|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.02M
-88.01%
YoY
|
-$83.58M
-201.87%
YoY
|
$82.05M
-374.1%
YoY
|
-$29.93M
-76.33%
YoY
|
-$126.5M
39.13%
YoY
|
| Depreciation, Depletion And Amortization |
$156.9M
7.9%
YoY
|
$145.4M
32.87%
YoY
|
$109.4M
2.29%
YoY
|
$107.0M
16.45%
YoY
|
$91.85M
2.93%
YoY
|
| Cash From Operating Activities |
$177.2M
14.46%
YoY
|
$154.8M
-28.91%
YoY
|
$217.8M
22.58%
YoY
|
$177.7M
205.11%
YoY
|
$58.23M
209.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$141.1M
-27.4%
YoY
|
$194.3M
30.13%
YoY
|
$149.3M
-8.03%
YoY
|
$162.4M
-475.88%
YoY
|
-$43.20M
-63.92%
YoY
|
| Acquisitions |
$80.90M
-57.68%
YoY
|
$191.1M
71.18%
YoY
|
$111.7M
53.7%
YoY
|
$72.65M
1385.12%
YoY
|
$4.892M
N/A
|
| Other Investing Activities |
-$79.25M
-58.53%
YoY
|
-$191.1M
84.29%
YoY
|
-$103.7M
86.65%
YoY
|
-$55.55M
1496.64%
YoY
|
-$3.479M
-64.07%
YoY
|
| Cash From Investing Activities |
-$220.3M
-42.87%
YoY
|
-$385.7M
52.3%
YoY
|
-$253.2M
14.92%
YoY
|
-$220.3M
372.07%
YoY
|
-$46.68M
-63.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$70.85M
-128.0%
YoY
|
$253.0M
165.2%
YoY
|
$95.41M
203.26%
YoY
|
$31.46M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$10.41M
-18.44%
YoY
|
$12.76M
162.56%
YoY
|
$4.861M
-52.64%
YoY
|
$10.26M
24.99%
YoY
|
$8.211M
N/A
|
| Cash From Financing Activities |
$35.86M
-64.9%
YoY
|
$102.2M
3.23%
YoY
|
$98.96M
-915.4%
YoY
|
-$12.14M
-134.87%
YoY
|
$34.81M
-74.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$177.2M
14.46%
YoY
|
$154.8M
-28.91%
YoY
|
$217.8M
22.58%
YoY
|
$177.7M
205.11%
YoY
|
$58.23M
209.38%
YoY
|
| Cash From Investing Activities |
-$220.3M
-42.87%
YoY
|
-$385.7M
52.3%
YoY
|
-$253.2M
14.92%
YoY
|
-$220.3M
372.07%
YoY
|
-$46.68M
-63.93%
YoY
|
| Cash From Financing Activities |
$35.86M
-64.9%
YoY
|
$102.2M
3.23%
YoY
|
$98.96M
-915.4%
YoY
|
-$12.14M
-134.87%
YoY
|
$34.81M
-74.64%
YoY
|
| Net Change In Cash |
-$7.286M
-94.34%
YoY
|
-$128.7M
-302.94%
YoY
|
$63.40M
-215.57%
YoY
|
-$54.86M
-218.33%
YoY
|
$46.36M
73.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$177.2M
14.46%
YoY
|
$154.8M
-28.91%
YoY
|
$217.8M
22.58%
YoY
|
$177.7M
205.11%
YoY
|
$58.23M
209.38%
YoY
|
| Capital Expenditures |
$141.1M
-27.4%
YoY
|
$194.3M
30.13%
YoY
|
$149.3M
-8.03%
YoY
|
$162.4M
-475.88%
YoY
|
-$43.20M
-63.92%
YoY
|
| Free Cash Flow |
$36.16M
-191.56%
YoY
|
-$39.49M
-157.69%
YoY
|
$68.46M
347.45%
YoY
