2013 Q4 Form 10-Q Financial Statement

#000144530513002854 Filed on November 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $4.542B $4.515B $4.571B
YoY Change -0.89% -1.23% -0.54%
Cost Of Revenue $1.905B $1.918B $1.943B
YoY Change -0.26% -1.29% -0.36%
Gross Profit $2.637B $2.597B $2.628B
YoY Change -1.35% -1.18% -0.68%
Gross Profit Margin 58.06% 57.52% 57.49%
Selling, General & Admin $785.0M $1.047B $748.0M
YoY Change -6.55% 39.97% -14.02%
% of Gross Profit 29.77% 40.32% 28.46%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.166B $1.135B $1.144B
YoY Change -4.43% -0.79% -6.84%
% of Gross Profit 44.22% 43.7% 43.53%
Operating Expenses $1.951B $5.200B $3.835B
YoY Change -5.29% 35.59% -5.26%
Operating Profit $641.0M -$685.0M $736.0M
YoY Change -3.75% -193.07% 34.31%
Interest Expense -$328.0M $329.0M $326.0M
YoY Change 4.13% 0.92% 0.62%
% of Operating Profit -51.17% 44.29%
Other Income/Expense, Net $7.000M -$320.0M -$314.0M
YoY Change -12.5% 1.91% -0.95%
Pretax Income $330.0M -$1.005B $422.0M
YoY Change -11.76% -338.15% 82.68%
Income Tax $91.00M $40.00M $152.0M
% Of Pretax Income 27.58% 36.02%
Net Earnings $239.0M -$1.045B $270.0M
YoY Change 2.58% -487.04% 95.65%
Net Earnings / Revenue 5.26% -23.15% 5.91%
Basic Earnings Per Share $0.41 -$1.76 $0.43
Diluted Earnings Per Share $0.41 -$1.76 $0.43
COMMON SHARES
Basic Shares Outstanding 591.1M shares 594.6M shares 621.1M shares
Diluted Shares Outstanding 594.6M shares 623.3M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $168.0M $266.0M $194.0M
YoY Change -20.38% 37.11% -82.72%
Cash & Equivalents $168.0M $266.0M $194.0M
Short-Term Investments
Other Short-Term Assets $597.0M $563.0M $649.0M
YoY Change 8.15% -13.25% 3.02%
Inventory $167.0M $172.0M
Prepaid Expenses $266.0M $277.0M $278.0M
Receivables $1.977B $1.911B $1.971B
Other Receivables $270.0M $68.00M $0.00
Total Short-Term Assets $3.907B $3.812B $3.833B
YoY Change 7.39% -0.55% 0.66%
LONG-TERM ASSETS
Property, Plant & Equipment $18.65B $18.67B $19.01B
YoY Change -1.39% -1.83% -1.44%
Goodwill $20.67B $20.64B $21.73B
YoY Change -4.41% -5.04%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $823.0M $822.0M $854.0M
YoY Change 3.39% -3.75% 2.64%
Total Long-Term Assets $47.88B $48.17B $50.80B
YoY Change -4.81% -5.17% -4.02%
TOTAL ASSETS
Total Short-Term Assets $3.907B $3.812B $3.833B
Total Long-Term Assets $47.88B $48.17B $50.80B
Total Assets $51.79B $51.98B $54.63B
YoY Change -3.99% -4.85% -3.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.111B $1.158B $1.320B
YoY Change -7.95% -12.27% -2.94%
Accrued Expenses $975.0M $1.080B $1.125B
YoY Change -2.4% -4.0% 3.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $785.0M $191.0M $1.198B
YoY Change -34.85% -84.06% 15.86%
Total Short-Term Liabilities $4.409B $3.978B $4.931B
YoY Change -4.05% -19.33% 4.1%
LONG-TERM LIABILITIES
Long-Term Debt $20.18B $20.39B $19.51B
YoY Change 4.03% 4.53% -7.73%
Other Long-Term Liabilities $1.204B $6.776B $5.913B
YoY Change -3.53% 14.59% 10.23%
Total Long-Term Liabilities $1.204B $27.17B $25.42B
YoY Change -3.53% 6.87% -4.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.409B $3.978B $4.931B
Total Long-Term Liabilities $1.204B $27.17B $25.42B
Total Liabilities $5.613B $35.27B $34.44B
YoY Change -3.94% 2.42% -0.93%
SHAREHOLDERS EQUITY
Retained Earnings $66.00M -$173.0M $1.506B
YoY Change -94.86% -111.49%
Common Stock $584.0M $593.0M $623.0M
YoY Change -6.71% -4.82%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.19B $16.71B $20.20B
YoY Change
Total Liabilities & Shareholders Equity $51.79B $51.98B $54.63B
YoY Change -3.99% -4.85% -3.71%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $239.0M -$1.045B $270.0M
YoY Change 2.58% -487.04% 95.65%
Depreciation, Depletion And Amortization $1.166B $1.135B $1.144B
YoY Change -4.43% -0.79% -6.84%
Cash From Operating Activities $1.151B $1.552B $1.887B
YoY Change -16.53% -17.75% 29.69%
INVESTING ACTIVITIES
Capital Expenditures -$837.0M -$801.0M -$719.0M
YoY Change -6.48% 11.4% -0.28%
Acquisitions
YoY Change
Other Investing Activities -$194.0M -$4.000M $31.00M
YoY Change -385.29% -112.9% -101.86%
Cash From Investing Activities -$1.031B -$805.0M -$688.0M
YoY Change 24.67% 17.01% -71.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -218.0M -695.0M -1.286B
YoY Change -59.33% -45.96% 170.17%
NET CHANGE
Cash From Operating Activities 1.151B 1.552B 1.887B
Cash From Investing Activities -1.031B -805.0M -688.0M
Cash From Financing Activities -218.0M -695.0M -1.286B
Net Change In Cash -98.00M 52.00M -87.00M
YoY Change -712.5% -159.77% -93.82%
FREE CASH FLOW
Cash From Operating Activities $1.151B $1.552B $1.887B
Capital Expenditures -$837.0M -$801.0M -$719.0M
Free Cash Flow $1.988B $2.353B $2.606B
YoY Change -12.58% -9.71% 19.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1207000000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1158000000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1911000000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1917000000 USD
CY2013Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
397000000 USD
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
356000000 USD
CY2012Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
48000000 USD
CY2013Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
46000000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15059000000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13024000000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1660000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1701000000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1687000000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17954000000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19079000000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
151000000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
158000000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-71000000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-45000000 USD
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1160000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1370000 shares
CY2012Q4 us-gaap Assets
Assets
54020000000 USD
CY2013Q3 us-gaap Assets
Assets
51984000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
3613000000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
3812000000 USD
CY2012Q4 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
96000000 USD
CY2013Q3 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
0 USD
CY2012Q4 us-gaap Bank Overdrafts
BankOverdrafts
132000000 USD
CY2013Q3 us-gaap Bank Overdrafts
BankOverdrafts
132000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
211000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
266000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
128000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
194000000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.725
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.175
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.62
