2014 Q3 Form 10-Q Financial Statement

#000139718714000058 Filed on September 11, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q1 2013 Q3
Revenue $390.7M $521.0M $344.5M
YoY Change 13.41% 7.31% 21.89%
Cost Of Revenue $193.4M $242.2M $158.6M
YoY Change 21.97% 14.79% 24.97%
Gross Profit $197.3M $278.8M $186.0M
YoY Change 6.1% 1.56% 19.39%
Gross Profit Margin 50.5% 53.51% 53.98%
Selling, General & Admin $129.4M $124.6M $107.0M
YoY Change 20.99% 2.25% 25.01%
% of Gross Profit 65.59% 44.71% 57.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.64M $12.40M $12.08M
YoY Change 12.9% 3.33% 24.76%
% of Gross Profit 6.91% 4.45% 6.5%
Operating Expenses $129.4M $124.6M $107.0M
YoY Change 20.99% 2.25% 25.01%
Operating Profit $67.89M $154.1M $78.99M
YoY Change -14.05% 1.01% 12.53%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $1.890M $1.519M $1.295M
YoY Change 45.95% 1.27% 11.06%
Pretax Income $69.78M $155.7M $80.28M
YoY Change -13.08% 1.08% 12.51%
Income Tax $21.03M $45.97M $23.82M
% Of Pretax Income 30.14% 29.53% 29.67%
Net Earnings $48.75M $109.7M $56.47M
YoY Change -13.67% 0.27% -1.32%
Net Earnings / Revenue 12.48% 21.05% 16.39%
Basic Earnings Per Share $0.34 $0.75 $0.39
Diluted Earnings Per Share $0.33 $0.75 $0.39
COMMON SHARES
Basic Shares Outstanding 145.2M shares 115.4M shares 144.8M shares
Diluted Shares Outstanding 145.5M shares 145.9M shares

Balance Sheet

Concept 2014 Q3 2014 Q1 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $725.1M $698.6M $610.3M
YoY Change 18.81% 18.37% 37.36%
Cash & Equivalents $725.1M $698.6M $610.3M
Short-Term Investments
Other Short-Term Assets $63.70M $46.20M $53.30M
YoY Change 19.51% 30.88% 95.96%
Inventory $176.5M $188.8M $163.0M
Prepaid Expenses $32.57M $20.99M $15.36M
Receivables $8.800M $11.90M $11.60M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $974.1M $945.5M $838.1M
YoY Change 16.22% 20.14% 38.87%
LONG-TERM ASSETS
Property, Plant & Equipment $285.8M $255.6M $228.8M
YoY Change 24.94% 19.09% 26.32%
Goodwill $25.41M $25.28M $23.85M
YoY Change 6.52% -3.0% -8.41%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.039M $4.745M $4.125M
YoY Change 22.16% 14.28% -19.04%
Total Long-Term Assets $323.8M $306.8M $276.0M
YoY Change 17.33% 16.22% 22.33%
TOTAL ASSETS
Total Short-Term Assets $974.1M $945.5M $838.1M
Total Long-Term Assets $323.8M $306.8M $276.0M
Total Assets $1.298B $1.252B $1.114B
YoY Change 16.5% 19.15% 34.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.100M $12.65M $12.72M
YoY Change -44.19% 1110.24% 82.96%
Accrued Expenses $78.00M $64.50M $61.10M
YoY Change 27.66% 11.98% 213.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $114.9M $116.2M $100.9M
YoY Change 13.83% -12.85% 34.63%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $37.90M $35.52M $33.90M
YoY Change 11.8% 16.74% 21.87%
Total Long-Term Liabilities $56.35M $39.49M $33.89M
YoY Change 66.27% 29.81% 21.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $114.9M $116.2M $100.9M
Total Long-Term Liabilities $56.35M $39.49M $33.89M
Total Liabilities $171.3M $155.7M $134.8M
YoY Change 27.01% -4.93% 31.17%
SHAREHOLDERS EQUITY
Retained Earnings $937.8M $923.8M $748.0M
YoY Change 25.37% 43.39% 56.63%
Common Stock $240.9M $240.9M $236.5M
YoY Change 1.85% 8.56% 5.3%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.127B $1.097B $979.3M
YoY Change
Total Liabilities & Shareholders Equity $1.298B $1.252B $1.114B
YoY Change 16.5% 19.15% 34.37%

