|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.579B
-12.97%
YoY
|
$1.815B
17.06%
YoY
|
$1.550B
81.35%
YoY
|
$854.8M
-12.36%
YoY
|
$975.3M
65.61%
YoY
|
| Depreciation, Depletion And Amortization |
$496.2M
11.13%
YoY
|
$446.5M
17.7%
YoY
|
$379.4M
30.02%
YoY
|
$291.8M
30.14%
YoY
|
$224.2M
20.88%
YoY
|
| Cash From Operating Activities |
$1.602B
-29.49%
YoY
|
$2.273B
-1.02%
YoY
|
$2.296B
137.58%
YoY
|
$966.5M
-30.43%
YoY
|
$1.389B
72.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$680.8M
-1.22%
YoY
|
$689.2M
5.73%
YoY
|
$651.9M
2.07%
YoY
|
$638.7M
61.89%
YoY
|
$394.5M
72.1%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$154.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$8.521M
70.11%
YoY
|
$5.009M
661.25%
YoY
|
$658.0K
-103.15%
YoY
|
-$20.92M
-309.16%
YoY
|
$10.00M
-1233.79%
YoY
|
| Cash From Investing Activities |
-$662.1M
-17.05%
YoY
|
-$798.2M
22.02%
YoY
|
-$654.1M
14.77%
YoY
|
-$569.9M
33.2%
YoY
|
-$427.9M
-38.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.178B
-28.01%
YoY
|
$1.637B
193.01%
YoY
|
$558.7M
25.82%
YoY
|
$444.0M
-45.36%
YoY
|
$812.6M
1176.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.209B
-26.86%
YoY
|
-$1.653B
201.1%
YoY
|
-$548.8M
17.4%
YoY
|
-$467.5M
-44.68%
YoY
|
-$845.0M
945.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.602B
-29.49%
YoY
|
$2.273B
-1.02%
YoY
|
$2.296B
137.58%
YoY
|
$966.5M
-30.43%
YoY
|
$1.389B
72.92%
YoY
|
| Cash From Investing Activities |
-$662.1M
-17.05%
YoY
|
-$798.2M
22.02%
YoY
|
-$654.1M
14.77%
YoY
|
-$569.9M
33.2%
YoY
|
-$427.9M
-38.48%
YoY
|
| Cash From Financing Activities |
-$1.209B
-26.86%
YoY
|
-$1.653B
201.1%
YoY
|
-$548.8M
17.4%
YoY
|
-$467.5M
-44.68%
YoY
|
-$845.0M
945.93%
YoY
|
| Net Change In Cash |
-$177.1M
-31.78%
YoY
|
-$259.6M
-123.84%
YoY
|
$1.089B
-1137.2%
YoY
|
-$105.0M
-196.02%
YoY
|
$109.4M
91.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.602B
-29.49%
YoY
|
$2.273B
-1.02%
YoY
|
$2.296B
137.58%
YoY
|
$966.5M
-30.43%
YoY
|
$1.389B
72.92%
YoY
|
| Capital Expenditures |
$680.8M
-1.22%
YoY
|
$689.2M
5.73%
YoY
|
$651.9M
2.07%
YoY
|
$638.7M
61.89%
YoY
|
$394.5M
72.1%
YoY
|
| Free Cash Flow |
$921.7M
-41.79%
YoY
|
$1.583B
-3.7%
YoY
|
$1.644B
401.61%
YoY
|
$327.8M
-67.04%
YoY
|
$994.6M
73.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$586.9M
-21.58%
YoY
|
$306.8M
-12.8%
YoY
|
$370.9M
-5.6%
YoY
|
$314.6M
-2.13%
YoY
|
$748.4M
11.79%
YoY
|
$351.9M
41.48%
YoY
|
$392.9M
15.02%
YoY
|
$321.4M
10.68%
YoY
|
$669.5M
458.77%
YoY
|
$248.7M
-2.64%
YoY
|
$341.6M
17.99%
YoY
|
$290.4M
52.85%
YoY
|
$119.8M
-72.43%
YoY
|
$255.5M
36.04%
YoY
|
$289.5M
39.14%
YoY
|
$190.0M
31.07%
YoY
|
$434.5M
31.75%
YoY
|
$187.8M
30.73%
YoY
|
$208.1M
139.71%
YoY
|
$145.0M
406.27%
YoY
|
| Depreciation, Depletion And Amortization |
$134.5M
0.7%
YoY
|
$127.5M
12.2%
YoY
|
$119.7M
15.59%
YoY
|
$114.5M
19.6%
YoY
|
$133.6M
29.34%
YoY
|
$113.6M
15.95%
YoY
|
$103.6M
10.17%
YoY
|
$95.76M
13.84%
YoY
|
$103.3M
28.85%
YoY
|
$97.97M
23.72%
YoY
|
$94.01M
38.31%
YoY
|
$84.12M
30.47%
YoY
|
$80.16M
29.04%
YoY
|
$79.19M
36.62%
YoY
|
$67.97M
26.72%
YoY
|
$64.47M
27.7%
YoY
|
$62.12M
18.78%
YoY
|
$57.96M
18.21%
YoY
|
$53.64M
31.97%
YoY
|
$50.49M
15.97%
YoY
|
| Cash From Operating Activities |
$1.143B
-18.45%
YoY
|
$249.9M
-16.89%
YoY
|
$328.7M
-25.83%
YoY
|
-$119.0M
-193.28%
YoY
|
$1.401B
1.25%
YoY
|
$300.7M
-22.88%
YoY
|
$443.1M
-7.04%
YoY
|
$127.5M
180.25%
YoY
|
$1.384B
32.29%
YoY
|
$389.9M
492.35%
YoY
|
$476.7M
388.24%
YoY
|
$45.50M
-118.71%
YoY
|
$1.046B
43.13%
YoY
|
$65.82M
-58.44%
YoY
|
$97.64M
-65.82%
YoY
|
-$243.3M
-213.61%
YoY
|
$731.0M
1.82%
YoY
|
$158.4M
525.9%
YoY
|
$285.7M
57.56%
YoY
|
$214.1M
-276.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$183.2M
-22.04%
YoY
|
$167.4M
-6.19%
YoY
|
$177.9M
22.62%
YoY
|
$152.3M
16.52%
YoY
|
$235.0M
13.79%
YoY
|
$178.5M
9.6%
YoY
|
$145.1M
-0.29%
YoY
|
$130.7M
-4.57%
YoY
|
$206.5M
-0.23%
YoY
|
$162.9M
-7.26%
YoY
|
$145.5M
0.55%
YoY
|
$136.9M
22.98%
YoY
|
$207.0M
-262.32%
YoY
|
$175.6M
43.36%
YoY
|
$144.7M
80.29%
YoY
|
$111.4M
73.38%
YoY
|
-$127.5M
118.34%
YoY
|
$122.5M
85.3%
YoY
|
$80.27M
52.54%
YoY
|
$64.23M
23.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.14M
-15.66%
YoY
|
-$1.656M
-98.73%
YoY
|
-$35.22M
-452.27%
YoY
|
$3.250M
-479.67%
YoY
|
$12.02M
-623.83%
YoY
|
-$130.1M
-10694.95%
YoY
|
$9.998M
14182.86%
YoY
|
-$856.0K
-32.97%
YoY
|
-$2.295M
-109.6%
YoY
|
$1.228M
-91.03%
YoY
|
$70.00K
-99.67%
YoY
|
-$1.277M
-112.74%
YoY
|
$23.91M
83.07%
YoY
|
$13.69M
29.73%
YoY
|
$21.10M
-159.01%
YoY
|
$10.02M
-147.2%
YoY
|
$13.06M
-163.39%
YoY
|
$10.55M
-306.9%
YoY
|
-$35.76M
-92.0%
YoY
|
-$21.24M
N/A
|
| Cash From Investing Activities |
-$173.1M
-22.38%
YoY
|
-$169.1M
-45.2%
YoY
|
-$213.1M
57.76%
YoY
|
-$106.8M
-18.77%
YoY
|
-$223.0M
6.78%
YoY
|
-$308.6M
90.93%
YoY
|
-$135.1M
-7.12%
YoY
|
-$131.5M
-4.83%
YoY
|
-$208.8M
14.06%
YoY
|
-$161.6M
-0.18%
YoY
|
-$145.4M
17.66%
YoY
|
-$138.2M
36.41%
YoY
|
-$183.1M
59.96%
YoY
|
-$161.9M
44.64%
YoY
|
-$123.6M
6.54%
YoY
|
-$101.3M
18.56%
YoY
|
-$114.5M
44.88%
YoY
|
-$111.9M
57.23%
YoY
|
-$116.0M
-76.78%
YoY
|
-$85.46M
87.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$434.4M
45.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$299.5M
204.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.48M
-57.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$232.6M
177.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$83.83M
31.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$269.7M
-16.77%
YoY
|
-$194.2M
-52.87%
YoY
|
-$276.8M
-52.91%
YoY
|
-$468.0M
42.4%
YoY
|
-$324.0M
747.16%
YoY
|
-$412.0M
101.07%
YoY
|
-$587.9M
209.02%
YoY
|
-$328.6M
184.78%
YoY
|
-$38.24M
-43.81%
YoY
|
-$204.9M
1279.5%
YoY
|
-$190.3M
52.18%
YoY
|
-$115.4M
-55.54%
YoY
|
-$68.06M
-78.85%
YoY
|
-$14.85M
-93.61%
YoY
|
-$125.0M
-25.82%
YoY
|
-$259.6M
112.35%
YoY
|
-$321.8M
-53731.67%
YoY
|
-$232.4M
-29153.75%
YoY
|
-$168.5M
-2106.33%
YoY
|
-$122.2M
34.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.143B
-18.45%
YoY
|
$249.9M
-16.89%
YoY
|
$328.7M
-25.83%
YoY
|
-$119.0M
-193.28%
YoY
|
$1.401B
1.25%
YoY
|
$300.7M
-22.88%
YoY
|
$443.1M
-7.04%
YoY
|
$127.5M
180.25%
YoY
|
$1.384B
32.29%
YoY
|
$389.9M
492.35%
YoY
|
$476.7M
388.24%
YoY
|
$45.50M
-118.71%
YoY
|
$1.046B
43.13%
YoY
|
$65.82M
-58.44%
YoY
|
$97.64M
-65.82%
YoY
|
-$243.3M
-213.61%
YoY
|
$731.0M
1.82%
YoY
|
$158.4M
525.9%
YoY
|
$285.7M
57.56%
YoY
|
$214.1M
-276.59%
YoY
|
| Cash From Investing Activities |
-$173.1M
-22.38%
YoY
|
-$169.1M
-45.2%
YoY
|
-$213.1M
57.76%
YoY
|
-$106.8M
-18.77%
YoY
|
-$223.0M
6.78%
YoY
|
-$308.6M
90.93%
YoY
|
-$135.1M
-7.12%
YoY
|
-$131.5M
-4.83%
YoY
|
-$208.8M
14.06%
YoY
|
-$161.6M
-0.18%
YoY
|
-$145.4M
17.66%
YoY
|
-$138.2M
36.41%
YoY
|
-$183.1M
59.96%
YoY
|
-$161.9M
44.64%
YoY
|
-$123.6M
6.54%
YoY
|
-$101.3M
18.56%
YoY
|
-$114.5M
44.88%
YoY
|
-$111.9M
57.23%
YoY
|
-$116.0M
-76.78%
YoY
|
-$85.46M
87.31%
YoY
|
| Cash From Financing Activities |
-$269.7M
-16.77%
YoY
|
-$194.2M
-52.87%