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
3000000 USD
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1600000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1600000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
593497000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
625658000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
625658000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
593497000 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
626000000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
593000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
572000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1018000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
284000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-437000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5732000000 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1943000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5587000000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1918000000 USD
CY2012Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
20605000000 USD
CY2013Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
20582000000 USD
CY2012Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
18000000 USD
CY2013Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-26000000 USD
CY2012Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
53000000 USD
CY2013Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
69000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
260000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
349000000 USD
CY2012Q4 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
642000000 USD
CY2013Q3 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
700000000 USD
CY2012Q4 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
10736000000 USD
CY2013Q3 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
10901000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
891000000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1004000000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4125000000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3644000000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1135000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3560000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3375000000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1144000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3375000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3560000000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.76
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.79
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.87
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.79
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.76
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
0 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
2000000 USD
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
679000000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
683000000 USD
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
0 USD
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
32000000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
32000000 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-194000000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2012Q4 us-gaap Goodwill
Goodwill
21732000000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
20637000000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
21732000000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1100000000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2012Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2013Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1100000000 USD
CY2012Q3 us-gaap Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
270000000 USD
CY2013Q3 us-gaap Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
-1045000000 USD
us-gaap Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
-478000000 USD
us-gaap Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
544000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1005000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-106000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
422000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
876000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
332000000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
152000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
372000000 USD
CY2012Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
42000000 USD
CY2013Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
68000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
59000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
45000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
48000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
105000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
136000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
65000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
30000000 USD
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-303000000 USD
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-134000000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-91000000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-61000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-32000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-27000000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-288000000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-179000000 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
13000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
13000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2067000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2135000 shares
CY2013Q3 us-gaap Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
355000000 USD
CY2012Q4 us-gaap Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
268000000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
326000000 USD
us-gaap Interest Expense
InterestExpense
1004000000 USD
us-gaap Interest Expense
InterestExpense
970000000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
329000000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
30000000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
33000000 USD
us-gaap Interest Paid Net
InterestPaidNet
915000000 USD
us-gaap Interest Paid Net
InterestPaidNet
997000000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51984000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54020000000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3978000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4595000000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
20391000000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
19400000000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
191000000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1205000000 USD
CY2012Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
125000000 USD
CY2013Q3 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
172000000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
55000000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
66000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2759000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2236000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2117000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1863000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4686000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4408000000 USD
us-gaap Net Income Loss
NetIncomeLoss
544000000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
270000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-478000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-1045000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-478000000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1045000000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
270000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
543000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
543000000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1045000000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
270000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-478000000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-314000000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-320000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1171000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-918000000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
3835000000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
5200000000 USD
us-gaap Operating Expenses
OperatingExpenses
11746000000 USD
us-gaap Operating Expenses
OperatingExpenses
12741000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
812000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2047000000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
736000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-685000000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
563000000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
552000000 USD
CY2013Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
45000000 USD
CY2012Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
21000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
796000000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
822000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
2000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
-2000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
-2000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
-2000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
-1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
4000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
14000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
13000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
40000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
3000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
25000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
8000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
9000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
9000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
13000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
8000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
41000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
28000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
27000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
14000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
-1000000 USD
CY2012Q4 us-gaap Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
1248000000 USD
CY2013Q3 us-gaap Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
1288000000 USD
CY2013Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1842000000 USD
CY2012Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1918000000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
234000000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
498000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
52000000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
27000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9000000 USD
CY2013Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
168000000 USD
CY2012Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
147000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-28000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-19000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1252000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
20000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1357000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
986000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2024000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2211000000 USD
CY2013Q3 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
5488000000 USD
CY2012Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
5844000000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
7000 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
7000 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7000 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7000 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
257000000 USD
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
277000000 USD
CY2013Q1 us-gaap Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
170000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
54000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
91000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3363000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1740000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
14000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
75000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
133000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
33724000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
31933000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18909000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18665000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
111000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
144000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
1169000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
4529000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
-3000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
620000000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1285000000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-173000000 USD
us-gaap Revenues
Revenues
13793000000 USD
CY2013Q3 us-gaap Revenues
Revenues
4515000000 USD
CY2012Q3 us-gaap Revenues
Revenues
4571000000 USD
us-gaap Revenues
Revenues
13553000000 USD
CY2012Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
622769000 shares
