|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.464B
49.73%
YoY
|
$977.4M
68.08%
YoY
|
$581.6M
-56.51%
YoY
|
$1.337B
-128.77%
YoY
|
-$4.647B
2.24%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.737B
20.31%
YoY
|
$3.106B
37.23%
YoY
|
$2.264B
2238.47%
YoY
|
$96.80M
-152.58%
YoY
|
-$184.1M
-62.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.880B
32.43%
YoY
|
$1.420B
64.37%
YoY
|
$863.8M
4.0%
YoY
|
$830.7M
-222.92%
YoY
|
-$675.8M
69.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.5M
20.09%
YoY
|
$250.2M
22.45%
YoY
|
$204.3M
150.11%
YoY
|
$81.70M
-38.62%
YoY
|
$133.1M
-69.28%
YoY
|
| Cash From Investing Activities |
-$1.580B
35.07%
YoY
|
-$1.170B
77.36%
YoY
|
-$659.5M
-11.94%
YoY
|
-$749.0M
38.02%
YoY
|
-$542.7M
-1714.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.020B
29.06%
YoY
|
-$1.565B
36.05%
YoY
|
-$1.150B
-234.54%
YoY
|
$855.0M
679.77%
YoY
|
$109.6M
-90.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.737B
20.31%
YoY
|
$3.106B
37.23%
YoY
|
$2.264B
2238.47%
YoY
|
$96.80M
-152.58%
YoY
|
-$184.1M
-62.79%
YoY
|
| Cash From Investing Activities |
-$1.580B
35.07%
YoY
|
-$1.170B
77.36%
YoY
|
-$659.5M
-11.94%
YoY
|
-$749.0M
38.02%
YoY
|
-$542.7M
-1714.65%
YoY
|
| Cash From Financing Activities |
-$2.020B
29.06%
YoY
|
-$1.565B
36.05%
YoY
|
-$1.150B
-234.54%
YoY
|
$855.0M
679.77%
YoY
|
$109.6M
-90.22%
YoY
|
| Net Change In Cash |
$137.7M
-62.96%
YoY
|
$371.8M
-18.08%
YoY
|
$453.8M
123.8%
YoY
|
$202.8M
-132.86%
YoY
|
-$617.1M
-193.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.737B
20.31%
YoY
|
$3.106B
37.23%
YoY
|
$2.264B
2238.47%
YoY
|
$96.80M
-152.58%
YoY
|
-$184.1M
-62.79%
YoY
|
| Capital Expenditures |
$1.880B
32.43%
YoY
|
$1.420B
64.37%
YoY
|
$863.8M
4.0%
YoY
|
$830.7M
-222.92%
YoY
|
-$675.8M
69.07%
YoY
|
| Free Cash Flow |
$1.857B
10.1%
YoY
|
$1.686B
20.48%
YoY
|
$1.400B
-290.74%
YoY
|
-$733.9M
-249.26%
YoY
|
$491.7M
-617.54%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$484.3M
78.09%
YoY
|
$378.8M
25.77%
YoY
|
$241.6M
65.97%
YoY
|
$355.3M
37.56%
YoY
|
$271.9M
227.8%
YoY
|
$301.2M
29.93%
YoY
|
$145.5M
0.2%
YoY
|
$258.3M
112.05%
YoY
|
$82.96M
-96.73%
YoY
|
$231.8M
-178.33%
YoY
|
$145.3M
-127.76%
YoY
|
$121.8M
-132.05%
YoY
|
$2.538B
-192.14%
YoY
|
-$296.0M
-57.22%
YoY
|
-$523.2M
-32.02%
YoY
|
-$380.1M
-11.79%
YoY
|
-$2.755B
186.25%
YoY
|
-$691.9M
20.72%
YoY
|
-$769.6M
-13.53%
YoY
|
-$430.9M
-79.68%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.208B
21.93%
YoY
|
$987.7M
29.89%
YoY
|
$862.6M
-3.8%
YoY
|
$678.3M
48.07%
YoY
|
$991.1M
40.52%
YoY
|
$760.4M
29.24%
YoY
|
$896.7M
69.85%
YoY
|
$458.1M
3.66%
YoY
|
$705.3M
-295.76%
YoY
|
$588.4M
160.11%
YoY
|
$527.9M
124.87%
YoY
|
$441.9M
-11440.39%
YoY
|
-$360.3M
-305.08%
YoY
|
$226.2M
2838.13%
YoY
|
$234.8M