YoY
|
-$276.8M
-52.91%
YoY
|
-$468.0M
42.4%
YoY
|
-$324.0M
747.16%
YoY
|
-$412.0M
101.07%
YoY
|
-$587.9M
209.02%
YoY
|
-$328.6M
184.78%
YoY
|
-$38.24M
-43.81%
YoY
|
-$204.9M
1279.5%
YoY
|
-$190.3M
52.18%
YoY
|
-$115.4M
-55.54%
YoY
|
-$68.06M
-78.85%
YoY
|
-$14.85M
-93.61%
YoY
|
-$125.0M
-25.82%
YoY
|
-$259.6M
112.35%
YoY
|
-$321.8M
-53731.67%
YoY
|
-$232.4M
-29153.75%
YoY
|
-$168.5M
-2106.33%
YoY
|
-$122.2M
34.94%
YoY
|
| Net Change In Cash |
$700.2M
-18.06%
YoY
|
-$113.4M
-73.0%
YoY
|
-$161.3M
-42.37%
YoY
|
-$659.1M
91.98%
YoY
|
$854.4M
-24.86%
YoY
|
-$419.9M
-1897.66%
YoY
|
-$279.9M
-298.46%
YoY
|
-$343.3M
68.07%
YoY
|
$1.137B
43.0%
YoY
|
$23.36M
-121.05%
YoY
|
$141.0M
-193.39%
YoY
|
-$204.3M
-66.56%
YoY
|
$795.1M
169.77%
YoY
|
-$111.0M
-40.36%
YoY
|
-$151.0M
-13801.81%
YoY
|
-$610.9M
-2190.39%
YoY
|
$294.7M
-53.91%
YoY
|
-$186.0M
312.47%
YoY
|
$1.102M
-100.36%
YoY
|
$29.22M
-110.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.143B
-18.45%
YoY
|
$249.9M
-16.89%
YoY
|
$328.7M
-25.83%
YoY
|
-$119.0M
-193.28%
YoY
|
$1.401B
1.25%
YoY
|
$300.7M
-22.88%
YoY
|
$443.1M
-7.04%
YoY
|
$127.5M
180.25%
YoY
|
$1.384B
32.29%
YoY
|
$389.9M
492.35%
YoY
|
$476.7M
388.24%
YoY
|
$45.50M
-118.71%
YoY
|
$1.046B
43.13%
YoY
|
$65.82M
-58.44%
YoY
|
$97.64M
-65.82%
YoY
|
-$243.3M
-213.61%
YoY
|
$731.0M
1.82%
YoY
|
$158.4M
525.9%
YoY
|
$285.7M
57.56%
YoY
|
$214.1M
-276.59%
YoY
|
| Capital Expenditures |
$183.2M
-22.04%
YoY
|
$167.4M
-6.19%
YoY
|
$177.9M
22.62%
YoY
|
$152.3M
16.52%
YoY
|
$235.0M
13.79%
YoY
|
$178.5M
9.6%
YoY
|
$145.1M
-0.29%
YoY
|
$130.7M
-4.57%
YoY
|
$206.5M
-0.23%
YoY
|
$162.9M
-7.26%
YoY
|
$145.5M
0.55%
YoY
|
$136.9M
22.98%
YoY
|
$207.0M
-262.32%
YoY
|
$175.6M
43.36%
YoY
|
$144.7M
80.29%
YoY
|
$111.4M
73.38%
YoY
|
-$127.5M
118.34%
YoY
|
$122.5M
85.3%
YoY
|
$80.27M
52.54%
YoY
|
$64.23M
23.27%
YoY
|
| Free Cash Flow |
$959.7M
-17.72%
YoY
|
$82.44M
-32.52%
YoY
|
$150.8M
-49.41%
YoY
|
-$271.2M
8490.97%
YoY
|
$1.166B
-0.95%
YoY
|
$122.2M
-46.18%
YoY
|
$298.1M
-10.01%
YoY
|
-$3.157M
-96.55%
YoY
|
$1.178B
40.31%
YoY
|
$227.0M
-306.77%
YoY
|
$331.2M
-803.48%
YoY
|
-$91.44M
-74.21%
YoY
|
$839.3M
-2.24%
YoY
|
-$109.8M
-406.21%
YoY
|
-$47.08M
-122.92%
YoY
|
-$354.6M
-336.59%
YoY
|
$858.5M
10.59%
YoY
|
$35.86M
-187.86%
YoY
|
$205.4M
59.62%
YoY
|
$149.9M
-186.47%
YoY
|
Loading...