2014 Q4 Form 10-Q Financial Statement

#000001892614000019 Filed on November 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $4.438B $4.514B $4.515B
YoY Change -2.29% -0.02% -1.23%
Cost Of Revenue $1.959B $1.975B $1.918B
YoY Change 2.83% 2.97% -1.29%
Gross Profit $2.479B $2.539B $2.597B
YoY Change -5.99% -2.23% -1.18%
Gross Profit Margin 55.86% 56.25% 57.52%
Selling, General & Admin $814.0M $823.0M $1.047B
YoY Change 3.69% -21.39% 39.97%
% of Gross Profit 32.84% 32.41% 40.32%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.131B $1.097B $1.135B
YoY Change -3.0% -3.35% -0.79%
% of Gross Profit 45.62% 43.21% 43.7%
Operating Expenses $1.945B $3.895B $5.200B
YoY Change -0.31% -25.1% 35.59%
Operating Profit $483.0M $619.0M -$685.0M
YoY Change -24.65% -190.36% -193.07%
Interest Expense -$330.0M $325.0M $329.0M
YoY Change 0.61% -1.22% 0.92%
% of Operating Profit -68.32% 52.5%
Other Income/Expense, Net $4.000M -$320.0M -$320.0M
YoY Change -42.86% 0.0% 1.91%
Pretax Income $157.0M $299.0M -$1.005B
YoY Change -52.42% -129.75% -338.15%
Income Tax -$31.00M $111.0M $40.00M
% Of Pretax Income -19.75% 37.12%
Net Earnings $188.0M $188.0M -$1.045B
YoY Change -21.34% -117.99% -487.04%
Net Earnings / Revenue 4.24% 4.16% -23.15%
Basic Earnings Per Share $0.33 $0.33 -$1.76
Diluted Earnings Per Share $0.33 $0.33 -$1.76
COMMON SHARES
Basic Shares Outstanding 570.7M shares 566.0M shares 594.6M shares
Diluted Shares Outstanding 567.4M shares 594.6M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $128.0M $734.0M $266.0M
YoY Change -23.81% 175.94% 37.11%
Cash & Equivalents $128.0M $734.0M $266.0M
Short-Term Investments
Other Short-Term Assets $580.0M $591.0M $563.0M
YoY Change -2.85% 4.97% -13.25%
Inventory $132.0M $134.0M $172.0M
Prepaid Expenses $260.0M $260.0M $277.0M
Receivables $1.988B $1.978B $1.911B
Other Receivables $0.00 $0.00 $68.00M
Total Short-Term Assets $2.696B $4.018B $3.812B
YoY Change -31.0% 5.4% -0.55%
LONG-TERM ASSETS
Property, Plant & Equipment $18.43B $18.32B $18.67B
YoY Change -1.14% -1.83% -1.83%
Goodwill $20.76B $20.66B $20.64B
YoY Change 0.39% 0.13% -5.04%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $679.0M $831.0M $822.0M
YoY Change -17.5% 1.09% -3.75%
Total Long-Term Assets $46.41B $46.63B $48.17B
YoY Change -3.08% -3.21% -5.17%
TOTAL ASSETS
Total Short-Term Assets $2.696B $4.018B $3.812B
Total Long-Term Assets $46.41B $46.63B $48.17B
Total Assets $49.10B $50.65B $51.98B
YoY Change -5.18% -2.57% -4.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.226B $1.069B $1.158B
YoY Change 10.35% -7.69% -12.27%
Accrued Expenses $897.0M $1.062B $1.080B
YoY Change -8.0% -1.67% -4.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $550.0M $1.169B $191.0M
YoY Change -29.94% 512.04% -84.06%
Total Short-Term Liabilities $3.918B $4.577B $3.978B
YoY Change -11.14% 15.06% -19.33%
LONG-TERM LIABILITIES
Long-Term Debt $20.12B $19.98B $20.39B
YoY Change -0.3% -2.01% 4.53%
Other Long-Term Liabilities $1.247B $1.252B $6.776B
YoY Change 3.57% -81.52% 14.59%
Total Long-Term Liabilities $1.247B $1.252B $27.17B
YoY Change 3.57% -95.39% 6.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.918B $4.577B $3.978B
Total Long-Term Liabilities $1.247B $1.252B $27.17B
Total Liabilities $5.165B $5.829B $35.27B
YoY Change -7.98% -83.47% 2.42%
SHAREHOLDERS EQUITY
Retained Earnings $147.0M $131.0M -$173.0M
YoY Change 122.73% -175.72% -111.49%
Common Stock $569.0M $571.0M $593.0M
YoY Change -2.57% -3.71% -4.82%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.02B $16.45B $16.71B
YoY Change
Total Liabilities & Shareholders Equity $49.10B $50.65B $51.98B
YoY Change -5.18% -2.57% -4.85%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $188.0M $188.0M -$1.045B
YoY Change -21.34% -117.99% -487.04%
Depreciation, Depletion And Amortization $1.131B $1.097B $1.135B
YoY Change -3.0% -3.35% -0.79%
Cash From Operating Activities $1.251B $1.428B $1.552B
YoY Change 8.69% -7.99% -17.75%
INVESTING ACTIVITIES
Capital Expenditures -$934.0M -$712.0M -$801.0M
YoY Change 11.59% -11.11% 11.4%
Acquisitions
YoY Change
Other Investing Activities -$30.00M $18.00M -$4.000M
YoY Change -84.54% -550.0% -112.9%
Cash From Investing Activities -$964.0M -$694.0M -$805.0M
YoY Change -6.5% -13.79% 17.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -893.0M -181.0M -695.0M
YoY Change 309.63% -73.96% -45.96%
NET CHANGE
Cash From Operating Activities 1.251B 1.428B 1.552B
Cash From Investing Activities -964.0M -694.0M -805.0M
Cash From Financing Activities -893.0M -181.0M -695.0M
Net Change In Cash -606.0M 553.0M 52.00M
YoY Change 518.37% 963.46% -159.77%
FREE CASH FLOW
Cash From Operating Activities $1.251B $1.428B $1.552B
Capital Expenditures -$934.0M -$712.0M -$801.0M
Free Cash Flow $2.185B $2.140B $2.353B
YoY Change 9.91% -9.05% -9.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1069000000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1111000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1977000000 USD
CY2013Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
52000000 USD
CY2014Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
33000000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15661000000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17647000000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1978000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-789000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-802000000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1660000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1701000000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1687000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-779000000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16532000000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17343000000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
155000000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
155000000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-45000000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-30000000 USD
CY2013Q4 us-gaap Assets
Assets
51787000000 USD
CY2014Q3 us-gaap Assets
Assets
50646000000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
4018000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
3907000000 USD
CY2013Q4 us-gaap Bank Overdrafts
BankOverdrafts
88000000 USD
CY2014Q3 us-gaap Bank Overdrafts
BankOverdrafts
77000000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
120000000 USD
CY2013 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
140000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
734000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
168000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
266000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
211000000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.62
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.62
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1600000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1600000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
583637000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
570678000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
583637000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
570678000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
584000000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
571000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
178000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-437000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1018000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
597000000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1975000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5872000000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1918000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5587000000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
20966000000 USD
CY2014Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
21151000000 USD
CY2014Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-108000000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-78000000 USD
CY2013Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
94000000 USD
CY2014Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
105000000 USD
CY2013Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
10006000000 USD
CY2014Q3 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
9642000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
349000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
301000000 USD
CY2013Q4 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
737000000 USD
CY2014Q3 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
714000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
1165000000 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
715000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4753000000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4629000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3375000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3297000000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1135000000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1097000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3375000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3297000000 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Long Lived Assets Current
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsCurrent
26000000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Long Lived Assets Current
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsCurrent
54000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.03
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.76
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.79
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.79
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.76
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.02
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1158000 shares
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1005000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
299000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
372000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
111000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
369000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
21000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
45000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-21000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
105000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
111000000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
10000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
699000000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
650000000 USD
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
32000000 USD
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
0 USD
CY2013Q4 us-gaap Goodwill
Goodwill
20674000000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
20664000000 USD
CY2013Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1100000000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1100000000 USD
CY2014Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
953000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-106000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
38000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
30000000 USD
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-303000000 USD
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
130000000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-61000000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-66000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-56000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-27000000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-288000000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-255000000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
10000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1457000 shares
us-gaap Interest Expense
InterestExpense
981000000 USD
us-gaap Interest Expense
InterestExpense
970000000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
325000000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
329000000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
30000000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
34000000 USD
us-gaap Interest Paid Net
InterestPaidNet
915000000 USD
us-gaap Interest Paid Net
InterestPaidNet
934000000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
273000000 USD
CY2014Q3 us-gaap Interest Payable Current
InterestPayableCurrent
330000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51787000000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
50646000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4409000000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4577000000 USD
CY2013Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
273000000 USD
CY2014Q3 us-gaap Litigation Reserve Current
LitigationReserveCurrent
18000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
20181000000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
19982000000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1169000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
785000000 USD
CY2014Q3 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
134000000 USD
CY2013Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
167000000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
566000000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
55000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1258000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2236000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2117000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2113000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4408000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3937000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-478000000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
188000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-1045000000 USD
us-gaap Net Income Loss
NetIncomeLoss
584000000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1045000000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
188000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
584000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-478000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-478000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
584000000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
188000000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1045000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-40000000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-320000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-974000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-918000000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-320000000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
3895000000 USD
us-gaap Operating Expenses
OperatingExpenses
12741000000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
5200000000 USD
us-gaap Operating Expenses
OperatingExpenses
11666000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1927000000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
619000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
812000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-685000000 USD
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0 USD
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
32000000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
597000000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
591000000 USD
CY2014Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
38000000 USD
CY2013Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
44000000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
831000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
823000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
3000000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
2000000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
11000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
1000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
0 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
-7000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-7000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
13000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-16000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
13000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
27000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-10000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
41000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-9000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-13000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-6000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-2000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-8000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-25000000 USD
CY2014Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1664000000 USD
CY2013Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1802000000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
224000000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
514000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1204000000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1252000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
52000000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000000 USD
CY2014Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
173000000 USD
CY2013Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
189000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-19000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1252000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
558000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
986000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
924000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2113000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2211000000 USD
CY2014Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
3761000000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
4049000000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
7000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
7000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7000 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7000 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
260000000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
266000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
45000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
54000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1740000000 USD
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
3438000 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
483000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
35970000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
75000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
34307000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18646000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18323000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
110000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
111000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-20000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-42000000 USD
CY2013Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-14000000 USD
CY2014Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-6000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1169000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
162000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
66000000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
131000000 USD
CY2013Q3 us-gaap Revenues
Revenues
4515000000 USD
us-gaap Revenues
