|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$556.8K
-254.24%
YoY
|
-$361.0K
-111.9%
YoY
|
$3.033M
-1.13%
YoY
|
$3.067M
N/A
|
| Depreciation, Depletion And Amortization |
$581.7K
26.33%
YoY
|
$460.5K
2.41%
YoY
|
$449.7K
3.76%
YoY
|
$433.4K
N/A
|
| Cash From Operating Activities |
-$1.709M
-131.31%
YoY
|
$5.458M
63.75%
YoY
|
$3.333M
-432.39%
YoY
|
-$1.003M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$458.2K
-57.51%
YoY
|
$1.078M
-38.68%
YoY
|
$1.759M
281.97%
YoY
|
$460.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.743M
248914.29%
YoY
|
-$700.00
-102.41%
YoY
|
$29.10K
N/A
|
| Cash From Investing Activities |
-$11.03M
291.08%
YoY
|
-$2.821M
60.36%
YoY
|
-$1.759M
307.91%
YoY
|
-$431.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$3.378M
435.45%
YoY
|
$630.8K
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.822M
-441.24%
YoY
|
-$2.585M
-195.49%
YoY
|
$2.707M
416.58%
YoY
|
$524.1K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.709M
-131.31%
YoY
|
$5.458M
63.75%
YoY
|
$3.333M
-432.39%
YoY
|
-$1.003M
N/A
|
| Cash From Investing Activities |
-$11.03M
291.08%
YoY
|
-$2.821M
60.36%
YoY
|
-$1.759M
307.91%
YoY
|
-$431.3K
N/A
|
| Cash From Financing Activities |
$8.822M
-441.24%
YoY
|
-$2.585M
-195.49%
YoY
|
$2.707M
416.58%
YoY
|
$524.1K
N/A
|
| Net Change In Cash |
-$3.561M
-7069.17%
YoY
|
$51.10K
-98.81%
YoY
|
$4.281M
-570.49%
YoY
|
-$909.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.709M
-131.31%
YoY
|
$5.458M
63.75%
YoY
|
$3.333M
-432.39%
YoY
|
-$1.003M
N/A
|
| Capital Expenditures |
$458.2K
-57.51%
YoY
|
$1.078M
-38.68%
YoY
|
$1.759M
281.97%
YoY
|
$460.4K
N/A
|
| Free Cash Flow |
-$2.167M
-149.48%
YoY
|
$4.379M
178.17%
YoY
|
$1.574M
-207.6%
YoY
|
-$1.463M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
N/A
|
-$421.2K
-144.2%
YoY
|
-$361.0K
-111.9%
YoY
|
$952.9K
N/A
|
$3.033M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$263.8K
-43.88%
YoY
|
$216.8K
N/A
|
$470.1K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$4.365M
30.96%
YoY
|
$1.093M
N/A
|
$3.333M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$505.1K
-71.28%
YoY
|
$573.2K
N/A
|
$1.759M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$1.741M
248628.57%
YoY
|
-$2.000K
N/A
|
-$700.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$2.246M
27.67%
YoY
|
-$575.2K
N/A
|
-$1.759M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$910.0K
-133.61%
YoY
|
-$1.675M
N/A
|
$2.707M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$4.365M
30.96%
YoY
|
$1.093M
N/A
|
$3.333M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$2.246M
27.67%
YoY
|
-$575.2K
N/A
|
-$1.759M
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$910.0K
-133.61%
YoY
|
-$1.675M
N/A
|
$2.707M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
$1.209M
-71.77%
YoY
|
-$1.158M
N/A
|
$4.281M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$4.365M
30.96%
YoY
|
$1.093M
N/A
|
$3.333M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$505.1K
-71.28%
YoY
|
$573.2K
N/A
|
$1.759M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$3.860M
145.17%
YoY
|
$519.6K
N/A
|
$1.574M
N/A
|
Loading...