| Cash & Equivalents |
$21.67M
-6.99%
YoY
|
$14.39M
52.83%
YoY
|
$17.93M
-48.82%
YoY
|
$7.609M
23.24%
YoY
|
$23.30M
158.55%
YoY
|
$9.414M
-53.59%
YoY
|
$35.04M
210.03%
YoY
|
$6.174M
-12.13%
YoY
|
$9.010M
62.69%
YoY
|
$20.29M
95.45%
YoY
|
$11.30M
74.47%
YoY
|
$7.026M
9.76%
YoY
|
$5.538M
26.06%
YoY
|
$10.38M
101.1%
YoY
|
$6.478M
-85.75%
YoY
|
$6.401M
12.02%
YoY
|
$4.393M
-46.43%
YoY
|
$5.161M
-33.59%
YoY
|
$45.46M
99.29%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.710M
-57.64%
YoY
|
$10.05M
-47.26%
YoY
|
$9.461M
1.52%
YoY
|
$15.97M
43.88%
YoY
|
$18.20M
51.62%
YoY
|
$19.06M
119.02%
YoY
|
$9.319M
10.02%
YoY
|
$11.10M
164.83%
YoY
|
$12.00M
226.11%
YoY
|
$8.703M
123.21%
YoY
|
$8.470M
128.92%
YoY
|
$4.191M
-20.92%
YoY
|
$3.681M
-46.65%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$17.62M
-14.84%
YoY
|
$17.95M
-16.54%
YoY
|
$18.55M
-0.71%
YoY
|
$20.19M
7.92%
YoY
|
$20.69M
8.44%
YoY
|
$21.51M
9.57%
YoY
|
$18.68M
-7.08%
YoY
|
$18.71M
-10.13%
YoY
|
$19.08M
-10.18%
YoY
|
$19.63M
-10.17%
YoY
|
$20.10M
-9.68%
YoY
|
$20.82M
-8.26%
YoY
|
$21.24M
-11.18%
YoY
|
$21.85M
-9.52%
YoY
|
$22.25M
-8.42%
YoY
|
$22.69M
-6.85%
YoY
|
$23.91M
-2.0%
YoY
|
$24.15M
-1.44%
YoY
|
$24.30M
-0.42%
YoY
|
| Other Receivables |
$23.28M
-64.09%
YoY
|
$25.25M
-60.42%
YoY
|
$24.25M
-60.89%
YoY
|
$67.35M
10.34%
YoY
|
$64.83M
9.1%
YoY
|
$63.78M
12.75%
YoY
|
$62.01M
9.16%
YoY
|
$61.04M
17.49%
YoY
|
$59.42M
19.68%
YoY
|
$56.57M
18.37%
YoY
|
$56.80M
22.7%
YoY
|
$51.95M
16.43%
YoY
|
$49.65M
14.29%
YoY
|
$47.79M
13.24%
YoY
|
$46.29M
15.15%
YoY
|
$44.62M
16.23%
YoY
|
$43.44M
18.05%
YoY
|
$42.20M
19.89%
YoY
|
$40.20M
19.65%
YoY
|
| Total Short-Term Assets |
$62.56M
-42.5%
YoY
|
$57.58M
-39.2%
YoY
|
$60.73M
-50.8%
YoY
|
$95.14M
-0.86%
YoY
|
$108.8M
12.21%
YoY
|
$94.70M
-15.78%
YoY
|
$123.4M
16.01%
YoY
|
$95.97M
-2.92%
YoY
|
$96.97M
13.09%
YoY
|
$112.4M
23.41%
YoY
|
$106.4M
22.26%
YoY
|
$98.85M
19.95%
YoY
|
$85.75M
6.89%
YoY
|
$91.11M
20.37%
YoY
|
$87.03M
-23.42%
YoY
|
$82.42M
13.9%
YoY
|
$80.22M
9.74%
YoY
|
$75.70M
3.98%
YoY
|
$113.6M
29.58%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.301B
41.89%
YoY
|
$1.202B
29.8%
YoY
|
$1.169B
24.07%
YoY
|
$907.9M
-4.36%
YoY
|
$916.7M
-4.15%
YoY
|
$925.8M
-6.29%
YoY
|
$942.3M
-6.5%
YoY
|
$949.3M
-7.31%
YoY
|
$956.4M
-3.99%
YoY
|
$988.0M
-3.07%
YoY
|
$1.008B
-1.79%
YoY
|
$1.024B
-1.12%
