|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.12M
-17.62%
YoY
|
-$20.78M
30.19%
YoY
|
-$15.96M
11.94%
YoY
|
-$14.26M
15.34%
YoY
|
-$12.36M
109.19%
YoY
|
| Depreciation, Depletion And Amortization |
$17.30K
0.0%
YoY
|
$17.30K
18.37%
YoY
|
$14.62K
44.98%
YoY
|
$10.08K
49.13%
YoY
|
$6.760K
N/A
|
| Cash From Operating Activities |
-$15.68M
-11.99%
YoY
|
-$17.81M
24.16%
YoY
|
-$14.35M
12.37%
YoY
|
-$12.77M
20.54%
YoY
|
-$10.59M
87.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.715K
-86.38%
YoY
|
$12.60K
-32.77%
YoY
|
$18.73K
-32.72%
YoY
|
$27.84K
-279.64%
YoY
|
-$15.50K
-22.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.06M
226.99%
YoY
|
$3.382M
-471.04%
YoY
|
-$911.5K
-540.09%
YoY
|
$207.1K
-101.06%
YoY
|
-$19.52M
N/A
|
| Cash From Investing Activities |
$11.06M
228.16%
YoY
|
$3.369M
-462.22%
YoY
|
-$930.2K
-618.89%
YoY
|
$179.3K
-100.92%
YoY
|
-$19.53M
97552.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.625M
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-79.86%
YoY
|
$2.482M
-96.35%
YoY
|
$68.06M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.498M
2145.9%
YoY
|
$66.71K
-113.34%
YoY
|
-$500.0K
-77.09%
YoY
|
-$2.182M
-103.44%
YoY
|
$63.42M
168.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.68M
-11.99%
YoY
|
-$17.81M
24.16%
YoY
|
-$14.35M
12.37%
YoY
|
-$12.77M
20.54%
YoY
|
-$10.59M
87.46%
YoY
|
| Cash From Investing Activities |
$11.06M
228.16%
YoY
|
$3.369M
-462.22%
YoY
|
-$930.2K
-618.89%
YoY
|
$179.3K
-100.92%
YoY
|
-$19.53M
97552.95%
YoY
|
| Cash From Financing Activities |
$1.498M
2145.9%
YoY
|
$66.71K
-113.34%
YoY
|
-$500.0K
-77.09%
YoY
|
-$2.182M
-103.44%
YoY
|
$63.42M
168.03%
YoY
|
| Net Change In Cash |
-$3.088M
-78.59%
YoY
|
-$14.43M
-8.72%
YoY
|
-$15.81M
6.93%
YoY
|
-$14.78M
-144.4%
YoY
|
$33.29M
85.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.68M
-11.99%
YoY
|
-$17.81M
24.16%
YoY
|
-$14.35M
12.37%
YoY
|
-$12.77M
20.54%
YoY
|
-$10.59M
87.46%
YoY
|
| Capital Expenditures |
$1.715K
-86.38%
YoY
|
$12.60K
-32.77%
YoY
|
$18.73K
-32.72%
YoY
|
$27.84K
-279.64%
YoY
|
-$15.50K
-22.5%
YoY
|
| Free Cash Flow |
-$15.68M
-12.04%
YoY
|
-$17.83M
24.09%
YoY
|
-$14.37M
12.27%
YoY
|
-$12.80M
20.98%
YoY
|
-$10.58M
87.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.329M
-26.62%
YoY
|
-$4.074M
-30.65%
YoY
|
-$4.177M
-7.29%
YoY
|
-$4.331M
-12.67%
YoY
|
-$4.537M
-16.61%
YoY
|
-$5.875M
40.36%
YoY
|
-$4.506M
42.52%
YoY
|
-$4.960M
4.49%
YoY
|
-$5.441M
40.67%
YoY
|
-$4.186M
23.8%
YoY
|
-$3.161M
39.6%
YoY
|
-$4.746M
5.65%
YoY
|
-$3.868M
-6.16%
YoY
|
-$3.381M
-4.5%
YoY
|
-$2.265M
-44.14%
YoY
|
-$4.492M
93.93%
YoY
|
-$4.122M
68.08%
YoY
|
-$3.540M
22.08%
YoY
|
-$4.054M
138.47%
YoY
|
| Depreciation, Depletion And Amortization |
$3.900K
-15.22%
YoY
|
$4.100K
-10.87%
YoY
|
$4.100K
-6.61%
YoY
|
$4.500K
5.63%
YoY
|
$4.600K
13.27%
YoY
|
$4.600K
15.58%
YoY
|
$4.390K
N/A
|
$4.260K
21.37%
YoY
|
$4.061K
18.81%
YoY
|
$3.980K
44.2%
YoY
|
$0.00
-100.0%
YoY
|
$3.510K
47.48%
YoY
|
$3.418K
71.76%
YoY
|
$2.760K
38.69%
YoY
|
$2.950K
59.46%
YoY
|
$2.380K
-18.49%
YoY
|
$1.990K
N/A
|
$1.990K
N/A
|
$1.850K
N/A
|
| Cash From Operating Activities |
-$3.773M
-13.78%
YoY
|
-$2.792M
-29.7%
YoY
|
-$4.572M
-18.1%
YoY
|
-$3.937M
-24.15%
YoY
|
-$4.376M
42.6%
YoY
|
-$3.972M
17.32%
YoY
|
-$5.582M
54.63%
YoY
|
-$5.191M
44.51%
YoY
|
-$3.069M
-18.33%
YoY
|
-$3.385M
26.85%
YoY
|
-$3.610M
-10.61%
YoY
|
-$3.592M
31.45%
YoY
|
-$3.757M
12.9%
YoY
|
-$2.669M
30.89%
YoY
|
-$4.038M
-13.76%
YoY
|
-$2.733M
57.96%
YoY
|
-$3.328M
55.5%
YoY
|
-$2.039M
29.87%
YoY
|
-$4.683M
62.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$500.00
-83.5%
YoY
|
$0.00
-100.0%
YoY
|
$1.159K
-47.72%
YoY
|
$3.100K
-38.98%
YoY
|
$3.030K
N/A
|
$4.260K
N/A
|
$2.217K
-75.02%
YoY
|
$5.080K
-26.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.876K
N/A
|
$6.950K
N/A
|
-$6.710K
92.26%
YoY
|
-$14.18K
18.07%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$3.490K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.250M
31.15%
YoY
|
-$1.704M
-149.39%
YoY
|
$5.929M
767.61%
YoY
|
$3.593M
-1916.58%
YoY
|
$3.241M
-684.98%
YoY
|
$3.450M
1220.64%
YoY
|
$683.4K
184.74%
YoY
|
-$197.8K
-56.74%
YoY
|
-$554.0K
-41.81%
YoY
|
$261.3K
-57.16%
YoY
|
$240.0K
-454.77%
YoY
|
-$457.2K
-10.62%
YoY
|
-$952.0K
-639.32%
YoY
|
$609.8K
-360.65%
YoY
|
-$67.65K
-93.23%
YoY
|
-$511.6K
-97.2%
YoY
|
$176.5K
N/A
|
-$234.0K
N/A
|
-$999.0K
N/A
|
| Cash From Investing Activities |
$4.250M
31.2%
YoY
|
-$1.704M
-149.43%
YoY
|
$5.929M
771.4%
YoY
|
$3.593M
-1878.28%
YoY
|
$3.239M
-682.44%
YoY
|
$3.447M
1245.66%
YoY
|
$680.3K
195.8%
YoY
|
-$202.1K
-55.81%
YoY
|
-$556.2K
-42.12%
YoY
|
$256.2K
-57.51%
YoY
|
$230.0K
-409.31%
YoY
|
-$457.2K
-13.03%
YoY
|
-$960.9K
-644.34%
YoY
|
$602.9K
-357.68%
YoY
|
-$74.36K
-92.58%
YoY
|
-$525.7K
-97.13%
YoY
|
$176.5K
N/A
|
-$234.0K
2239.6%
YoY
|
-$1.003M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$30.72K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.482M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$526.5K
N/A
|
$971.8K
8005.09%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.99K
N/A
|
$0.00
N/A
|
$54.72K
N/A
|
-$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.183M
-103.39%
YoY
|
-$872.8K
8628.1%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.773M
-13.78%
YoY
|
-$2.792M
-29.7%
YoY
|
-$4.572M
-18.1%
YoY
|
-$3.937M
-24.15%
YoY
|
-$4.376M
42.6%
YoY
|
-$3.972M
17.32%
YoY
|
-$5.582M
54.63%
YoY
|
-$5.191M
44.51%
YoY
|
-$3.069M
-18.33%
YoY
|
-$3.385M
26.85%
YoY
|
-$3.610M
-10.61%
YoY
|
-$3.592M
31.45%
YoY
|
-$3.757M
12.9%
YoY
|
-$2.669M
30.89%
YoY
|
-$4.038M
-13.76%
YoY
|
-$2.733M
57.96%
YoY
|
-$3.328M
55.5%
YoY
|
-$2.039M
29.87%
YoY
|
-$4.683M
62.03%
YoY
|
| Cash From Investing Activities |
$4.250M
31.2%
YoY
|
-$1.704M
-149.43%
YoY
|
$5.929M
771.4%
YoY
|
$3.593M
-1878.28%
YoY
|
$3.239M
-682.44%
YoY
|
$3.447M
1245.66%
YoY
|
$680.3K
195.8%
YoY
|
-$202.1K
-55.81%
YoY
|
-$556.2K
-42.12%
YoY
|
$256.2K
-57.51%
YoY
|
$230.0K
-409.31%
YoY
|
-$457.2K
-13.03%
YoY
|
-$960.9K
-644.34%
YoY
|
$602.9K
-357.68%
YoY
|
-$74.36K
-92.58%
YoY
|
-$525.7K
-97.13%
YoY
|
$176.5K
N/A
|
-$234.0K
2239.6%
YoY
|
-$1.003M
N/A
|
| Cash From Financing Activities |
N/A
|
$526.5K
N/A
|
$971.8K
8005.09%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.99K
N/A
|
$0.00
N/A
|
$54.72K
N/A
|
-$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.183M
-103.39%
YoY
|
-$872.8K
8628.1%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$495.0K
-143.67%
YoY
|
-$3.970M
656.84%
YoY
|
$2.328M
-147.61%
YoY
|
-$344.1K
-93.62%
YoY
|
-$1.133M
-68.34%
YoY
|
-$524.5K
-85.55%
YoY
|
-$4.890M
44.67%
YoY
|
-$5.393M
33.18%
YoY
|
-$3.580M
-24.21%
YoY
|
-$3.629M
75.66%
YoY
|
-$3.380M
-17.81%
YoY
|
-$4.049M
24.27%
YoY
|
-$4.723M
-11.45%
YoY
|
-$2.066M
-34.32%
YoY
|
-$4.113M
-27.66%
YoY
|
-$3.258M
-83.73%
YoY
|
-$5.334M
-108.58%
YoY
|
-$3.146M
97.85%
YoY
|
-$5.685M
90.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.773M
-13.78%
YoY
|
-$2.792M
-29.7%
YoY
|
-$4.572M
-18.1%
YoY
|
-$3.937M
-24.15%
YoY
|
-$4.376M
42.6%
YoY
|
-$3.972M
17.32%
YoY
|
-$5.582M
54.63%
YoY
|
-$5.191M
44.51%
YoY
|
-$3.069M
-18.33%
YoY
|
-$3.385M
26.85%
YoY
|
-$3.610M
-10.61%
YoY
|
-$3.592M
31.45%
YoY
|
-$3.757M
12.9%
YoY
|
-$2.669M
30.89%
YoY
|
-$4.038M
-13.76%
YoY
|
-$2.733M
57.96%
YoY
|
-$3.328M
55.5%
YoY
|
-$2.039M
29.87%
YoY
|
-$4.683M
62.03%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$500.00
-83.5%
YoY
|
$0.00
-100.0%
YoY
|
$1.159K
-47.72%
YoY
|
$3.100K
-38.98%
YoY
|
$3.030K
N/A
|
$4.260K
N/A
|
$2.217K
-75.02%
YoY
|
$5.080K
-26.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.876K
N/A
|
$6.950K
N/A
|
-$6.710K
92.26%
YoY
|
-$14.18K
18.07%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$3.490K
N/A
|
| Free Cash Flow |
-$3.773M
-13.8%
YoY
|
-$2.792M
-29.76%
YoY
|
-$4.573M
-18.13%
YoY
|
-$3.937M
-24.21%
YoY
|
-$4.377M
42.53%
YoY
|
-$3.975M
17.24%
YoY
|
-$5.585M
54.72%
YoY
|
-$5.195M
44.63%
YoY
|
-$3.071M
-18.46%
YoY
|
-$3.390M
26.71%
YoY
|
-$3.610M
-10.46%
YoY
|
-$3.592M
32.13%
YoY
|
-$3.766M
13.17%
YoY
|
-$2.676M
31.23%
YoY
|
-$4.032M
-13.84%
YoY
|
-$2.718M
58.24%
YoY
|
-$3.328M
N/A
|
-$2.039M
30.71%
YoY
|
-$4.679M
61.91%
YoY
|
Loading...