|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$58.01M
27.41%
YoY
|
-$45.53M
-13.55%
YoY
|
-$52.67M
-6.24%
YoY
|
-$56.17M
100.05%
YoY
|
-$28.08M
239.13%
YoY
|
| Depreciation, Depletion And Amortization |
$872.0K
-25.28%
YoY
|
$1.167M
-53.3%
YoY
|
$2.499M
29.08%
YoY
|
$1.936M
48300.0%
YoY
|
$4.000K
N/A
|
| Cash From Operating Activities |
-$46.50M
5.44%
YoY
|
-$44.10M
34.45%
YoY
|
-$32.80M
10.49%
YoY
|
-$29.69M
68.02%
YoY
|
-$17.67M
213.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$197.0K
-69.5%
YoY
|
$646.0K
N/A
|
N/A
N/A
|
$3.200M
-471.23%
YoY
|
-$862.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.200M
N/A
|
N/A
|
| Cash From Investing Activities |
-$197.0K
-69.5%
YoY
|
-$646.0K
192.31%
YoY
|
-$221.0K
-94.62%
YoY
|
-$4.108M
376.57%
YoY
|
-$862.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.807M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$59.03M
22.34%
YoY
|
$48.25M
63.77%
YoY
|
$29.46M
1028.3%
YoY
|
$2.611M
-96.38%
YoY
|
$72.08M
1190.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.50M
5.44%
YoY
|
-$44.10M
34.45%
YoY
|
-$32.80M
10.49%
YoY
|
-$29.69M
68.02%
YoY
|
-$17.67M
213.89%
YoY
|
| Cash From Investing Activities |
-$197.0K
-69.5%
YoY
|
-$646.0K
192.31%
YoY
|
-$221.0K
-94.62%
YoY
|
-$4.108M
376.57%
YoY
|
-$862.0K
N/A
|
| Cash From Financing Activities |
$59.03M
22.34%
YoY
|
$48.25M
63.77%
YoY
|
$29.46M
1028.3%
YoY
|
$2.611M
-96.38%
YoY
|
$72.08M
1190.86%
YoY
|
| Net Change In Cash |
$12.35M
256.64%
YoY
|
$3.462M
-196.76%
YoY
|
-$3.578M
-88.53%
YoY
|
-$31.18M
-158.24%
YoY
|
$53.55M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.50M
5.44%
YoY
|
-$44.10M
34.45%
YoY
|
-$32.80M
10.49%
YoY
|
-$29.69M
68.02%
YoY
|
-$17.67M
213.89%
YoY
|
| Capital Expenditures |
$197.0K
-69.5%
YoY
|
$646.0K
N/A
|
N/A
N/A
|
$3.200M
-471.23%
YoY
|
-$862.0K
N/A
|
| Free Cash Flow |
-$46.70M
4.36%
YoY
|
-$44.75M
36.42%
YoY
|
-$32.80M
-0.26%
YoY
|
-$32.89M
95.67%
YoY
|
-$16.81M
198.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.91M
-48.31%
YoY
|
-$16.27M
40.94%
YoY
|
-$10.40M
-15.96%
YoY
|
-$4.439M
-59.66%
YoY
|
-$26.91M
153.56%
YoY
|
-$11.54M
6.57%
YoY
|
-$12.37M
-12.93%
YoY
|
-$11.01M
-3.3%
YoY
|
-$10.61M
-34.68%
YoY
|
-$10.83M
-27.45%
YoY
|
-$14.21M
-0.98%
YoY
|
-$11.38M
-22.18%
YoY
|
-$16.25M
32.41%
YoY
|
-$14.93M
32.04%
YoY
|
-$14.35M
106.26%
YoY
|
-$14.62M
137.29%
YoY
|
-$12.27M
N/A
|
-$11.31M
36.55%
YoY
|
-$6.957M
N/A
|
| Depreciation, Depletion And Amortization |
$222.0K
0.45%
YoY
|
$209.0K
-5.86%
YoY
|
$220.0K
2.33%
YoY
|
$222.0K
-3.06%
YoY
|
$221.0K
-55.89%
YoY
|
$222.0K
-64.71%
YoY
|
$215.0K
-65.32%
YoY
|
$229.0K
-63.82%
YoY
|
$501.0K