YoY
|
$996.1M
-2.87%
YoY
|
$1.019B
-1.42%
YoY
|
$1.026B
-1.51%
YoY
|
$1.036B
-1.64%
YoY
|
$1.026B
-5.99%
YoY
|
$1.034B
-6.21%
YoY
|
$1.042B
-6.04%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.347M
N/A
|
$6.520M
-9.6%
YoY
|
$6.693M
N/A
|
$6.866M
N/A
|
N/A
|
$7.212M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$12.56M
-28.66%
YoY
|
$12.52M
-59.07%
YoY
|
$18.34M
-40.06%
YoY
|
$17.79M
-41.67%
YoY
|
$17.60M
-8.99%
YoY
|
$30.60M
58.23%
YoY
|
$30.60M
58.56%
YoY
|
$30.50M
57.72%
YoY
|
$19.34M
0.0%
YoY
|
$19.34M
0.0%
YoY
|
$19.30M
-0.21%
YoY
|
$19.34M
0.0%
YoY
|
$19.34M
0.0%
YoY
|
$19.34M
0.0%
YoY
|
$19.34M
0.0%
YoY
|
$19.34M
0.0%
YoY
|
$19.34M
0.21%
YoY
|
$19.34M
71.15%
YoY
|
$19.34M
172.39%
YoY
|
| Other Assets |
$21.16M
140.45%
YoY
|
$16.94M
67.89%
YoY
|
$14.53M
838.57%
YoY
|
$12.90M
695.87%
YoY
|
$8.801M
392.78%
YoY
|
$10.09M
548.11%
YoY
|
$1.548M
-8.94%
YoY
|
$1.621M
-15.79%
YoY
|
$1.786M
-16.23%
YoY
|
$1.557M
-32.92%
YoY
|
$1.700M
-31.45%
YoY
|
$1.925M
-28.2%
YoY
|
$2.132M
-26.05%
YoY
|
$2.321M
-24.08%
YoY
|
$2.480M
260.47%
YoY
|
$2.681M
192.05%
YoY
|
$2.883M
162.09%
YoY
|
$3.057M
135.15%
YoY
|
$688.0K
-54.13%
YoY
|
| Total Long-Term Assets |
$2.040B
22.39%
YoY
|
$2.004B
18.51%
YoY
|
$1.984B
13.47%
YoY
|
$1.700B
-5.27%
YoY
|
$1.667B
-3.18%
YoY
|
$1.691B
-2.94%
YoY
|
$1.748B
-0.75%
YoY
|
$1.795B
2.01%
YoY
|
$1.721B
0.49%
YoY
|
$1.743B
11.35%
YoY
|
$1.761B
12.56%
YoY
|
$1.759B
17.62%
YoY
|
$1.713B
17.67%
YoY
|
$1.565B
9.51%
YoY
|
$1.565B
16.83%
YoY
|
$1.496B
11.29%
YoY
|
$1.456B
5.33%
YoY
|
$1.429B
3.06%
YoY
|
$1.339B
-3.61%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$62.56M
-42.5%
YoY
|
$57.58M
-39.2%
YoY
|
$60.73M
-50.8%
YoY
|
$95.14M
-0.86%
YoY
|
$108.8M
12.21%
YoY
|
$94.70M
-15.78%
YoY
|
$123.4M
16.01%
YoY
|
$95.97M
-2.92%
YoY
|
$96.97M
13.09%
YoY
|
$112.4M
23.41%
YoY
|
$106.4M
22.26%
YoY
|
$98.85M
19.95%
YoY
|
$85.75M
6.89%
YoY
|
$91.11M
20.37%
YoY
|
$87.03M
-23.42%
YoY
|
$82.42M
13.9%
YoY
|
$80.22M
9.74%
YoY
|
$75.70M
3.98%
YoY
|
$113.6M
29.58%
YoY
|
| Total Long-Term Assets |
$2.040B
|
$2.004B
|
$1.984B
|
$1.700B
|
$1.667B
|
$1.691B
|
$1.748B
|
$1.795B
|
$1.721B
|
$1.743B
|
$1.761B
|
$1.759B
|
$1.713B
|
$1.565B
|
$1.565B
|
$1.496B
|
$1.456B
|
$1.429B
|
$1.339B
|
| Total Assets |
$2.102B
18.41%
YoY
|
$2.062B
15.45%
YoY
|
$2.044B
9.23%
YoY
|
$1.795B
-5.04%
YoY
|
$1.776B