Cashflow Statement

Concept 2014 Q3 2014 Q1 2013 Q3
OPERATING ACTIVITIES
Net Income $48.75M $109.7M $56.47M
YoY Change -13.67% 0.27% -1.32%
Depreciation, Depletion And Amortization $13.64M $12.40M $12.08M
YoY Change 12.9% 3.33% 24.76%
Cash From Operating Activities $53.00M $183.5M $45.80M
YoY Change 15.72% 9.95% -3.58%
INVESTING ACTIVITIES
Capital Expenditures $26.66M -$34.50M $23.04M
YoY Change 15.7% 62.74% -12.57%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$26.70M -$34.50M -$23.00M
YoY Change 16.09% 62.74% -12.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -55.60M 200.0K 10.70M
YoY Change -619.63% -96.87% 529.41%
NET CHANGE
Cash From Operating Activities 53.00M 183.5M 45.80M
Cash From Investing Activities -26.70M -34.50M -23.00M
Cash From Financing Activities -55.60M 200.0K 10.70M
Net Change In Cash -29.30M 149.2M 33.50M
YoY Change -187.46% -1.91% 46.29%
FREE CASH FLOW
Cash From Operating Activities $53.00M $183.5M $45.80M
Capital Expenditures $26.66M -$34.50M $23.04M
Free Cash Flow $26.35M $218.0M $22.76M
YoY Change 15.74% 15.9% 7.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
562000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
769000 USD
CY2014Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
15318000 USD
CY2014Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
21447000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
12647000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7100000 USD
CY2014Q1 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
38343000 USD
CY2014Q3 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
29232000 USD
CY2014Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
5936000 USD
CY2014Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
4730000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
144083000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
118997000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-68068000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-52014000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
240351000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
240343000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3369000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
46000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8288000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3369000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
49000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
288000 shares
CY2014Q3 us-gaap Assets
Assets
1297920000 USD
CY2014Q1 us-gaap Assets
Assets
1249688000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
974102000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
942839000 USD
CY2014Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
20407000 USD
CY2014Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
26972000 USD
CY2014Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
84034000 USD
CY2014Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
70537000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
698649000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
725073000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
610273000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
590179000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
26424000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
20094000 USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115342000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
114185000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
115342000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
114185000 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
571000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
577000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
83783000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
34564000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
77395000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
52412000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
382275000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
333616000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
193401000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
158558000 USD
CY2014Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
19445000 USD
CY2014Q3 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
26614000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
27789000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1205000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
18300000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4992000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
3977000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
18479000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26097000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23807000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12078000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13636000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.72
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-13128000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
11708000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
20731000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y6M
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5972000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
46000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
46000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5972000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7830000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8240000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
10630000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
10630000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2533000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2922000 USD
CY2014Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
41400000 USD
CY2014Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
46565000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
25405000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
25279000 USD
us-gaap Gross Profit
GrossProfit
393051000 USD
us-gaap Gross Profit
GrossProfit
356679000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
185955000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
197307000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
141222000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
147671000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
80281000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
69778000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
73493000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23816000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
43928000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21030000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11667000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5709000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-39794000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-207000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
8675000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
9294000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
7013000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-7019000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9980000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
26141000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6936000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6364000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8649000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7583000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
10115000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
5819000 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1098000 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2251000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
433000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
364000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1251000 shares
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
187402000 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
196292000 USD
CY2014Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
176502000 USD
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
186090000 USD
CY2014Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
10900000 USD
CY2014Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
10202000 USD
us-gaap Inventory Write Down
InventoryWriteDown
699000 USD
us-gaap Inventory Write Down
InventoryWriteDown
15915000 USD
CY2014Q1 us-gaap Land
Land
67903000 USD
CY2014Q3 us-gaap Land
Land
69155000 USD
CY2014Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
163869000 USD
CY2014Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
140748000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
153006000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
171253000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1297920000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3533000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1249688000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
114900000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
113514000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
56353000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
39492000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6305000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-57167000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-44014000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-52102000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
123985000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
70931000 USD
us-gaap Net Income Loss
NetIncomeLoss
103743000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
48748000 USD
us-gaap Net Income Loss
NetIncomeLoss
67729000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
56465000 USD
CY2014Q3 us-gaap Number Of Stores
NumberOfStores
270 Store
CY2014Q1 us-gaap Number Of Stores
NumberOfStores
254 Store
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
67888000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
137689000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
144875000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
78986000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
51392000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
42310000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4745000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5039000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-26348000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3664000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-21901000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
16054000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1890000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2796000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1295000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
55804000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3660000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4801000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
44014000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
52102000 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26655000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23038000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0104
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
46197000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
63692000 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
32570000 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
20986000 USD
CY2014Q3 us-gaap Prepaid Taxes
PrepaidTaxes
31122000 USD
CY2014Q1 us-gaap Prepaid Taxes
PrepaidTaxes
25211000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2251000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5134000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
255603000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
285849000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
11903000 USD
CY2014Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
8835000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
923822000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
937767000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
690295000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
390708000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
344513000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
775326000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
211804000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
255362000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
106969000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
129419000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3369000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8288000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4593
CY2014Q3 lulu Goodwill Before Translation Adjustments
GoodwillBeforeTranslationAdjustments
25496000 USD
CY2014Q3 lulu Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
27938000 USD
CY2014Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
450000000 USD
