|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.591M
-2.26%
YoY
|
-$7.767M
16.55%
YoY
|
-$6.663M
17.28%
YoY
|
-$5.682M
75.12%
YoY
|
-$3.245M
321.36%
YoY
|
| Depreciation, Depletion And Amortization |
$66.79K
-39.0%
YoY
|
$109.5K
79.22%
YoY
|
$61.09K
176.43%
YoY
|
$22.10K
4337.95%
YoY
|
$498.00
N/A
|
| Cash From Operating Activities |
-$7.275M
7.95%
YoY
|
-$6.740M
16.88%
YoY
|
-$5.766M
78.83%
YoY
|
-$3.224M
-3324.42%
YoY
|
$100.0K
-350.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$72.51K
16.57%
YoY
|
$62.20K
-20.72%
YoY
|
$78.46K
-35.45%
YoY
|
$121.6K
484.93%
YoY
|
$20.78K
-65.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.726M
-196.54%
YoY
|
-$4.895M
-9380.0%
YoY
|
$52.75K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.476M
-186.71%
YoY
|
-$5.162M
2497.27%
YoY
|
-$198.8K
-9.64%
YoY
|
-$220.0K
85.68%
YoY
|
-$118.5K
97.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$492.2K
278.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.681M
-34.77%
YoY
|
$10.24M
53.77%
YoY
|
$6.661M
-4.23%
YoY
|
$6.956M
402.11%
YoY
|
$1.385M
965.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.275M
7.95%
YoY
|
-$6.740M
16.88%
YoY
|
-$5.766M
78.83%
YoY
|
-$3.224M
-3324.42%
YoY
|
$100.0K
-350.0%
YoY
|
| Cash From Investing Activities |
$4.476M
-186.71%
YoY
|
-$5.162M
2497.27%
YoY
|
-$198.8K
-9.64%
YoY
|
-$220.0K
85.68%
YoY
|
-$118.5K
97.42%
YoY
|
| Cash From Financing Activities |
$6.681M
-34.77%
YoY
|
$10.24M
53.77%
YoY
|
$6.661M
-4.23%
YoY
|
$6.956M
402.11%
YoY
|
$1.385M
965.63%
YoY
|
| Net Change In Cash |
$3.882M
-334.08%
YoY
|
-$1.658M
-338.17%
YoY
|
$696.3K
-80.17%
YoY
|
$3.511M
3411.38%
YoY
|
$100.0K
233.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.275M
7.95%
YoY
|
-$6.740M
16.88%
YoY
|
-$5.766M
78.83%
YoY
|
-$3.224M
-3324.42%
YoY
|
$100.0K
-350.0%
YoY
|
| Capital Expenditures |
$72.51K
16.57%
YoY
|
$62.20K
-20.72%
YoY
|
$78.46K
-35.45%
YoY
|
$121.6K
484.93%
YoY
|
$20.78K
-65.36%
YoY
|
| Free Cash Flow |
-$7.348M
8.03%
YoY
|
-$6.802M
16.37%
YoY
|
-$5.845M
74.68%
YoY
|
-$3.346M
-4323.76%
YoY
|
$79.22K
-179.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.309M
29.83%
YoY
|
-$1.870M
-12.04%
YoY
|
-$1.836M
6.72%
YoY
|
-$2.106M
8.09%
YoY
|
-$1.779M
-9.77%
YoY
|
-$2.126M
-11.18%
YoY
|
-$1.721M
10.93%
YoY
|
-$1.948M
51.3%
YoY
|
-$1.971M
37.78%
YoY
|
-$2.394M
27.33%
YoY
|
-$1.551M
10.45%
YoY
|
-$1.288M
7.87%
YoY
|
-$1.431M
18.59%
YoY
|
-$1.880M
35.25%
YoY
|
-$1.404M
27.57%
YoY
|
-$1.194M
122.48%
YoY
|
-$1.207M
444.2%
YoY
|
-$1.390M
561.9%
YoY
|
-$1.101M
547.52%
YoY
|
| Depreciation, Depletion And Amortization |
$11.55K
-45.51%
YoY
|
$33.10K
-17.87%
YoY
|
$14.92K
-37.71%
YoY
|
$17.17K
-55.17%
YoY
|
$21.20K
-2.11%
YoY
|
$40.30K
109.68%
YoY
|
$23.96K
40.78%
YoY
|
$38.29K
271.51%
YoY
|
$21.66K
110.14%
YoY
|
$19.22K
92.2%
YoY
|
$17.02K
264.62%
YoY
|
$10.31K
163.2%
YoY
|
$10.31K
158.77%
YoY
|
$10.00K
N/A
|
$4.667K
N/A
|
$3.916K
N/A
|
$3.983K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.491M
7.77%
YoY
|
-$1.350M
-30.52%
YoY
|
-$1.497M
6.98%
YoY
|
-$2.120M
9.88%
YoY
|
-$2.311M
57.5%
YoY
|
-$1.943M
71.07%
YoY
|
-$1.400M
2.89%
YoY
|
-$1.929M
4.85%
YoY
|
-$1.467M
2.82%
YoY
|
-$1.136M
-6.89%
YoY
|
-$1.360M
58.18%
YoY
|
-$1.840M
260.78%
YoY
|
-$1.427M
126.21%
YoY
|
-$1.220M
-1320.0%
YoY
|
-$860.0K
82.98%
YoY
|
-$510.0K
50.0%
YoY
|
-$630.9K
N/A
|
$100.0K
-350.0%
YoY
|
-$470.0K
4600.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$175.1K
185.18%
YoY
|
$14.80K
-83.87%
YoY
|
$0.00
-100.0%
YoY
|
$40.65K
25.85%
YoY
|
$61.40K
-870.39%
YoY
|
$91.74K
2.54%
YoY
|
$29.93K
-0.23%
YoY
|
$32.30K
14.8%
YoY
|
-$7.970K
-113.28%
YoY
|
$89.47K
49.12%
YoY
|
$30.00K
50.0%
YoY
|
$28.14K
-12.37%
YoY
|
$60.00K
100.0%
YoY
|
$60.00K
50.0%
YoY
|
$20.00K
-60.0%
YoY
|
$32.11K
N/A
|
$30.00K
0.0%
YoY
|
$40.00K
33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
-$1.270M
-10991.94%
YoY
|
$5.000M
-42981.65%
YoY
|
$0.00
-100.0%
YoY
|
-$4.895M
-611997.5%
YoY
|
$11.66K
-100.6%
YoY
|
-$11.66K
N/A
|
$2.002M
N/A
|
$800.00
N/A
|
-$1.950M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.046M
-121.17%
YoY
|
$824.9K
-1443.49%
YoY
|
-$14.80K
-99.7%
YoY
|
-$1.270M
6851.29%
YoY
|
$4.940M
-5270.96%
YoY
|
-$61.40K
-103.05%
YoY
|
-$4.987M
5523.51%
YoY
|
-$18.27K
-99.08%
YoY
|
-$95.54K
-30.24%
YoY
|
$2.010M
-3449.88%
YoY
|
-$88.68K
47.8%
YoY
|
-$1.980M
9800.0%
YoY
|
-$137.0K
65.69%
YoY
|
-$60.00K
100.0%
YoY
|
-$60.00K
50.0%
YoY
|
-$20.00K
-60.0%
YoY
|
-$82.66K
N/A
|
-$30.00K
0.0%
YoY
|
-$40.00K
33.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$291.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.403M
N/A
|
$337.0K
274.86%
YoY
|
$584.4K
-88.39%
YoY
|
$5.760M
10.86%
YoY
|
N/A
N/A
|
$89.90K
-118.34%
YoY
|
$5.034M
322562.82%
YoY
|
$5.196M
-9.32%
YoY
|
-$75.99K
-105.34%
YoY
|
-$490.2K
444.63%
YoY
|
$1.560K
-99.97%
YoY
|
$5.730M
1023.53%
YoY
|
$1.423M
110.61%
YoY
|
-$90.00K
-120.0%
YoY
|
$5.860M
1202.22%
YoY
|
$510.0K
4.08%
YoY
|
$675.6K
N/A
|
$450.0K
542.86%
YoY
|
$450.0K
650.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.491M
7.77%
YoY
|
-$1.350M
-30.52%
YoY
|
-$1.497M
6.98%
YoY
|
-$2.120M
9.88%
YoY
|
-$2.311M
57.5%
YoY
|
-$1.943M
71.07%
YoY
|
-$1.400M
2.89%
YoY
|
-$1.929M
4.85%
YoY
|
-$1.467M
2.82%
YoY
|
-$1.136M
-6.89%
YoY
|
-$1.360M
58.18%
YoY
|
-$1.840M
260.78%
YoY
|
-$1.427M
126.21%
YoY
|
-$1.220M
-1320.0%
YoY
|
-$860.0K
82.98%
YoY
|
-$510.0K
50.0%
YoY
|
-$630.9K
N/A
|
$100.0K
-350.0%
YoY
|
-$470.0K
4600.0%
YoY
|
| Cash From Investing Activities |
-$1.046M
-121.17%
YoY
|
$824.9K
-1443.49%
YoY
|
-$14.80K
-99.7%
YoY
|
-$1.270M
6851.29%
YoY
|
$4.940M
-5270.96%
YoY
|
-$61.40K
-103.05%
YoY
|
-$4.987M
5523.51%
YoY
|
-$18.27K
-99.08%
YoY
|
-$95.54K
-30.24%
YoY
|
$2.010M
-3449.88%
YoY
|
-$88.68K
47.8%
YoY
|
-$1.980M
9800.0%
YoY
|
-$137.0K
65.69%
YoY
|
-$60.00K
100.0%
YoY
|
-$60.00K
50.0%
YoY
|
-$20.00K
-60.0%
YoY
|
-$82.66K
N/A
|
-$30.00K
0.0%
YoY
|
-$40.00K
33.33%
YoY
|
| Cash From Financing Activities |
$1.403M
N/A
|
$337.0K
274.86%
YoY
|
$584.4K
-88.39%
YoY
|
$5.760M
10.86%
YoY
|
N/A
N/A
|
$89.90K
-118.34%
YoY
|
$5.034M
322562.82%
YoY
|
$5.196M
-9.32%
YoY
|
-$75.99K
-105.34%
YoY
|
-$490.2K
444.63%
YoY
|
$1.560K
-99.97%
YoY
|
$5.730M
1023.53%
YoY
|
$1.423M
110.61%
YoY
|
-$90.00K
-120.0%
YoY
|
$5.860M
1202.22%
YoY
|
$510.0K
4.08%
YoY
|
$675.6K
N/A
|
$450.0K
542.86%
YoY
|
$450.0K
650.0%
YoY
|
| Net Change In Cash |
-$2.133M
-181.12%
YoY
|
-$188.4K
-90.16%
YoY
|
-$927.8K
-31.43%
YoY
|
$2.370M
-27.04%
YoY
|
$2.629M
-260.43%
YoY
|
-$1.915M
-598.93%
YoY
|
-$1.353M
-6.52%
YoY
|
$3.248M
70.07%
YoY
|
-$1.639M
1060.02%
YoY
|
$383.8K
-128.01%
YoY
|
-$1.447M
-129.3%
YoY
|
$1.910M
-9650.0%
YoY
|
-$141.3K
272.03%
YoY
|
-$1.370M
-1470.0%
YoY
|
$4.940M
-8333.33%
YoY
|
-$20.00K
-120.0%
YoY
|
-$37.98K
N/A
|
$100.0K
N/A
|
-$60.00K
-400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.491M
7.77%
YoY
|
-$1.350M
-30.52%
YoY
|
-$1.497M
6.98%
YoY
|
-$2.120M
9.88%
YoY
|
-$2.311M
57.5%
YoY
|
-$1.943M
71.07%
YoY
|
-$1.400M
2.89%
YoY
|
-$1.929M
4.85%
YoY
|
-$1.467M
2.82%
YoY
|
-$1.136M
-6.89%
YoY
|
-$1.360M
58.18%
YoY
|
-$1.840M
260.78%
YoY
|
-$1.427M
126.21%
YoY
|
-$1.220M
-1320.0%
YoY
|
-$860.0K
82.98%
YoY
|
-$510.0K
50.0%
YoY
|
-$630.9K
N/A
|
$100.0K
-350.0%
YoY
|
-$470.0K
4600.0%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$175.1K
185.18%
YoY
|
$14.80K
-83.87%
YoY
|
$0.00
-100.0%
YoY
|
$40.65K
25.85%
YoY
|
$61.40K
-870.39%
YoY
|
$91.74K
2.54%
YoY
|
$29.93K
-0.23%
YoY
|
$32.30K
14.8%
YoY
|
-$7.970K
-113.28%
YoY
|
$89.47K
49.12%
YoY
|
$30.00K
50.0%
YoY
|
$28.14K
-12.37%
YoY
|
$60.00K
100.0%
YoY
|
$60.00K
50.0%
YoY
|
$20.00K
-60.0%
YoY
|
$32.11K
N/A
|
$30.00K
0.0%
YoY
|
$40.00K
33.33%
YoY
|
| Free Cash Flow |
-$2.491M
5.91%
YoY
|
-$1.525M
-23.91%
YoY
|
-$1.512M
1.39%
YoY
|
-$2.120M
8.2%
YoY
|
-$2.352M
56.82%
YoY
|
-$2.005M
77.72%
YoY
|
-$1.491M
2.87%
YoY
|
-$1.959M
4.77%
YoY
|
-$1.500M
3.05%
YoY
|
-$1.128M
-11.87%
YoY
|
-$1.450M
57.59%
YoY
|
-$1.870M
252.83%
YoY
|
-$1.455M
119.5%
YoY
|
-$1.280M
-1928.57%
YoY
|
-$920.0K
80.39%
YoY
|
-$530.0K
35.9%
YoY
|
-$663.0K
N/A
|
$70.00K
-200.0%
YoY
|
-$510.0K
1175.0%
YoY
|
Loading...