-2.36%
YoY
|
$1.786B
-3.72%
YoY
|
$1.872B
0.2%
YoY
|
$1.891B
1.75%
YoY
|
$1.818B
1.09%
YoY
|
$1.855B
12.02%
YoY
|
$1.868B
13.07%
YoY
|
$1.858B
17.74%
YoY
|
$1.799B
17.11%
YoY
|
$1.656B
10.05%
YoY
|
$1.652B
13.69%
YoY
|
$1.578B
11.42%
YoY
|
$1.536B
5.55%
YoY
|
$1.505B
3.11%
YoY
|
$1.453B
-1.64%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$51.93M
17.94%
YoY
|
$57.50M
18.46%
YoY
|
$54.66M
21.79%
YoY
|
$53.99M
14.99%
YoY
|
$44.03M
11.91%
YoY
|
$48.54M
2.15%
YoY
|
$44.88M
-12.52%
YoY
|
$46.95M
3.79%
YoY
|
$39.34M
18.51%
YoY
|
$47.51M
25.23%
YoY
|
$51.30M
55.29%
YoY
|
$45.24M
37.66%
YoY
|
$33.20M
8.07%
YoY
|
$37.94M
2.6%
YoY
|
$33.03M
-13.81%
YoY
|
$32.86M
-7.77%
YoY
|
$30.72M
-1.23%
YoY
|
$36.98M
7.81%
YoY
|
$38.33M
12.4%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$51.93M
17.94%
YoY
|
$57.50M
18.46%
YoY
|
$54.66M
21.79%
YoY
|
$53.99M
14.99%
YoY
|
$44.03M
11.91%
YoY
|
$48.54M
2.15%
YoY
|
$44.88M
-12.52%
YoY
|
$46.95M
3.79%
YoY
|
$39.34M
18.51%
YoY
|
$47.51M
25.23%
YoY
|
$51.30M
55.29%
YoY
|
$45.24M
37.66%
YoY
|
$33.20M
8.07%
YoY
|
$37.94M
2.6%
YoY
|
$33.03M
-13.81%
YoY
|
$32.86M
-7.77%
YoY
|
$30.72M
-1.23%
YoY
|
$36.98M
7.81%
YoY
|
$38.33M
12.4%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$867.4M
27.15%
YoY
|
$842.2M
23.02%
YoY
|
$944.5M
20.27%
YoY
|
$696.5M
-19.11%
YoY
|
$682.2M
-20.7%
YoY
|
$684.6M
-23.19%
YoY
|
$785.3M
-17.87%
YoY
|
$861.0M
-9.69%
YoY
|
$860.2M
-4.53%
YoY
|
$891.3M
16.08%
YoY
|
$956.2M
20.46%
YoY
|
$953.4M
29.74%
YoY
|
$901.0M
18.13%
YoY
|
$767.9M
6.25%
YoY
|
$793.8M
19.93%
YoY
|
$734.9M
18.82%
YoY
|
$762.8M
15.68%
YoY
|
$722.7M
11.29%
YoY
|
$661.8M
-0.37%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$867.4M
27.15%
YoY
|
$842.2M
23.02%
YoY
|
$944.5M
20.27%
YoY
|
$696.5M
-19.11%
YoY
|
$682.2M
-20.7%
YoY
|
$684.6M
-23.19%
YoY
|
$785.3M
-17.87%
YoY
|
$861.0M
-9.69%
YoY
|
$860.2M
-4.53%
YoY
|
$891.3M
16.08%
YoY
|
$956.2M
20.46%
YoY
|
$953.4M
29.74%
YoY
|
$901.0M
18.13%
YoY
|
$767.9M
6.25%
YoY
|
$793.8M
19.93%
YoY
|
$734.9M
18.82%
YoY
|
$762.8M
15.68%
YoY
|
$722.7M
11.29%
YoY
|
$661.8M
-0.37%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$51.93M
17.94%
YoY
|
$57.50M
18.46%
YoY
|
$54.66M
21.79%
YoY
|
$53.99M
14.99%
YoY
|
$44.03M
11.91%
YoY
|
$48.54M
2.15%
YoY
|
$44.88M
-12.52%
YoY
|
$46.95M
3.79%
YoY
|
$39.34M
18.51%
YoY
|
$47.51M
25.23%
YoY
|