CY2014Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1422000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
55804000 USD
CY2014Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
55804000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1126667000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1096682000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1126667000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1096682000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
145901000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
145715000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
145916000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
145544000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145282000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
144650000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145180000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
144818000 shares
CY2014Q1 lulu Accrued Inventory Purchases
AccruedInventoryPurchases
12715000 USD
CY2014Q3 lulu Accrued Inventory Purchases
AccruedInventoryPurchases
16707000 USD
CY2014Q1 lulu Accrued Sales Tax Collected
AccruedSalesTaxCollected
8341000 USD
CY2014Q3 lulu Accrued Sales Tax Collected
AccruedSalesTaxCollected
8508000 USD
CY2014Q3 lulu Computer Hardware Gross
ComputerHardwareGross
33712000 USD
CY2014Q1 lulu Computer Hardware Gross
ComputerHardwareGross
29497000 USD
CY2014Q1 lulu Deferred Lease Liability Noncurrent
DeferredLeaseLiabilityNoncurrent
17994000 USD
CY2014Q3 lulu Deferred Lease Liability Noncurrent
DeferredLeaseLiabilityNoncurrent
19168000 USD
CY2014Q1 lulu Equipment And Vehicles Gross
EquipmentAndVehiclesGross
4108000 USD
CY2014Q3 lulu Equipment And Vehicles Gross
EquipmentAndVehiclesGross
5625000 USD
CY2014Q3 lulu Exchangeable Stock Par Value
ExchangeableStockParValue
0
CY2014Q1 lulu Exchangeable Stock Par Value
ExchangeableStockParValue
0
CY2014Q3 lulu Exchangeable Stock Shares Authorized
ExchangeableStockSharesAuthorized
60000000 shares
CY2014Q1 lulu Exchangeable Stock Shares Authorized
ExchangeableStockSharesAuthorized
60000000 shares
CY2014Q1 lulu Exchangeable Stock Shares Issued
ExchangeableStockSharesIssued
29955000 shares
CY2014Q3 lulu Exchangeable Stock Shares Issued
ExchangeableStockSharesIssued
29938000 shares
CY2014Q1 lulu Exchangeable Stock Shares Outstanding
ExchangeableStockSharesOutstanding
29955000 shares
CY2014Q3 lulu Exchangeable Stock Shares Outstanding
ExchangeableStockSharesOutstanding
29938000 shares
CY2014Q1 lulu Exchangeable Stock Value
ExchangeableStockValue
0 USD
CY2014Q3 lulu Exchangeable Stock Value
ExchangeableStockValue
0 USD
CY2014Q3 lulu Finite Lived Intangible Asset Translation Adjustments
FiniteLivedIntangibleAssetTranslationAdjustments
143000 USD
CY2014Q1 lulu Finite Lived Intangible Asset Translation Adjustments
FiniteLivedIntangibleAssetTranslationAdjustments
122000 USD
lulu General Corporate Expenses
GeneralCorporateExpenses
58329000 USD
lulu General Corporate Expenses
GeneralCorporateExpenses
70875000 USD
CY2013Q3 lulu General Corporate Expenses
GeneralCorporateExpenses
27788000 USD
CY2014Q3 lulu General Corporate Expenses
GeneralCorporateExpenses
34586000 USD
CY2014Q1 lulu Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
28201000 USD
CY2014Q1 lulu Goodwill Before Translation Adjustments
GoodwillBeforeTranslationAdjustments
25496000 USD
CY2014Q1 lulu Goodwill Translations Adjustments
GoodwillTranslationsAdjustments
-217000 USD
CY2014Q3 lulu Goodwill Translations Adjustments
GoodwillTranslationsAdjustments
-91000 USD
CY2014Q3 lulu Income From Operations Before General Corporate Expense
IncomeFromOperationsBeforeGeneralCorporateExpense
102474000 USD
lulu Income From Operations Before General Corporate Expense
IncomeFromOperationsBeforeGeneralCorporateExpense
208564000 USD
lulu Income From Operations Before General Corporate Expense
IncomeFromOperationsBeforeGeneralCorporateExpense
203204000 USD
CY2013Q3 lulu Income From Operations Before General Corporate Expense
IncomeFromOperationsBeforeGeneralCorporateExpense
106774000 USD
CY2014Q3 lulu Maximum Number Of Common Share Employee Is Eligible For Each Performance Unit
MaximumNumberOfCommonShareEmployeeIsEligibleForEachPerformanceUnit
1.5
lulu Shares Withheld Related To Net Share Settlement Of Performance Stock Units Value
SharesWithheldRelatedToNetShareSettlementOfPerformanceStockUnitsValue
3660000 USD
CY2014Q3 lulu Special Voting Stock Par Value
SpecialVotingStockParValue
0.000005
CY2014Q1 lulu Special Voting Stock Par Value
SpecialVotingStockParValue
0.000005
CY2014Q3 lulu Special Voting Stock Shares Authorized
SpecialVotingStockSharesAuthorized
60000000 shares
CY2014Q1 lulu Special Voting Stock Shares Authorized
SpecialVotingStockSharesAuthorized
60000000 shares
CY2014Q1 lulu Special Voting Stock Shares Issued
SpecialVotingStockSharesIssued
29955000 shares
CY2014Q3 lulu Special Voting Stock Shares Issued
SpecialVotingStockSharesIssued
29938000 shares
CY2014Q1 lulu Special Voting Stock Shares Outstanding
SpecialVotingStockSharesOutstanding
29955000 shares
CY2014Q3 lulu Special Voting Stock Shares Outstanding
SpecialVotingStockSharesOutstanding
29938000 shares
CY2014Q3 lulu Special Voting Stock Value
SpecialVotingStockValue
0 USD
CY2014Q1 lulu Special Voting Stock Value
SpecialVotingStockValue
0 USD
lulu Stock Issued During Period Value Performance Unit Settlements
StockIssuedDuringPeriodValuePerformanceUnitSettlements
0 USD
CY2014Q3 lulu Tenant Inducements Noncurrent
TenantInducementsNoncurrent
18706000 USD
CY2014Q1 lulu Tenant Inducements Noncurrent
TenantInducementsNoncurrent
17521000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-01
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-08-03
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001397187
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
113413705 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
lululemon athletica inc.
dei Trading Symbol
TradingSymbol
LULU

Files In Submission

Name View Source Status
0001397187-14-000058-index-headers.html Edgar Link pending
0001397187-14-000058-index.html Edgar Link pending
0001397187-14-000058.txt Edgar Link pending
0001397187-14-000058-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lulu-20140803.xml Edgar Link completed
lulu-20140803.xsd Edgar Link pending
lulu-20140803x10q.htm Edgar Link pending
lulu-20140803xex311.htm Edgar Link pending
lulu-20140803xex312.htm Edgar Link pending
lulu-20140803xex321.htm Edgar Link pending
lulu-20140803_cal.xml Edgar Link unprocessable
lulu-20140803_def.xml Edgar Link unprocessable
lulu-20140803_lab.xml Edgar Link unprocessable
lulu-20140803_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending