|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.378M
-16.74%
YoY
|
$6.511M
-13.47%
YoY
|
$6.700M
-29.02%
YoY
|
$7.627M
29.35%
YoY
|
$5.258M
98.53%
YoY
|
$7.524M
75.49%
YoY
|
$9.439M
61.27%
YoY
|
$5.897M
-19.33%
YoY
|
$2.649M
-23.23%
YoY
|
$4.287M
19.43%
YoY
|
$5.853M
17.53%
YoY
|
$7.310M
24266.67%
YoY
|
$3.450M
8163.28%
YoY
|
$3.590M
4387.5%
YoY
|
$4.980M
7014.29%
YoY
|
$30.00K
-76.92%
YoY
|
$41.75K
N/A
|
$80.00K
196.04%
YoY
|
$70.00K
N/A
|
| Cash & Equivalents |
$4.378M
-16.74%
YoY
|
$6.511M
147.66%
YoY
|
$6.700M
47.44%
YoY
|
$7.627M
29.35%
YoY
|
$5.258M
98.53%
YoY
|
$2.629M
-38.68%
YoY
|
$4.544M
16.4%
YoY
|
$5.897M
10.09%
YoY
|
$2.649M
-23.23%
YoY
|
$4.287M
19.39%
YoY
|
$3.904M
-21.55%
YoY
|
$5.356M
15257.66%
YoY
|
$3.450M
8162.86%
YoY
|
$3.591M
4404.26%
YoY
|
$4.976M
7549.14%
YoY
|
$34.88K
-72.24%
YoY
|
$41.75K
N/A
|
$79.73K
195.03%
YoY
|
$65.06K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$1.299M
-73.47%
YoY
|
$1.285M
N/A
|
N/A
|
$4.895M
N/A
|
$4.895M
151.14%
YoY
|
N/A
|
N/A
|
N/A
|
$1.949M
N/A
|
$1.950M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$72.58K
44.72%
YoY
|
$60.00
-99.9%
YoY
|
$53.19K
-10.52%
YoY
|
$40.85K
-31.28%
YoY
|
$50.15K
-15.64%
YoY
|
$59.45K
0.0%
YoY
|
$59.45K
14.7%
YoY
|
$59.45K
64.04%
YoY
|
$59.45K
64.04%
YoY
|
$59.45K
64.04%
YoY
|
$51.83K
3449.93%
YoY
|
$36.24K
2382.19%
YoY
|
$36.24K
N/A
|
$36.24K
2382.19%
YoY
|
$1.460K
-99.65%
YoY
|
$1.460K
-98.96%
YoY
|
N/A
|
$1.460K
N/A
|
$420.0K
N/A
|
| Inventory |
$1.405M
24.53%
YoY
|
$1.745M
109.81%
YoY
|
$1.633M
78.45%
YoY
|
$1.677M
80.23%
YoY
|
$1.128M
31.33%
YoY
|
$831.8K
55.98%
YoY
|
$915.2K
17.92%
YoY
|
$930.5K
41.01%
YoY
|
$858.9K
15.59%
YoY
|
$533.2K
463.08%
YoY
|
$776.1K
83.53%
YoY
|
$659.9K
102.78%
YoY
|
$743.1K
N/A
|
$94.70K
-65.63%
YoY
|
$422.9K
957.25%
YoY
|
$325.4K
171.18%
YoY
|
N/A
|
$275.5K
N/A
|
$40.00K
N/A
|
| Prepaid Expenses |
$826.2K
95.14%
YoY
|
$263.7K
-1.2%
YoY
|
$308.2K
-5.11%
YoY
|
$356.2K
33.19%
YoY
|
$423.4K
-0.58%
YoY
|
$266.9K
-14.89%
YoY
|
$324.8K
11.88%
YoY
|
$267.4K
-1.43%
YoY
|
$425.9K
129.81%
YoY
|
$313.6K
48.88%
YoY
|
$290.3K
-8.19%
YoY
|
$271.3K
406.01%
YoY
|
$185.3K
N/A
|
$210.7K
208.09%
YoY
|
$316.2K
N/A
|
$53.61K
N/A
|
N/A
|
$68.38K
N/A
|
N/A
|
| Receivables |
$71.51K
-20.25%
YoY
|
$142.2K
31.72%
YoY
|
$83.36K
3.05%
YoY
|
$57.96K
-5.93%
YoY
|
$89.66K
69.89%
YoY
|
$107.9K
15.78%
YoY
|
$80.89K
-36.62%
YoY
|
$61.61K
-52.84%
YoY
|
$52.78K
-58.65%
YoY
|
$93.21K
-15.46%
YoY
|
$127.6K
-31.97%
YoY
|
$130.7K
-30.09%
YoY
|
$127.6K
N/A
|
$110.3K
154.09%
YoY
|
$187.6K
525.31%
YoY
|
$186.9K
1768.81%
YoY
|
N/A
|
$43.39K
N/A
|
$30.00K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$8.747M
19.35%
YoY
|
$9.435M
2.13%
YoY
|
$10.60M
-3.58%
YoY
|
$11.33M
55.53%
YoY
|
$7.329M
78.29%
YoY
|
$9.238M
64.48%
YoY
|
$10.99M
46.54%
YoY
|
$7.287M
-16.92%
YoY
|
$4.111M
-9.5%
YoY
|
$5.617M
32.45%
YoY
|
$7.501M
22.92%
YoY
|
$8.770M
949.75%
YoY
|
$4.542M
N/A
|
$4.241M
558.16%
YoY
|
$6.102M
1009.47%
YoY
|
$835.5K
108.87%
YoY
|
N/A
|
$644.3K
N/A
|
$550.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$50.22K
-60.46%
YoY
|
$61.78K
-42.57%
YoY
|
$58.24K
-45.41%
YoY
|
$58.33K
-55.35%
YoY
|
$127.0K
-11.48%
YoY
|
$107.6K
-19.03%
YoY
|
$106.7K
-40.22%
YoY
|
$130.6K
4.35%
YoY
|
$143.5K
4.3%
YoY
|
$132.8K
10.94%
YoY
|
$178.5K
81.59%
YoY
|
$125.2K
137.22%
YoY
|
$137.6K
N/A
|
$119.7K
490.34%
YoY
|
$98.28K
882.81%
YoY
|
$52.78K
N/A
|
N/A
|
$20.28K
N/A
|
$10.00K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$83.08K
204.48%
YoY
|
$83.08K
101.5%
YoY
|
$96.49K
44.08%
YoY
|
$109.4K
18.01%
YoY
|
$27.28K
-76.97%
YoY
|
$41.23K
-43.25%
YoY
|
$66.97K
23.77%
YoY
|
$92.72K
12.08%
YoY
|
$118.5K
43.21%
YoY
|
$72.64K
-11.17%
YoY
|
$54.11K
N/A
|
$82.72K
N/A
|
$82.72K
N/A
|
$81.78K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Total Long-Term Assets |
$732.9K
19.75%
YoY
|
$704.8K
17.45%
YoY
|
$576.2K
-4.71%
YoY
|
$602.8K
5.28%
YoY
|
$612.0K
-12.84%
YoY
|
$600.1K
-0.32%
YoY
|
$604.7K
-1.66%
YoY
|
$572.6K
0.56%
YoY
|
$702.2K
23.02%
YoY
|
$602.0K
34.03%
YoY
|
$614.9K
94.73%
YoY
|
$569.4K
114.31%
YoY
|
$570.8K
N/A
|
$449.2K
149.54%
YoY
|
$315.8K
110.53%
YoY
|
$265.7K
121.39%
YoY
|
N/A
|
$180.0K
N/A
|
$150.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.747M
19.35%
YoY
|
$9.435M
2.13%
YoY
|
$10.60M
-3.58%
YoY
|
$11.33M
55.53%
YoY
|
$7.329M
78.29%
YoY
|
$9.238M
64.48%
YoY
|
$10.99M
46.54%
YoY
|
$7.287M
-16.92%
YoY
|
$4.111M
-9.5%
YoY
|
$5.617M
32.45%
YoY
|
$7.501M
22.92%
YoY
|
$8.770M
949.75%
YoY
|
$4.542M
N/A
|
$4.241M
558.16%
YoY
|
$6.102M
1009.47%
YoY
|
$835.5K
108.87%
YoY
|
N/A
|
$644.3K
N/A
|
$550.0K
N/A
|
| Total Long-Term Assets |
$732.9K
|
$704.8K
|
$576.2K
|
$602.8K
|
$612.0K
|
$600.1K
|
$604.7K
|
$572.6K
|
$702.2K
|
$602.0K
|
$614.9K
|
$569.4K
|
$570.8K
|
$449.2K
|
$315.8K
|
$265.7K
|
|
$180.0K
|
$150.0K
|
| Total Assets |
$9.480M
19.38%
YoY
|
$10.14M
3.07%
YoY
|
$11.18M
-3.64%
YoY
|
$11.94M
51.87%
YoY
|
$7.941M
65.0%
YoY
|
$9.838M
58.2%
YoY
|
$11.60M
42.89%
YoY
|
$7.859M
-15.85%
YoY
|
$4.813M
-5.87%
YoY
|
$6.219M
32.6%
YoY
|
$8.116M
26.46%
YoY
|
$9.340M
748.19%
YoY
|
$5.113M
N/A
|
$4.690M
468.94%
YoY
|
$6.418M
816.84%
YoY
|
$1.101M
111.76%
YoY
|
N/A
|
$824.3K
N/A
|
$700.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$985.4K
42.23%
YoY
|
$772.2K
27.02%
YoY
|
$483.2K
28.33%
YoY
|
$313.1K
-62.77%
YoY
|
$692.8K
19.04%
YoY
|
$608.0K
226.94%
YoY
|
$376.5K
151.03%
YoY
|
$841.0K
190.0%
YoY
|
$582.0K
107.85%
YoY
|
$186.0K
-62.05%
YoY
|
$150.0K
-46.43%
YoY
|
$290.0K
N/A
|
$280.0K
64.71%
YoY
|
$490.0K
308.33%
YoY
|
$280.0K
180.0%
YoY
|
N/A
|
$170.0K
N/A
|
$120.0K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
$47.95K
-38.49%
YoY
|
$2.401K
N/A
|
N/A
|
N/A
|
$77.95K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$60.00K
N/A
|
$170.0K
-59.52%
YoY
|
$1.940M
870.0%
YoY
|
N/A
|
$0.00
N/A
|
$420.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.091M
143.86%
YoY
|
$1.045M
41.69%
YoY
|
$884.7K
35.48%
YoY
|
$606.1K
22.53%
YoY
|
$447.2K
-49.38%
YoY
|
$737.7K
18.13%
YoY
|
$653.0K
51.44%
YoY
|
$494.6K
49.62%
YoY
|
$883.5K
75.07%
YoY
|
$624.5K
4.08%
YoY
|
$431.2K
-49.34%
YoY
|
$330.6K
-86.53%
YoY
|
$504.6K
N/A
|
$600.0K
-2.72%
YoY
|
$851.0K
27.02%
YoY
|
$2.453M
498.39%
YoY
|
N/A
|
$616.8K
N/A
|
$670.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$28.50K
418.18%
YoY
|
$40.30K
211.2%
YoY
|
$50.00K
144.5%
YoY
|
$0.00
-100.0%
YoY
|
$5.500K
-84.49%
YoY
|
$12.95K
-69.53%
YoY
|
$20.45K
-65.92%
YoY
|
$27.95K
-53.42%
YoY
|
$35.45K
-49.36%
YoY
|
$42.50K
N/A
|
$60.00K
N/A
|
$60.00K
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$28.50K
418.18%
YoY
|
$40.30K
211.2%
YoY
|
$50.00K
144.5%
YoY
|
$0.00
-100.0%
YoY
|
$5.500K
-84.49%
YoY
|
$12.95K
-69.53%
YoY
|
$20.45K
-65.92%
YoY
|
$27.95K
-53.42%
YoY
|
$35.45K
-49.36%
YoY
|
$42.50K
N/A
|
$60.00K
N/A
|
$60.00K
N/A
|
$70.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.091M
143.86%
YoY
|
$1.045M
41.69%
YoY
|
$884.7K
35.48%
YoY
|
$606.1K
22.53%
YoY
|
$447.2K
-49.38%
YoY
|
$737.7K
18.13%
YoY
|
$653.0K
51.44%
YoY
|
$494.6K
49.62%
YoY
|
$883.5K
75.07%
YoY
|
$624.5K
4.08%
YoY
|
$431.2K
-49.34%
YoY
|
$330.6K
-86.53%
YoY
|
$504.6K
N/A
|
$600.0K
-2.72%
YoY
|
$851.0K
27.02%
YoY
|
$2.453M
498.39%
YoY
|
N/A
|
$616.8K
N/A
|
$670.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$28.50K
418.18%
YoY
|
$40.30K
211.2%
YoY
|
$50.00K
144.5%
YoY
|
$0.00
-100.0%
YoY
|
$5.500K
-84.49%
YoY
|
$12.95K
-69.53%
YoY
|
$20.45K
-65.92%
YoY
|
$27.95K
-53.42%
YoY
|
$35.45K
-49.36%
YoY
|
$42.50K
N/A
|
$60.00K
N/A
|
$60.00K
N/A
|
$70.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.111M
148.44%
YoY
|
$1.074M
44.49%
YoY
|
$925.0K
38.91%
YoY
|
$658.5K
27.85%
YoY
|
$447.2K
-50.93%
YoY
|
$743.2K
12.61%
YoY
|
$665.9K
40.58%
YoY
|
$515.1K
32.57%
YoY
|
$911.4K
62.01%
YoY
|
$659.9K
-0.83%
YoY
|
$473.7K
-44.34%
YoY
|
$388.5K
-84.16%
YoY
|
$562.6K
N/A
|
$665.5K
7.89%
YoY
|
$851.0K
27.02%
YoY
|
$2.453M
498.39%
YoY
|
N/A
|
$616.8K
N/A
|
$670.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$34.64M
30.63%
YoY
|
-$32.33M
30.69%
YoY
|
-$30.46M
34.71%
YoY
|
-$28.62M
37.01%
YoY
|
-$26.51M
39.99%
YoY
|
-$24.74M
45.77%
YoY
|
-$22.61M
55.12%
YoY
|
-$20.89M
60.38%
YoY
|
-$18.94M
61.38%
YoY
|
-$16.97M
64.66%
YoY
|
-$14.58M
72.93%
YoY
|
-$13.02M
85.42%
YoY
|
-$11.74M
N/A
|
-$10.31M
122.87%
YoY
|
-$8.429M
N/A
|
-$7.025M
N/A
|
N/A
|
-$4.624M
N/A
|
N/A
|
| Common Stock |
$63.00
152.0%
YoY
|
$55.00
120.0%
YoY
|
$52.00
116.67%
YoY
|
$48.00
220.0%
YoY
|
$25.00
-81.06%
YoY
|
$25.00
-80.62%
YoY
|
$24.00
-81.4%
YoY
|
$15.00
-88.37%
YoY
|
$132.00
71.43%
YoY
|
$129.00
76.71%
YoY
|
$129.00
76.71%
YoY
|
$129.00
115.0%
YoY
|
$77.00
N/A
|
$73.00
21.67%
YoY
|
$73.00
N/A
|
$60.00
N/A
|
N/A
|
$60.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.369M
11.68%
YoY
|
$9.066M
-0.32%
YoY
|
$10.25M
-6.23%
YoY
|
$11.28M
53.56%
YoY
|
$7.494M
92.08%
YoY
|
$9.095M
63.62%
YoY
|
$10.93M
43.03%
YoY
|
$7.344M
-17.95%
YoY
|
$3.902M
-14.26%
YoY
|
$5.559M
38.13%
YoY
|
$7.642M
37.28%
YoY
|
$8.951M
-761.93%
YoY
|
$4.550M
-881.71%
YoY
|
$4.024M
1839.33%
YoY
|
$5.567M
17932.63%
YoY
|
-$1.352M
-1394.31%
YoY
|
-$582.1K
26.38%
YoY
|
$207.5K
-137.4%
YoY
|
$30.87K
N/A
|
| Total Liabilities & Shareholders Equity |
$9.480M
19.38%
YoY
|
$10.14M
3.07%
YoY
|
$11.18M
-3.64%
YoY
|
$11.94M
51.87%
YoY
|
$7.941M
65.0%
YoY
|
$9.838M
58.2%
YoY
|
$11.60M
42.89%
YoY
|
$7.859M
-15.85%
YoY
|
$4.813M
-5.87%
YoY
|
$6.219M
32.6%
YoY
|
$8.116M
26.46%
YoY
|
$9.340M
748.19%
YoY
|
$5.113M
N/A
|
$4.690M
468.94%
YoY
|
$6.418M
816.84%
YoY
|
$1.101M
111.76%
YoY
|
N/A
|
$824.3K
N/A
|
$700.0K
N/A
|
Loading...