$51.30M
55.29%
YoY
|
$45.24M
37.66%
YoY
|
$33.20M
8.07%
YoY
|
$37.94M
2.6%
YoY
|
$33.03M
-13.81%
YoY
|
$32.86M
-7.77%
YoY
|
$30.72M
-1.23%
YoY
|
$36.98M
7.81%
YoY
|
$38.33M
12.4%
YoY
|
| Total Long-Term Liabilities |
$867.4M
27.15%
YoY
|
$842.2M
23.02%
YoY
|
$944.5M
20.27%
YoY
|
$696.5M
-19.11%
YoY
|
$682.2M
-20.7%
YoY
|
$684.6M
-23.19%
YoY
|
$785.3M
-17.87%
YoY
|
$861.0M
-9.69%
YoY
|
$860.2M
-4.53%
YoY
|
$891.3M
16.08%
YoY
|
$956.2M
20.46%
YoY
|
$953.4M
29.74%
YoY
|
$901.0M
18.13%
YoY
|
$767.9M
6.25%
YoY
|
$793.8M
19.93%
YoY
|
$734.9M
18.82%
YoY
|
$762.8M
15.68%
YoY
|
$722.7M
11.29%
YoY
|
$661.8M
-0.37%
YoY
|
| Total Liabilities |
$919.3M
26.6%
YoY
|
$899.7M
22.72%
YoY
|
$999.2M
20.35%
YoY
|
$750.5M
-17.35%
YoY
|
$726.2M
-19.27%
YoY
|
$733.1M
-21.91%
YoY
|
$830.2M
-17.6%
YoY
|
$908.0M
-12.15%
YoY
|
$899.6M
-3.71%
YoY
|
$938.8M
16.51%
YoY
|
$1.007B
21.85%
YoY
|
$1.034B
34.63%
YoY
|
$934.2M
17.74%
YoY
|
$805.8M
6.07%
YoY
|
$826.8M
18.09%
YoY
|
$767.7M
17.37%
YoY
|
$793.5M
14.91%
YoY
|
$759.7M
11.12%
YoY
|
$700.2M
0.25%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$498.0K
8.5%
YoY
|
$485.0K
6.59%
YoY
|
$473.0K
5.11%
YoY
|
$461.0K
5.98%
YoY
|
$459.0K
6.0%
YoY
|
$455.0K
5.81%
YoY
|
$450.0K
8.96%
YoY
|
$435.0K
5.33%
YoY
|
$433.0K
4.84%
YoY
|
$430.0K
4.37%
YoY
|
$413.0K
2.23%
YoY
|
$413.0K
2.23%
YoY
|
$413.0K
4.56%
YoY
|
$412.0K
4.57%
YoY
|
$404.0K
2.54%
YoY
|
$404.0K
2.54%
YoY
|
$395.0K
0.25%
YoY
|
$394.0K
0.51%
YoY
|
$394.0K
0.51%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.110B
15.39%
YoY
|
$1.075B
11.9%
YoY
|
$957.9M
1.06%
YoY
|
$957.5M
7.69%
YoY
|
$961.9M
8.54%
YoY
|
$960.6M
9.0%
YoY
|
$947.8M
14.83%
YoY
|
$889.1M
7.82%
YoY
|
$886.2M
5.65%
YoY
|
$881.3M
6.39%
YoY
|
$825.4M
2.76%
YoY
|
$824.7M
2.7%
YoY
|
$838.8M
14.25%
YoY
|
$828.4M
12.44%
YoY
|
$803.3M
7.89%
YoY
|
$803.0M
6.5%
YoY
|
$734.2M
-2.93%
YoY
|
$736.7M
-4.0%
YoY
|
$744.5M
-3.36%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.102B
18.41%
YoY
|
$2.062B
15.45%
YoY
|
$2.044B
9.23%
YoY
|
$1.795B
-5.04%
YoY
|
$1.776B
-2.36%
YoY
|
$1.786B
-3.72%
YoY
|
$1.872B
0.2%
YoY
|
$1.891B
1.75%
YoY
|
$1.818B
1.09%
YoY
|
$1.855B
12.02%
YoY
|
$1.868B
13.07%
YoY
|
$1.858B
17.74%
YoY
|
$1.799B
17.11%
YoY
|
$1.656B
10.05%
YoY
|
$1.652B
13.69%
YoY
|
$1.578B
11.42%
YoY
|
$1.536B
5.55%
YoY
|
$1.505B
3.11%
YoY
|
$1.453B
-1.64%
YoY
|
Loading...