-239.61%
YoY
|
-$3.897M
-98.04%
YoY
|
$175.7M
-204.93%
YoY
|
$7.699M
-101.54%
YoY
|
-$168.2M
2019.05%
YoY
|
-$199.3M
-209.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$526.5M
-9.2%
YoY
|
$371.8M
-1.44%
YoY
|
$586.6M
69.04%
YoY
|
$395.4M
241.49%
YoY
|
$579.8M
53.74%
YoY
|
$377.3M
88.15%
YoY
|
$347.0M
98.61%
YoY
|
$115.8M
3.86%
YoY
|
$377.1M
12.92%
YoY
|
$200.5M
-177.88%
YoY
|
$174.7M
-223.19%
YoY
|
$111.5M
-214.46%
YoY
|
$334.0M
-231.01%
YoY
|
-$257.5M
-17.53%
YoY
|
-$141.8M
90.87%
YoY
|
-$97.40M
183.62%
YoY
|
-$254.9M
192.89%
YoY
|
-$312.2M
387.18%
YoY
|
-$74.31M
-25.61%
YoY
|
-$34.34M
-76.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$124.8M
146.97%
YoY
|
$64.18M
-7.6%
YoY
|
$39.32M
-13.11%
YoY
|
$72.19M
-15.04%
YoY
|
$50.53M
-9.13%
YoY
|
$69.45M
108.43%
YoY
|
$45.25M
52.5%
YoY
|
$84.97M
-0.89%
YoY
|
$55.60M
19.82%
YoY
|
$33.32M
242.5%
YoY
|
$29.67M
16.77%
YoY
|
$85.73M
57438.93%
YoY
|
$46.41M
-28.62%
YoY
|
$9.729M
-84.37%
YoY
|
$25.41M
3902.05%
YoY
|
$149.0K
-97.14%
YoY
|
$65.01M
86.0%
YoY
|
$62.25M
-34.51%
YoY
|
$635.0K
-98.98%
YoY
|
$5.213M
-97.84%
YoY
|
| Cash From Investing Activities |
-$401.7M
-24.1%
YoY
|
-$307.7M
-0.05%
YoY
|
-$547.3M
81.36%
YoY
|
-$323.2M
949.01%
YoY
|
-$529.3M
64.62%
YoY
|
-$307.8M
84.11%
YoY
|
-$301.8M
108.05%
YoY
|
-$30.81M
19.67%
YoY
|
-$321.5M
11.81%
YoY
|
-$167.2M
-32.51%
YoY
|
-$145.0M
24.59%
YoY
|
-$25.75M
-73.52%
YoY
|
-$287.6M
51.42%
YoY
|
-$247.7M
-0.89%
YoY
|
-$116.4M
58.03%
YoY
|
-$97.25M
233.87%
YoY
|
-$189.9M
264.63%
YoY
|
-$249.9M
-907.17%
YoY
|
-$73.67M
96.6%
YoY
|
-$29.13M
-131.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$432.8M
N/A
|
-$152.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$648.6M
43.75%
YoY
|
-$750.0M
141.49%
YoY
|
-$421.3M
-21.5%
YoY
|
-$199.7M
-25.06%
YoY
|
-$451.2M
41.85%
YoY
|
-$310.6M
4.04%
YoY
|
-$536.6M
74.62%
YoY
|
-$266.5M
17.75%
YoY
|
-$318.1M
-133.09%
YoY
|
-$298.5M
52.12%
YoY
|
-$307.3M
146.41%
YoY
|
-$226.3M
-205.36%
YoY
|
$961.1M
563.41%
YoY
|
-$196.3M
-43.55%
YoY
|
-$124.7M
-128.52%
YoY
|
$214.8M
-272.11%
YoY
|
$144.9M
-86.31%
YoY
|
-$347.7M
995.25%
YoY
|
$437.2M
-436.4%
YoY
|
-$124.8M
-155.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.208B
21.93%
YoY
|
$987.7M
29.89%
YoY
|
$862.6M
-3.8%
YoY
|
$678.3M
48.07%
YoY
|
$991.1M
40.52%
YoY
|
$760.4M
29.24%
YoY
|
$896.7M
69.85%
YoY
|
$458.1M
3.66%
YoY
|
$705.3M
-295.76%
YoY
|
$588.4M
160.11%
YoY
|
$527.9M
124.87%
YoY
|
$441.9M
-11440.39%
YoY
|
-$360.3M
-305.08%
YoY
|
$226.2M
2838.13%
YoY
|
$234.8M
-239.61%
YoY
|
-$3.897M
-98.04%
YoY
|
$175.7M
-204.93%
YoY
|
$7.699M
-101.54%
YoY
|
-$168.2M
2019.05%
YoY
|
-$199.3M
-209.91%
YoY
|
| Cash From Investing Activities |
-$401.7M
-24.1%
YoY
|
-$307.7M
-0.05%
YoY
|
-$547.3M
81.36%
YoY
|
-$323.2M
949.01%