|
$15.30M
-84.92%
YoY
|
$101.4M
-26.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.85M
26.78%
YoY
|
-$12.66M
-144.71%
YoY
|
-$13.80M
-159.74%
YoY
|
-$73.34M
13.57%
YoY
|
$13.29M
-44.26%
YoY
|
$28.31M
55.37%
YoY
|
$23.10M
-81.89%
YoY
|
-$64.57M
101.33%
YoY
|
$23.85M
1561.74%
YoY
|
$18.22M
-154.33%
YoY
|
$127.5M
1736.55%
YoY
|
-$32.07M
N/A
|
$1.435M
-107.98%
YoY
|
-$33.53M
-2.67%
YoY
|
$6.943M
-55.39%
YoY
|
-$17.99M
-22.1%
YoY
|
-$34.45M
-29.88%
YoY
|
$15.56M
-138.17%
YoY
|
-$13.46M
N/A
|
-$23.09M
N/A
|
| Depreciation, Depletion And Amortization |
$32.15M
-20.29%
YoY
|
$30.42M
-22.23%
YoY
|
$33.20M
-10.24%
YoY
|
$40.43M
-0.46%
YoY
|
$40.33M
40.22%
YoY
|
$39.12M
24.77%
YoY
|
$36.98M
51.63%
YoY
|
$40.61M
81.97%
YoY
|
$28.76M
31.17%
YoY
|
$31.35M
19.36%
YoY
|
$24.39M
-14.33%
YoY
|
$22.32M
N/A
|
$21.93M
-26.88%
YoY
|
$26.27M
27.65%
YoY
|
$28.47M
24.64%
YoY
|
$29.99M
-55.89%
YoY
|
$20.58M
20.79%
YoY
|
$22.84M
1.52%
YoY
|
$91.85M
N/A
|
$67.98M
N/A
|
| Cash From Operating Activities |
$74.20M
-14.34%
YoY
|
$48.06M
24.09%
YoY
|
-$6.408M
-121.79%
YoY
|
$22.45M
233.54%
YoY
|
$86.62M
12.64%
YoY
|
$38.73M
140.84%
YoY
|
$29.41M
227.36%
YoY
|
$6.732M
-92.76%
YoY
|
$76.90M
-4.24%
YoY
|
$16.08M
-54.79%
YoY
|
$8.985M
-74.19%
YoY
|
$92.92M
N/A
|
$80.31M
-3.91%
YoY
|
$35.57M
-41.17%
YoY
|
$34.81M
8.34%
YoY
|
$83.58M
388.09%
YoY
|
$60.47M
-508.55%
YoY
|
$32.13M
904.06%
YoY
|
$58.55M
N/A
|
$17.12M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.46M
23.39%
YoY
|
$38.99M
-22.67%
YoY
|
$25.90M
-37.71%
YoY
|
$23.56M
-50.14%
YoY
|
$25.50M
-23.83%
YoY
|
$50.43M
-0.49%
YoY
|
$41.58M
10.96%
YoY
|
$47.26M
39.26%
YoY
|
$33.48M
0.21%
YoY
|
$50.67M
13.34%
YoY
|
$37.47M
-240.61%
YoY
|
$33.93M
N/A
|
$33.41M
-238.96%
YoY
|
$44.71M
-139.18%
YoY
|
-$26.65M
-56.57%
YoY
|
-$24.04M
-9.62%
YoY
|
-$114.1M
-1601.45%
YoY
|
-$61.36M
-647.88%
YoY
|
-$43.20M
N/A
|
-$26.60M
N/A
|
| Acquisitions |
N/A
|
N/A
|
$44.05M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$125.9M
690.65%
YoY
|
N/A
|
N/A
|
N/A
|
$15.92M
N/A
|
N/A
|
N/A
|
N/A
|
$34.39M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$44.08M
472.39%
YoY
|
$0.00
-100.0%
YoY
|
-$44.05M
-2761.45%
YoY
|
-$30.34M
-42.15%
YoY
|
-$7.701M
32.37%
YoY
|
-$42.86M
-65.93%
YoY
|
$1.655M
-105.95%
YoY
|
-$52.44M
-683.38%
YoY
|
-$5.818M
-91.33%
YoY
|
-$125.8M
608.09%
YoY
|
-$27.80M
85.9%
YoY
|
$8.989M
N/A
|
-$67.11M
-1192.22%
YoY
|
-$17.77M
-108.54%
YoY
|
-$14.95M
-106.78%
YoY
|
$6.144M
-486.42%
YoY
|
$208.1M
208002.0%
YoY
|
$220.5M
N/A
|
$251.4M
N/A
|
-$1.590M
N/A
|
| Cash From Investing Activities |
-$75.54M
127.55%
YoY
|
-$38.99M
-58.2%
YoY
|
-$315.1M
689.37%
YoY
|
-$53.90M
-45.94%
YoY
|
-$33.20M
-15.51%
YoY
|
-$93.29M
-47.17%
YoY
|
-$39.92M
-38.83%
YoY
|
-$99.70M
299.68%
YoY
|
-$39.29M
-60.91%
YoY
|
-$176.6M
182.56%
YoY
|
-$65.27M
56.89%
YoY
|
-$24.94M
N/A
|
-$100.5M
461.65%
YoY
|
-$62.49M
-166.49%
YoY
|
-$41.60M
-126.15%
YoY
|
-$17.90M
-36.51%
YoY
|
$93.99M
-1353.23%
YoY
|
$159.1M
-1520.68%
YoY
|
$208.2M
N/A
|
-$28.19M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.309M
N/A
|
N/A
N/A
|
$5.312M
-30.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.646M
N/A
|
N/A
N/A
|
N/A
N/A
|
$130.1M
1621.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.558M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.279B
513708.03%
YoY
|
N/A
|
N/A
|
N/A
|
$249.0K
N/A
|
N/A
|
N/A
|
$3.109M
46.24%
YoY
|
N/A
|
N/A
|
N/A
|
$2.126M
N/A
|
N/A
|
N/A
|
N/A
|
$2.053M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.02M
-34.72%
YoY
|
$55.66M
-42.57%
YoY
|
$292.7M
-1743.67%
YoY
|
$11.94M
-122.89%
YoY
|
-$55.17M
257.09%
YoY
|
$96.91M
1803.46%
YoY
|
-$17.81M
-119.57%
YoY
|
-$52.13M
-1936.86%
YoY
|
-$15.45M
37585.37%
YoY
|
$5.091M
-1.47%
YoY
|
$90.99M
-368.51%
YoY
|
$2.838M
N/A
|
-$41.00K
-99.52%
YoY
|
$5.167M
-102.28%
YoY
|
-$33.89M
-86.87%
YoY
|
-$8.461M
-122.96%
YoY
|
-$227.0M
5575.43%
YoY
|
-$258.1M
-701.72%
YoY
|
-$222.4M
N/A
|
$36.86M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$74.20M
-14.34%
YoY
|
$48.06M
24.09%
YoY
|
-$6.408M
-121.79%
YoY
|
$22.45M
233.54%
YoY
|
$86.62M
12.64%
YoY
|
$38.73M
140.84%
YoY
|
$29.41M
227.36%
YoY
|
$6.732M
-92.76%
YoY
|
$76.90M
-4.24%
YoY
|
$16.08M
-54.79%
YoY
|
$8.985M
-74.19%
YoY
|
$92.92M
N/A
|
$80.31M
-3.91%
YoY
|
$35.57M
-41.17%
YoY
|
$34.81M
8.34%
YoY
|
$83.58M
388.09%
YoY
|
$60.47M
-508.55%
YoY
|
$32.13M
904.06%
YoY
|
$58.55M
N/A
|
$17.12M
N/A
|
| Cash From Investing Activities |
-$75.54M
127.55%
YoY
|
-$38.99M
-58.2%
YoY
|
-$315.1M
689.37%
YoY
|
-$53.90M
-45.94%
YoY
|
-$33.20M
-15.51%
YoY
|
-$93.29M
-47.17%
YoY
|
-$39.92M
-38.83%
YoY
|
-$99.70M
299.68%
YoY
|
-$39.29M
-60.91%
YoY
|
-$176.6M
182.56%
YoY
|
-$65.27M
56.89%
YoY
|
-$24.94M
N/A
|
-$100.5M
461.65%
YoY
|
-$62.49M
-166.49%
YoY
|
-$41.60M
-126.15%
YoY
|
-$17.90M
-36.51%
YoY
|
$93.99M
-1353.23%
YoY
|
$159.1M
-1520.68%
YoY
|
$208.2M
N/A
|
-$28.19M
N/A
|
| Cash From Financing Activities |
-$36.02M
-34.72%
YoY
|
$55.66M
-42.57%
YoY
|
$292.7M
-1743.67%
YoY
|
$11.94M
-122.89%
YoY
|
-$55.17M
257.09%
YoY
|
$96.91M
1803.46%
YoY
|
-$17.81M
-119.57%
YoY
|
-$52.13M
-1936.86%
YoY
|
-$15.45M
37585.37%
YoY
|
$5.091M
-1.47%
YoY
|
$90.99M
-368.51%
YoY
|
$2.838M
N/A
|
-$41.00K
-99.52%
YoY
|
$5.167M
-102.28%
YoY
|
-$33.89M
-86.87%
YoY
|
-$8.461M
-122.96%
YoY
|
-$227.0M
5575.43%
YoY
|
-$258.1M
-701.72%
YoY
|
-$222.4M
N/A
|
$36.86M
N/A
|
| Net Change In Cash |
-$37.36M
2032.53%
YoY
|
$64.73M
52.84%
YoY
|
-$28.65M
0.46%
YoY
|
-$19.51M
-86.55%
YoY
|
-$1.752M
-107.91%
YoY
|
$42.35M
-127.23%
YoY
|
-$28.52M
-182.18%
YoY
|
-$145.1M
-304.89%
YoY
|
$22.15M
-209.41%
YoY
|
-$155.5M
611.06%
YoY
|
$34.71M
-185.32%
YoY
|
$70.82M
N/A
|
-$20.25M
-135.39%
YoY
|
-$21.88M
-69.85%
YoY
|
-$40.68M
-39.19%
YoY
|
$57.22M
121.84%
YoY
|
-$72.56M
175.89%
YoY
|
-$66.89M
-291.67%
YoY
|
$44.29M
N/A
|
$25.79M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.20M
-14.34%
YoY
|
$48.06M
24.09%
YoY
|
-$6.408M
-121.79%
YoY
|
$22.45M
233.54%
YoY
|
$86.62M
12.64%
YoY
|
$38.73M
140.84%
YoY
|
$29.41M
227.36%
YoY
|
$6.732M
-92.76%
YoY
|
$76.90M
-4.24%
YoY
|
$16.08M
-54.79%
YoY
|
$8.985M
-74.19%
YoY
|
$92.92M
N/A
|
$80.31M
-3.91%
YoY
|
$35.57M
-41.17%
YoY
|
$34.81M
8.34%
YoY
|
$83.58M
388.09%
YoY
|
$60.47M
-508.55%
YoY
|
$32.13M
904.06%
YoY
|
$58.55M
N/A
|
$17.12M
N/A
|
| Capital Expenditures |
$31.46M
23.39%
YoY
|
$38.99M
-22.67%
YoY
|
$25.90M
-37.71%
YoY
|
$23.56M
-50.14%
YoY
|
$25.50M
-23.83%
YoY
|
$50.43M
-0.49%
YoY
|
$41.58M
10.96%
YoY
|
$47.26M
39.26%
YoY
|
$33.48M
0.21%
YoY
|
$50.67M
13.34%
YoY
|
$37.47M
-240.61%
YoY
|
$33.93M
N/A
|
$33.41M
-238.96%
YoY
|
$44.71M
-139.18%
YoY
|
-$26.65M
-56.57%
YoY
|
-$24.04M
-9.62%
YoY
|
-$114.1M
-1601.45%
YoY
|
-$61.36M
-647.88%
YoY
|
-$43.20M
N/A
|
-$26.60M
N/A
|
| Free Cash Flow |
$42.74M
-30.08%
YoY
|
$9.070M
-177.57%
YoY
|
-$32.31M
165.54%
YoY
|
-$1.110M
-97.26%
YoY
|
$61.12M
40.76%
YoY
|
-$11.69M
-66.2%
YoY
|
-$12.17M
-57.29%
YoY
|
-$40.52M
-168.7%
YoY
|
$43.42M
-7.41%
YoY
|
-$34.59M
278.62%
YoY
|
-$28.49M
-146.35%
YoY
|
$58.99M
N/A
|
$46.90M
-56.42%
YoY
|
-$9.136M
-105.23%
YoY
|
$61.46M
-34.26%
YoY
|
$107.6M
146.14%
YoY
|
$174.6M
-879.35%
YoY
|
$93.49M
-1268.65%
YoY
|
$101.7M
N/A
|
$43.72M
N/A
|
Loading...