-18.14%
YoY
|
$629.0K
2.28%
YoY
|
$620.0K
4.55%
YoY
|
$633.0K
-10.09%
YoY
|
$612.0K
2450.0%
YoY
|
$615.0K
109721.43%
YoY
|
$593.0K
134672.73%
YoY
|
$704.0K
23366.67%
YoY
|
$24.00K
N/A
|
$560.00
N/A
|
$440.00
N/A
|
| Cash From Operating Activities |
-$12.10M
-3.2%
YoY
|
-$12.58M
27.42%
YoY
|
-$10.89M
7.06%
YoY
|
-$10.55M
-8.13%
YoY
|
-$12.50M
-0.79%
YoY
|
-$9.871M
-1.06%
YoY
|
-$10.17M
15.89%
YoY
|
-$11.48M
63.75%
YoY
|
-$12.60M
78.85%
YoY
|
-$9.977M
134.31%
YoY
|
-$8.780M
38.35%
YoY
|
-$7.012M
-47.3%
YoY
|
-$7.045M
21.97%
YoY
|
-$4.258M
-56.89%
YoY
|
-$6.346M
190.8%
YoY
|
-$13.31M
137.22%
YoY
|
-$5.776M
N/A
|
-$9.877M
205.72%
YoY
|
-$2.182M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$215.0K
131.18%
YoY
|
$51.00K
-80.31%
YoY
|
$28.00K
-92.0%
YoY
|
$25.00K
N/A
|
$93.00K
151.35%
YoY
|
$259.0K
51.46%
YoY
|
$350.0K
1650.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
117.65%
YoY
|
$171.0K
-15.76%
YoY
|
$20.00K
-106.23%
YoY
|
$15.00K
-106.36%
YoY
|
$17.00K
-111.49%
YoY
|
$203.0K
-124.63%
YoY
|
-$321.0K
1063.89%
YoY
|
-$236.0K
2189.04%
YoY
|
-$148.0K
N/A
|
-$824.1K
N/A
|
-$27.58K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$1.000M
N/A
|
-$2.200M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$215.0K
131.18%
YoY
|
-$51.00K
-80.31%
YoY
|
-$28.00K
-92.0%
YoY
|
-$25.00K
N/A
|
-$93.00K
151.35%
YoY
|
-$259.0K
51.46%
YoY
|
-$350.0K
1650.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00K
117.65%
YoY
|
-$171.0K
-15.76%
YoY
|
-$20.00K
-98.49%
YoY
|
-$15.00K
-99.38%
YoY
|
-$17.00K
-88.51%
YoY
|
-$203.0K
-75.37%
YoY
|
-$1.321M
4689.7%
YoY
|
-$2.436M
23527.55%
YoY
|
-$148.0K
N/A
|
-$824.1K
N/A
|
-$27.58K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$284.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.487M
-64.46%
YoY
|
$2.000K
-99.99%
YoY
|
$27.13M
28761.7%
YoY
|
$16.46M
41.49%
YoY
|
$15.44M
-16.65%
YoY
|
$18.00M
259.98%
YoY
|
$94.00K
-65.19%
YoY
|
$11.63M
15410.67%
YoY
|
$18.52M
-23.18%
YoY
|
$5.000M
499900.0%
YoY
|
$270.0K
-85.95%
YoY
|
$75.00K
-85.03%
YoY
|
$24.11M
12793.05%
YoY
|
$1.000K
-100.0%
YoY
|
$1.922M
N/A
|
$501.0K
-93.53%
YoY
|
$187.0K
N/A
|
$64.34M
2304.64%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.10M
-3.2%
YoY
|
-$12.58M
27.42%
YoY
|
-$10.89M
7.06%
YoY
|
-$10.55M
-8.13%
YoY
|
-$12.50M
-0.79%
YoY
|
-$9.871M
-1.06%
YoY
|
-$10.17M
15.89%
YoY
|
-$11.48M
63.75%
YoY
|
-$12.60M
78.85%
YoY
|
-$9.977M
134.31%
YoY
|
-$8.780M
38.35%
YoY
|
-$7.012M
-47.3%
YoY
|
-$7.045M
21.97%
YoY
|
-$4.258M
-56.89%
YoY
|
-$6.346M
190.8%
YoY
|
-$13.31M
137.22%
YoY
|
-$5.776M
N/A
|
-$9.877M
205.72%
YoY
|
-$2.182M
N/A
|
| Cash From Investing Activities |
-$215.0K
131.18%
YoY
|
-$51.00K
-80.31%
YoY
|
-$28.00K
-92.0%
YoY
|
-$25.00K
N/A
|
-$93.00K
151.35%
YoY
|
-$259.0K
51.46%
YoY
|
-$350.0K
1650.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00K
117.65%
YoY
|
-$171.0K
-15.76%
YoY
|
-$20.00K
-98.49%
YoY
|
-$15.00K
-99.38%
YoY
|
-$17.00K
-88.51%
YoY
|
-$203.0K
-75.37%
YoY
|
-$1.321M
4689.7%
YoY
|
-$2.436M
23527.55%
YoY
|
-$148.0K
N/A
|
-$824.1K
N/A
|
-$27.58K
N/A
|
| Cash From Financing Activities |
$5.487M
-64.46%
YoY
|
$2.000K
-99.99%
YoY
|
$27.13M
28761.7%
YoY
|
$16.46M
41.49%
YoY
|
$15.44M
-16.65%
YoY
|
$18.00M
259.98%
YoY
|
$94.00K
-65.19%
YoY
|
$11.63M
15410.67%
YoY
|
$18.52M
-23.18%
YoY
|
$5.000M
499900.0%
YoY
|
$270.0K
-85.95%
YoY
|
$75.00K
-85.03%
YoY
|
$24.11M
12793.05%
YoY
|
$1.000K
-100.0%
YoY
|
$1.922M
N/A
|
$501.0K
-93.53%
YoY
|
$187.0K
N/A
|
$64.34M
2304.64%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$6.829M
-337.12%
YoY
|
-$12.63M
-260.47%
YoY
|
$16.21M
-255.39%
YoY
|
$5.885M
3797.35%
YoY
|
$2.880M
-50.96%
YoY
|
$7.869M
-252.86%
YoY
|
-$10.43M
22.29%
YoY
|
$151.0K
-102.17%
YoY
|
$5.873M
-65.55%
YoY
|
-$5.148M
15.43%
YoY
|
-$8.530M
48.48%
YoY
|
-$6.952M
-54.38%
YoY
|
$17.05M
-397.16%
YoY
|
-$4.460M
-108.32%
YoY
|
-$5.745M
159.98%
YoY
|
-$15.24M
-818.9%
YoY
|
-$5.737M
N/A
|
$53.63M
-9759.77%
YoY
|
-$2.210M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.10M
-3.2%
YoY
|
-$12.58M
27.42%
YoY
|
-$10.89M
7.06%
YoY
|
-$10.55M
-8.13%
YoY
|
-$12.50M
-0.79%
YoY
|
-$9.871M
-1.06%
YoY
|
-$10.17M
15.89%
YoY
|
-$11.48M
63.75%
YoY
|
-$12.60M
78.85%
YoY
|
-$9.977M
134.31%
YoY
|
-$8.780M
38.35%
YoY
|
-$7.012M
-47.3%
YoY
|
-$7.045M
21.97%
YoY
|
-$4.258M
-56.89%
YoY
|
-$6.346M
190.8%
YoY
|
-$13.31M
137.22%
YoY
|
-$5.776M
N/A
|
-$9.877M
205.72%
YoY
|
-$2.182M
N/A
|
| Capital Expenditures |
$215.0K
131.18%
YoY
|
$51.00K
-80.31%
YoY
|
$28.00K
-92.0%
YoY
|
$25.00K
N/A
|
$93.00K
151.35%
YoY
|
$259.0K
51.46%
YoY
|
$350.0K
1650.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
117.65%
YoY
|
$171.0K
-15.76%
YoY
|
$20.00K
-106.23%
YoY
|
$15.00K
-106.36%
YoY
|
$17.00K
-111.49%
YoY
|
$203.0K
-124.63%
YoY
|
-$321.0K
1063.89%
YoY
|
-$236.0K
2189.04%
YoY
|
-$148.0K
N/A
|
-$824.1K
N/A
|
-$27.58K
N/A
|
| Free Cash Flow |
-$12.32M
-2.21%
YoY
|
-$12.63M
24.67%
YoY
|
-$10.92M
3.76%
YoY
|
-$10.57M
-7.91%
YoY
|
-$12.59M
-0.35%
YoY
|
-$10.13M
-0.18%
YoY
|
-$10.52M
19.6%
YoY
|
-$11.48M
63.4%
YoY
|
-$12.64M
78.94%
YoY
|
-$10.15M
127.48%
YoY
|
-$8.800M
46.06%
YoY
|
-$7.027M
-46.23%
YoY
|
-$7.062M
25.48%
YoY
|
-$4.461M
-50.72%
YoY
|
-$6.025M
179.63%
YoY
|
-$13.07M
133.44%
YoY
|
-$5.628M
N/A
|
-$9.053M
180.21%
YoY
|
-$2.155M
N/A
|
Loading...