YoY
|
-$529.3M
64.62%
YoY
|
-$307.8M
84.11%
YoY
|
-$301.8M
108.05%
YoY
|
-$30.81M
19.67%
YoY
|
-$321.5M
11.81%
YoY
|
-$167.2M
-32.51%
YoY
|
-$145.0M
24.59%
YoY
|
-$25.75M
-73.52%
YoY
|
-$287.6M
51.42%
YoY
|
-$247.7M
-0.89%
YoY
|
-$116.4M
58.03%
YoY
|
-$97.25M
233.87%
YoY
|
-$189.9M
264.63%
YoY
|
-$249.9M
-907.17%
YoY
|
-$73.67M
96.6%
YoY
|
-$29.13M
-131.59%
YoY
|
| Cash From Financing Activities |
-$648.6M
43.75%
YoY
|
-$750.0M
141.49%
YoY
|
-$421.3M
-21.5%
YoY
|
-$199.7M
-25.06%
YoY
|
-$451.2M
41.85%
YoY
|
-$310.6M
4.04%
YoY
|
-$536.6M
74.62%
YoY
|
-$266.5M
17.75%
YoY
|
-$318.1M
-133.09%
YoY
|
-$298.5M
52.12%
YoY
|
-$307.3M
146.41%
YoY
|
-$226.3M
-205.36%
YoY
|
$961.1M
563.41%
YoY
|
-$196.3M
-43.55%
YoY
|
-$124.7M
-128.52%
YoY
|
$214.8M
-272.11%
YoY
|
$144.9M
-86.31%
YoY
|
-$347.7M
995.25%
YoY
|
$437.2M
-436.4%
YoY
|
-$124.8M
-155.58%
YoY
|
| Net Change In Cash |
$158.2M
1389.87%
YoY
|
-$69.99M
-149.28%
YoY
|
-$105.9M
-281.65%
YoY
|
$155.5M
-3.35%
YoY
|
$10.62M
-83.85%
YoY
|
$142.0M
15.78%
YoY
|
$58.32M
-22.83%
YoY
|
$160.9M
-15.29%
YoY
|
$65.72M
-79.02%
YoY
|
$122.7M
-156.32%
YoY
|
$75.57M
-1286.76%
YoY
|
$189.9M
67.09%
YoY
|
$313.3M
139.79%
YoY
|
-$217.8M
-63.08%
YoY
|
-$6.368M
-103.26%
YoY
|
$113.6M
-132.17%
YoY
|
$130.7M
-84.42%
YoY
|
-$589.9M
17.64%
YoY
|
$195.4M
-211.41%
YoY
|
-$353.2M
-170.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.208B
21.93%
YoY
|
$987.7M
29.89%
YoY
|
$862.6M
-3.8%
YoY
|
$678.3M
48.07%
YoY
|
$991.1M
40.52%
YoY
|
$760.4M
29.24%
YoY
|
$896.7M
69.85%
YoY
|
$458.1M
3.66%
YoY
|
$705.3M
-295.76%
YoY
|
$588.4M
160.11%
YoY
|
$527.9M
124.87%
YoY
|
$441.9M
-11440.39%
YoY
|
-$360.3M
-305.08%
YoY
|
$226.2M
2838.13%
YoY
|
$234.8M
-239.61%
YoY
|
-$3.897M
-98.04%
YoY
|
$175.7M
-204.93%
YoY
|
$7.699M
-101.54%
YoY
|
-$168.2M
2019.05%
YoY
|
-$199.3M
-209.91%
YoY
|
| Capital Expenditures |
$526.5M
-9.2%
YoY
|
$371.8M
-1.44%
YoY
|
$586.6M
69.04%
YoY
|
$395.4M
241.49%
YoY
|
$579.8M
53.74%
YoY
|
$377.3M
88.15%
YoY
|
$347.0M
98.61%
YoY
|
$115.8M
3.86%
YoY
|
$377.1M
12.92%
YoY
|
$200.5M
-177.88%
YoY
|
$174.7M
-223.19%
YoY
|
$111.5M
-214.46%
YoY
|
$334.0M
-231.01%
YoY
|
-$257.5M
-17.53%
YoY
|
-$141.8M
90.87%
YoY
|
-$97.40M
183.62%
YoY
|
-$254.9M
192.89%
YoY
|
-$312.2M
387.18%
YoY
|
-$74.31M
-25.61%
YoY
|
-$34.34M
-76.9%
YoY
|
| Free Cash Flow |
$681.9M
65.82%
YoY
|
$615.9M
60.74%
YoY
|
$276.0M
-49.79%
YoY
|
$283.0M
-17.34%
YoY
|
$411.3M
25.32%
YoY
|
$383.1M
-1.22%
YoY
|
$549.7M
55.63%
YoY
|
$342.3M
3.6%
YoY
|
$328.2M
-147.27%
YoY
|
$387.9M
-19.81%
YoY
|
$353.2M
-6.21%
YoY
|
$330.5M
253.44%
YoY
|
-$694.2M
-261.23%
YoY
|
$483.7M
51.19%
YoY
|
$376.6M
-501.24%
YoY
|
$93.50M
-156.68%
YoY
|
$430.6M
-635.68%
YoY
|
$319.9M
-173.27%
YoY
|
-$93.86M
-202.07%
YoY
|
-$165.0M
-149.99%
YoY
|
Loading...