|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$4.517M
-44.46%
YoY
|
$17.01M
143.13%
YoY
|
$8.133M
0.62%
YoY
|
$6.995M
N/A
|
$8.083M
96.25%
YoY
|
| Cash & Equivalents |
$4.517M
-44.46%
YoY
|
$6.164M
-11.6%
YoY
|
$8.133M
0.62%
YoY
|
$6.973M
N/A
|
$8.083M
96.25%
YoY
|
| Short-Term Investments |
N/A
|
$10.84M
50093.98%
YoY
|
$1.391M
6994.39%
YoY
|
$21.60K
N/A
|
$19.60K
N/A
|
| Other Short-Term Assets |
$217.9K
-82.8%
YoY
|
$833.6K
-39.45%
YoY
|
$1.267M
-9.66%
YoY
|
$1.377M
N/A
|
$1.402M
N/A
|
| Inventory |
$4.704M
-3.36%
YoY
|
$3.951M
-29.72%
YoY
|
$4.868M
-12.72%
YoY
|
$5.622M
N/A
|
$5.577M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$66.21K
131.42%
YoY
|
N/A
|
$28.61K
N/A
|
| Receivables |
$13.48M
2.42%
YoY
|
$16.85M
-29.02%
YoY
|
$13.17M
-20.68%
YoY
|
$23.74M
N/A
|
$16.60M
N/A
|
| Other Receivables |
N/A
|
$1.260M
-32.5%
YoY
|
$1.451M
-64.68%
YoY
|
$1.866M
N/A
|
$4.107M
N/A
|
| Total Short-Term Assets |
$39.99M
25.55%
YoY
|
$39.90M
0.76%
YoY
|
$31.85M
-19.38%
YoY
|
$39.60M
N/A
|
$39.51M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$4.980M
-2.82%
YoY
|
$5.119M
4.17%
YoY
|
$5.124M
10.01%
YoY
|
$4.914M
N/A
|
$4.658M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$711.2K
1.43%
YoY
|
N/A
|
$701.2K
-5.41%
YoY
|
N/A
|
$741.2K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$906.9K
-46.24%
YoY
|
$1.927M
4.3%
YoY
|
$1.687M
N/A
|
$1.847M
N/A
|
| Total Long-Term Assets |
$9.132M
22.53%
YoY
|
$7.172M
6.1%
YoY
|
$7.453M
3.72%
YoY
|
$6.760M
N/A
|
$7.185M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$39.99M
25.55%
YoY
|
$39.90M
0.76%
YoY
|
$31.85M
-19.38%
YoY
|
$39.60M
N/A
|
$39.51M
N/A
|
| Total Long-Term Assets |
$7.172M
|
$6.760M
|
|||
| Total Assets |
$49.13M
24.98%
YoY
|
$47.07M
1.53%
YoY
|
$39.31M
-15.83%
YoY
|
$46.36M
N/A
|
$46.70M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$10.57M
21.83%
YoY
|
$12.40M
13.36%
YoY
|
$8.674M
-28.18%
YoY
|
$10.94M
N/A
|
$12.08M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$3.757M
43.75%
YoY
|
$5.392M
N/A
|
$2.613M
N/A
|
| Deferred Revenue |
$128.2K
-42.2%
YoY
|
N/A
|
$221.8K
-1.67%
YoY
|
N/A
|
$225.5K
N/A
|
| Short-Term Debt |
$10.89M
-6.68%
YoY
|
$1.500K
N/A
|
$11.68M
4.71%
YoY
|
$0.00
N/A
|
$11.15M
N/A
|
| Long-Term Debt Due |
N/A
|
$12.25M
8.48%
YoY
|
$11.68M
4.71%
YoY
|
$11.29M
N/A
|
$11.15M
N/A
|
| Total Short-Term Liabilities |
$24.54M
-5.09%
YoY
|
$25.49M
-15.49%
YoY
|
$25.85M
-10.08%
YoY
|
$30.16M
N/A
|
$28.75M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
N/A
|
$573.9K
-15.23%
YoY
|
$614.5K
-19.56%
YoY
|
$677.0K
N/A
|
$763.9K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.381M
201.04%
YoY
|
$573.9K
-15.23%
YoY
|
$790.9K
-34.18%
YoY
|
$677.0K
N/A
|
$1.202M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$24.54M
-5.09%
YoY
|
$25.49M
-15.49%
YoY
|
$25.85M
-10.08%
YoY
|
$30.16M
N/A
|
$28.75M
N/A
|
| Total Long-Term Liabilities |
$2.381M
201.04%
YoY
|
$573.9K
-15.23%
YoY
|
$790.9K
-34.18%
YoY
|
$677.0K
N/A
|
$1.202M
N/A
|
| Total Liabilities |
$26.92M
1.03%
YoY
|
$26.24M
-15.97%
YoY
|
$26.64M
-11.04%
YoY
|
$31.23M
N/A
|
$29.95M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
$11.82M
3.91%
YoY
|
N/A
|
$11.37M
-25.39%
YoY
|
N/A
|
$15.24M
N/A
|
| Common Stock |
$9.022M
1307.5%
YoY
|
N/A
|
$641.0K
0.0%
YoY
|
N/A
|
$641.0K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$22.21M
75.37%
YoY
|
$20.83M
37.66%
YoY
|
$12.66M
-24.38%
YoY
|
$15.13M
N/A
|
$16.75M
15.27%
YoY
|
| Total Liabilities & Shareholders Equity |
$49.13M
24.98%
YoY
|
$47.07M
1.53%
YoY
|
$39.31M
-15.83%
YoY
|
$46.36M
N/A
|
$46.70M
N/A
|
Loading...