Revenues
13553000000 USD
us-gaap Revenues
Revenues
13593000000 USD
CY2014Q3 us-gaap Revenues
Revenues
4514000000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
339000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
606104000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
567432000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
594587000 shares
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2679000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
17191000000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
16445000000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
16714000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2497000000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
823000000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1047000000 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
372000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
570640000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
570545000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
609542000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
573661000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
598350000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
569472000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
606104000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
594587000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
565965000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
3763000 shares
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000018926
CY2014Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
4580000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
4189000 shares
CY2013Q4 ctl Capital Lease And Other Obligations
CapitalLeaseAndOtherObligations
619000000 USD
CY2014Q3 ctl Capital Lease And Other Obligations
CapitalLeaseAndOtherObligations
521000000 USD
CY2014Q3 ctl Customer Relationships Finite Lived Intangible Assets Net
CustomerRelationshipsFiniteLivedIntangibleAssetsNet
5146000000 USD
CY2013Q4 ctl Customer Relationships Finite Lived Intangible Assets Net
CustomerRelationshipsFiniteLivedIntangibleAssetsNet
5935000000 USD
CY2014Q3 ctl Finite Lived Intangible Assets Customer Relationships Accumulated Amortization
FiniteLivedIntangibleAssetsCustomerRelationshipsAccumulatedAmortization
4430000000 USD
CY2013Q4 ctl Finite Lived Intangible Assets Customer Relationships Accumulated Amortization
FiniteLivedIntangibleAssetsCustomerRelationshipsAccumulatedAmortization
3641000000 USD
CY2013Q4 ctl Finite Lived Intangible Other Assets Accumulated Amortization
FiniteLivedIntangibleOtherAssetsAccumulatedAmortization
1401000000 USD
CY2014Q3 ctl Finite Lived Intangible Other Assets Accumulated Amortization
FiniteLivedIntangibleOtherAssetsAccumulatedAmortization
1632000000 USD
ctl Income Loss Applicable To Unvested Restricted Stock Awards
IncomeLossApplicableToUnvestedRestrictedStockAwards
0 USD
ctl Income Loss Applicable To Unvested Restricted Stock Awards
IncomeLossApplicableToUnvestedRestrictedStockAwards
0 USD
CY2014Q3 ctl Income Loss Applicable To Unvested Restricted Stock Awards
IncomeLossApplicableToUnvestedRestrictedStockAwards
0 USD
CY2013Q3 ctl Income Loss Applicable To Unvested Restricted Stock Awards
IncomeLossApplicableToUnvestedRestrictedStockAwards
0 USD
CY2014Q3 ctl Intangible Assets Net Including Goodwill And Other Assets Noncurrent
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
28305000000 USD
CY2013Q4 ctl Intangible Assets Net Including Goodwill And Other Assets Noncurrent
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
29234000000 USD
ctl Number Of Groups Of Products And Services
NumberOfGroupsOfProductsAndServices
4 category
ctl Number Of Groups Of Products And Services Included In Segment Revenue
NumberOfGroupsOfProductsAndServicesIncludedInSegmentRevenue
3 category
CY2013Q3 ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments Netof Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustmentsNetofTax
13000000 USD
ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments Netof Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustmentsNetofTax
-7000000 USD
ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments Netof Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustmentsNetofTax
-1000000 USD
CY2014Q3 ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments Netof Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustmentsNetofTax
-16000000 USD
CY2014Q3 ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments Tax Attributableto Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustmentsTaxAttributabletoParent
0 USD
ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments Tax Attributableto Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustmentsTaxAttributabletoParent
0 USD
ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments Tax Attributableto Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustmentsTaxAttributabletoParent
0 USD
CY2013Q3 ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments Tax Attributableto Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustmentsTaxAttributabletoParent
0 USD
ctl Proceedsfrom Paymentsof Longterm Linesof Credit
ProceedsfromPaymentsofLongtermLinesofCredit
-140000000 USD
ctl Proceedsfrom Paymentsof Longterm Linesof Credit
ProceedsfromPaymentsofLongtermLinesofCredit
-620000000 USD
CY2013Q3 ctl Universal Service Taxes And Surcharges
UniversalServiceTaxesAndSurcharges
119000000 USD
ctl Universal Service Taxes And Surcharges
UniversalServiceTaxesAndSurcharges
395000000 USD
CY2014Q3 ctl Universal Service Taxes And Surcharges
UniversalServiceTaxesAndSurcharges
128000000 USD
ctl Universal Service Taxes And Surcharges
UniversalServiceTaxesAndSurcharges
368000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
570705291 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CENTURYLINK, INC

Files In Submission

Name View Source Status
0000018926-14-000019-index-headers.html Edgar Link pending
0000018926-14-000019-index.html Edgar Link pending
0000018926-14-000019.txt Edgar Link pending
0000018926-14-000019-xbrl.zip Edgar Link pending
copyofcenturylinklogoa01a01.jpg Edgar Link pending
ctl-20140930.xml Edgar Link completed
ctl-20140930.xsd Edgar Link pending
ctl-20140930_cal.xml Edgar Link unprocessable
ctl-20140930_def.xml Edgar Link unprocessable
ctl-20140930_lab.xml Edgar Link unprocessable
ctl-20140930_pre.xml Edgar Link unprocessable
ctl2014093010q.htm Edgar Link pending
ctl20140930ex12.htm Edgar Link pending
ctl20140930ex311.htm Edgar Link pending
ctl20140930ex312.htm Edgar Link pending
ctl20140930ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending