Table Trac Inc
casinotrac.comWhat Do They Do?
Sells casino management and table-game management systems, software modules, and technical support to casino operators.
10-K for FY2025, filed Mar 24, 2026
How Do They Make Money?
Maintenance, 56% of FY2025 revenue, comes from fees paid over contracts averaging five years. Casinos pay for systems when installed, lease hardware monthly, and pay for services at completion; DataTrac, SlotSUITE and promotional programs are paid over contract periods.
10-K for FY2025, filed Mar 24, 2026Maintenance revenue is recognized ratably over the average contract period being five years. The SSP for maintenance is based upon the…View ↗
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is a unit of account in ASC…View ↗
The Company derives a portion of its revenue from a sales type leasing arrangement in accordance with ASC 842. The Company leases hardware…View ↗
Other revenue includes DataTrac, KioskTrac and Kiosks, SlotSUITE and other promotional programs and sales of equipment. Service revenue is…View ↗
-
10-K for FY2025, filed Mar 24, 2026
FY2025 revenue by product or service ↗
$11M
-
10-K for FY2025, filed Mar 24, 2026
$11M ↗
| Segment | Share | Revenue | How money arrives |
|---|---|---|---|
|
System
Sold outright
10-K for FY2025, filed Mar 24, 2026 |
26%
FY2022: 56%
|
System, FY2025
$2.9M Sources
|
Sold outright |
|
Maintenance
Recurring
10-K for FY2025, filed Mar 24, 2026 |
56%
FY2022: 32%
|
Maintenance, FY2025
$6.2M Sources
|
Recurring |
|
Lease
Recurring
|
0.5%
FY2022: 2.1%
|
Lease, FY2025
$53.7K Sources
|
Recurring |
|
Service and Other
Mix
10-K for FY2025, filed Mar 24, 2026 |
17%
FY2022: 9.7%
|
Service and Other, FY2025
$1.9M Sources
|
Mix |
Who Are Their Customers?
Casino operators buy and use Table Trac’s systems and support; the company also sells through a reseller that buys and resells its products.
10-K for FY2025, filed Mar 24, 2026Table Trac currently has casino management systems, table games management systems, DataTrac, KioskTrac, KioskTrac Mobile, SlotSUITE…View ↗
Table Trac systems are available for purchase from the Company by any legal gambling casino in the U.S. and legal casinos operating outside…View ↗
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is a unit of account in ASC…View ↗
Do Revenues Turn Into Profits?
Yes. It kept 15 cents of every revenue dollar as net income in FY2025 and turned 16 cents into free cash flow.
10-K for FY2025, filed Mar 24, 2026
$1.6MView ↗
10-K for FY2025, filed Mar 24, 2026
$1.6MView ↗
10-K for FY2025, filed Mar 24, 2026
$1.8MView ↗
How Are They Changing?
10-Q for Q2 FY2026, filed Aug 12, 2026
Open tableView ↗
Growing. Revenue grew 59% in 4 years, from $7M in FY2021 to $11M in FY2025, about 12% a year.
Loading...