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1047000000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
748000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2454000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2679000000 USD
CY2013Q1 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
2000000000 USD
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
764000000 USD
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
35200000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1240000000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
16714000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
19289000000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
20197000000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
35.09
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
606104000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
623296000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
594587000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
621828000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
598350000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
609542000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
621370000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
619748000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
606104000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
594587000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
621148000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
3763000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
3438000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2541000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2582000 shares
CY2012Q4 ctl Capital Lease And Other Obligations
CapitalLeaseAndOtherObligations
734000000 USD
CY2013Q3 ctl Capital Lease And Other Obligations
CapitalLeaseAndOtherObligations
653000000 USD
CY2012Q4 ctl Customer Relationships Finite Lived Intangible Assets Net
CustomerRelationshipsFiniteLivedIntangibleAssetsNet
7052000000 USD
CY2013Q3 ctl Customer Relationships Finite Lived Intangible Assets Net
CustomerRelationshipsFiniteLivedIntangibleAssetsNet
6206000000 USD
CY2013Q3 ctl Finite Lived Intangible Assets Customer Relationships Accumulated Amortization
FiniteLivedIntangibleAssetsCustomerRelationshipsAccumulatedAmortization
3370000000 USD
CY2012Q4 ctl Finite Lived Intangible Assets Customer Relationships Accumulated Amortization
FiniteLivedIntangibleAssetsCustomerRelationshipsAccumulatedAmortization
2524000000 USD
CY2013Q3 ctl Finite Lived Intangible Other Assets Accumulated Amortization
FiniteLivedIntangibleOtherAssetsAccumulatedAmortization
1290000000 USD
CY2012Q4 ctl Finite Lived Intangible Other Assets Accumulated Amortization
FiniteLivedIntangibleOtherAssetsAccumulatedAmortization
986000000 USD
CY2012Q3 ctl Income Loss Applicable To Unvested Restricted Stock Awards
IncomeLossApplicableToUnvestedRestrictedStockAwards
0 USD
CY2013Q3 ctl Income Loss Applicable To Unvested Restricted Stock Awards
IncomeLossApplicableToUnvestedRestrictedStockAwards
0 USD
ctl Income Loss Applicable To Unvested Restricted Stock Awards
IncomeLossApplicableToUnvestedRestrictedStockAwards
-1000000 USD
ctl Income Loss Applicable To Unvested Restricted Stock Awards
IncomeLossApplicableToUnvestedRestrictedStockAwards
0 USD
CY2012Q4 ctl Intangible Assets Net Including Goodwill And Other Assets Noncurrent
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
31498000000 USD
CY2013Q3 ctl Intangible Assets Net Including Goodwill And Other Assets Noncurrent
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
29507000000 USD
CY2012Q4 ctl Legal Reserve Current
LegalReserveCurrent
39000000 USD
CY2013Q3 ctl Legal Reserve Current
LegalReserveCurrent
266000000 USD
ctl Number Of Groups Of Products And Services
NumberOfGroupsOfProductsAndServices
4 category
ctl Number Of Groups Of Products And Services Included In Segment Revenue
NumberOfGroupsOfProductsAndServicesIncludedInSegmentRevenue
3 category
ctl Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1000000 USD
CY2013Q3 ctl Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
13000000 USD
CY2013Q1 ctl Other Current Assets Disposals
OtherCurrentAssetsDisposals
43000000 USD
ctl Payment Of Debt Issuance Retirement Cost
PaymentOfDebtIssuanceRetirementCost
324000000 USD
ctl Payment Of Debt Issuance Retirement Cost
PaymentOfDebtIssuanceRetirementCost
0 USD
CY2013Q3 ctl Percentage Of Employees Who Are Members Of Various Bargaining Units
PercentageOfEmployeesWhoAreMembersOfVariousBargainingUnits
0.37
ctl Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-42000000 USD
CY2013Q3 ctl Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-14000000 USD
CY2013Q2 ctl Reclassification Of Wireless Spectrum Assets From Held For Sale To Other Intangible Assets
ReclassificationOfWirelessSpectrumAssetsFromHeldForSaleToOtherIntangibleAssets
53000000 USD
CY2013Q3 ctl Stock Repurchase Program Shares Unsettled Amount
StockRepurchaseProgramSharesUnsettledAmount
18000000 USD
ctl Stock Repurchase Program Shares Unsettled Average Cost Per Share
StockRepurchaseProgramSharesUnsettledAverageCostPerShare
31.76
ctl Universal Service Taxes And Surcharges
UniversalServiceTaxesAndSurcharges
368000000 USD
ctl Universal Service Taxes And Surcharges
UniversalServiceTaxesAndSurcharges
398000000 USD
CY2013Q3 ctl Unsettled Repurchased Common Shares
UnsettledRepurchasedCommonShares
18000000 USD
CY2012Q4 ctl Unsettled Repurchased Common Shares
UnsettledRepurchasedCommonShares
0 USD
CY2012Q3 ctl Weighted Average Number Of Shares Restricted Stock Units
WeightedAverageNumberOfSharesRestrictedStockUnits
920000 shares
ctl Weighted Average Number Of Shares Restricted Stock Units
WeightedAverageNumberOfSharesRestrictedStockUnits
0 shares
CY2013Q3 ctl Weighted Average Number Of Shares Restricted Stock Units
WeightedAverageNumberOfSharesRestrictedStockUnits
0 shares
ctl Weighted Average Number Of Shares Restricted Stock Units
WeightedAverageNumberOfSharesRestrictedStockUnits
960000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000018926
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
591070797 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CENTURYLINK, INC

Files In Submission

Name View Source Status
0001445305-13-002854-index-headers.html Edgar Link pending
0001445305-13-002854-index.html Edgar Link pending
0001445305-13-002854.txt Edgar Link pending
0001445305-13-002854-xbrl.zip Edgar Link pending
centurylinklogo.jpg Edgar Link pending
ctl-20130930.xml Edgar Link completed
ctl-20130930.xsd Edgar Link pending
ctl-2013093010q.htm Edgar Link pending
ctl-20130930_cal.xml Edgar Link unprocessable
ctl-20130930_def.xml Edgar Link unprocessable
ctl-20130930_lab.xml Edgar Link unprocessable
ctl-20130930_pre.xml Edgar Link unprocessable
ctlex12q3.htm Edgar Link pending
ctlex311q3.htm Edgar Link pending
ctlex312q3.htm Edgar Link pending
ctlex32q3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending