2013 Q1 Form 10-Q Financial Statement

#000104746913005870 Filed on May 10, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $4.513B $4.610B
YoY Change -2.1% 171.82%
Cost Of Revenue $1.796B $1.877B
YoY Change -4.32% 206.7%
Gross Profit $2.717B $2.733B
YoY Change -0.59% 152.12%
Gross Profit Margin 60.2% 59.28%
Selling, General & Admin $818.0M $871.0M
YoY Change -6.08% 303.24%
% of Gross Profit 30.11% 31.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.117B $1.208B
YoY Change -7.53% 227.82%
% of Gross Profit 41.11% 44.2%
Operating Expenses $3.731B $3.956B
YoY Change -5.69% 576.24%
Operating Profit $782.0M $654.0M
YoY Change 19.57% 40.95%
Interest Expense $316.0M $343.0M
YoY Change -7.87% -367.97%
% of Operating Profit 40.41% 52.45%
Other Income/Expense, Net -$277.0M -$323.0M
YoY Change -14.24% -10866.67%
Pretax Income $505.0M $331.0M
YoY Change 52.57% -2.36%
Income Tax $207.0M $131.0M
% Of Pretax Income 40.99% 39.58%
Net Earnings $298.0M $200.0M
YoY Change 49.0% -5.21%
Net Earnings / Revenue 6.6% 4.34%
Basic Earnings Per Share $0.48 $0.32
Diluted Earnings Per Share $0.48 $0.32
COMMON SHARES
Basic Shares Outstanding 619.4M shares 618.2M shares
Diluted Shares Outstanding 621.1M shares 620.4M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $476.0M $1.530B
YoY Change -68.89% 466.67%
Cash & Equivalents $476.0M $1.530B
Short-Term Investments
Other Short-Term Assets $587.0M $1.473B
YoY Change -60.15% 975.18%
Inventory $134.0M
Prepaid Expenses $301.0M
Receivables $1.924B $1.879B
Other Receivables $5.000M $0.00
Total Short-Term Assets $3.875B $4.882B
YoY Change -20.63% 327.87%
LONG-TERM ASSETS
Property, Plant & Equipment $18.83B $19.30B
YoY Change -2.44% 123.09%
Goodwill $21.63B
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $800.0M $841.0M
YoY Change -4.88% 27.23%
Total Long-Term Assets $49.85B $51.96B
YoY Change -4.05% 150.29%
TOTAL ASSETS
Total Short-Term Assets $3.875B $4.882B
Total Long-Term Assets $49.85B $51.96B
Total Assets $53.73B $56.84B
YoY Change -5.48% 159.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.094B $1.026B
YoY Change 6.63% 243.14%
Accrued Expenses $982.0M $1.108B
YoY Change -11.37% 226.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.193B $2.200B
YoY Change -45.77% 18233.33%
Total Short-Term Liabilities $4.583B $5.643B
YoY Change -18.78% 425.91%
LONG-TERM LIABILITIES
Long-Term Debt $19.60B $20.67B
YoY Change -5.19% 188.32%
Other Long-Term Liabilities $6.883B $5.978B
YoY Change 15.14% 275.03%
Total Long-Term Liabilities $26.48B $26.65B
YoY Change -0.63% 204.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.583B $5.643B
Total Long-Term Liabilities $26.48B $26.65B
Total Liabilities $34.87B $36.20B
YoY Change -3.68% 195.57%
SHAREHOLDERS EQUITY
Retained Earnings $1.244B
YoY Change
Common Stock $616.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $18.86B $20.64B
YoY Change
Total Liabilities & Shareholders Equity $53.73B $56.84B
YoY Change -5.48% 159.54%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $298.0M $200.0M
YoY Change 49.0% -5.21%
Depreciation, Depletion And Amortization $1.117B $1.208B
YoY Change -7.53% 227.82%
Cash From Operating Activities $1.387B $1.583B
YoY Change -12.38% 136.34%
INVESTING ACTIVITIES
Capital Expenditures $663.0M $678.0M
YoY Change -2.21% -421.94%
Acquisitions
YoY Change
Other Investing Activities -$4.000M -$15.00M
YoY Change -73.33% -725.0%
Cash From Investing Activities -$584.0M -$663.0M
YoY Change -11.92% 218.44%
FINANCING ACTIVITIES
Cash Dividend Paid $341.0M $452.0M
YoY Change -24.56%
Common Stock Issuance & Retirement, Net $384.0M -$24.00M
YoY Change -1700.0%
Debt Paid & Issued, Net $56.00M
YoY Change
Cash From Financing Activities -538.0M 481.0M
YoY Change -211.85% -231.78%
NET CHANGE
Cash From Operating Activities 1.387B 1.583B
Cash From Investing Activities -584.0M -663.0M
Cash From Financing Activities -538.0M 481.0M
Net Change In Cash 265.0M 1.401B
YoY Change -81.08% 1350.31%
FREE CASH FLOW
Cash From Operating Activities $1.387B $1.583B
Capital Expenditures $663.0M $678.0M
Free Cash Flow $724.0M $905.0M
YoY Change -20.0% 2.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Goodwill
Goodwill
21733000000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
21732000000 USD
CY2012Q1 us-gaap Revenues
Revenues
4610000000 USD
CY2012Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1877000000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
871000000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1208000000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
3731000000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
3956000000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
782000000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
654000000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
316000000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13054000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19032000000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
343000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
796000000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12000000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-277000000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-323000000 USD
CY2012Q4 ctl Intangible Assets Net Including Goodwill And Other Assets Noncurrent
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
31375000000 USD
CY2012Q4 us-gaap Assets
Assets
54020000000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1205000000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1207000000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
683000000 USD
CY2013Q1 us-gaap Assets
Assets
53729000000 USD
CY2013Q1 ctl Intangible Assets Net Including Goodwill And Other Assets Noncurrent
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
31029000000 USD
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
356000000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18825000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
505000000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
3875000000 USD
CY2012Q4 us-gaap Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
268000000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
146000000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
331000000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
234000000 USD
CY2012Q4 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
642000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4595000000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
158000000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
131000000 USD
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25.00
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
298000000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25.00
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
200000000 USD
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
19400000000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
7000 shares
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7000 shares
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3644000000 USD
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.725
CY2012Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
5844000000 USD
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
7000 shares
CY2012Q4 us-gaap Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
1248000000 USD
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
619423000 shares
CY2012Q4 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
10736000000 USD
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7000 shares
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
618208000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
621074000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
620350000 shares
CY2012Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
3000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4000000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19079000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1701000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
12000000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1285000000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
212000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
19289000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54020000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6000000 USD
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
626000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
2000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
211000000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53729000000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
18856000000 USD
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1600000000 shares
CY2013Q1 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
10695000000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4583000000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
200000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
3613000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
32086000000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1917000000 USD
CY2012Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
42000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
891000000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
552000000 USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1600000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
615564000 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
615564000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
625658000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
625658000 shares
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1208000000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
115000000 USD
CY2012Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
56000000 USD
CY2012Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-28000000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18000000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-198000000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
80000000 USD
CY2012Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-156000000 USD
CY2012Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-75000000 USD
CY2012Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-47000000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-12000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1583000000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
678000000 USD
CY2012Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-15000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-663000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-584000000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2032000000 USD
CY2012Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
849000000 USD
CY2012Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
277000000 USD
CY2012Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
452000000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
35000000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
11000000 USD
CY2012Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
3000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
481000000 USD
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
1000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
1402000000 USD
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1000000 USD
CY2012Q1 us-gaap Interest Paid Net
InterestPaidNet
244000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-538000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
265000000 USD
CY2013Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
9000000 USD
CY2012Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
9000000 USD
CY2012Q4 ctl Capital Lease And Other Obligations
CapitalLeaseAndOtherObligations
734000000 USD
CY2012 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
11000000 USD
CY2012 ctl Share Based Compensation And Other
ShareBasedCompensationAndOther
27000000 USD
CY2012 ctl Issuance Of Common Stock Value Through Dividend Reinvestment Incentive And Benefit Plans
IssuanceOfCommonStockValueThroughDividendReinvestmentIncentiveAndBenefitPlans
35000000 USD
CY2013Q1 ctl Other Current Assets Disposals
OtherCurrentAssetsDisposals
43000000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
32000000 USD
CY2013Q1 ctl Capital Lease And Other Obligations
CapitalLeaseAndOtherObligations
684000000 USD
CY2013Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-2000000 USD
CY2012Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-18000000 USD
CY2013Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
20788000000 USD
CY2012Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
20605000000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1193000000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
19595000000 USD
CY2012Q1 us-gaap Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
200000000 USD
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
200000000 USD
CY2012Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
619740000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2544000 shares
CY2012Q1 ctl Weighted Average Number Of Shares Restricted Stock Units
WeightedAverageNumberOfSharesRestrictedStockUnits
-1012000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
13000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2129000 shares
CY2013Q1 us-gaap Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
298000000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
298000000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
298000000 USD
CY2013Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
622522000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
3099000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
10000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1641000 shares
CY2013Q1 us-gaap Revenues
Revenues
4513000000 USD
CY2013Q1 ctl Universal Service Taxes And Surcharges
UniversalServiceTaxesAndSurcharges
128000000 USD
CY2012Q1 ctl Universal Service Taxes And Surcharges
UniversalServiceTaxesAndSurcharges
135000000 USD
CY2013Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
301000000 USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
257000000 USD
CY2013Q1 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
134000000 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1796000000 USD
CY2012Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
125000000 USD
CY2013Q1 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
53000000 USD
CY2012Q4 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
96000000 USD
CY2013Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
59000000 USD
CY2012Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
53000000 USD
CY2013Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
40000000 USD
CY2012Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
21000000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
587000000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1094000000 USD
CY2013Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
47000000 USD
CY2012Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
48000000 USD
CY2013Q1 ctl Legal Reserve Current
LegalReserveCurrent
32000000 USD
CY2012Q4 ctl Legal Reserve Current
LegalReserveCurrent
39000000 USD
CY2013Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
195000000 USD
CY2012Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
147000000 USD
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
274000000 USD
CY2013Q1 us-gaap Bank Overdrafts
BankOverdrafts
91000000 USD
CY2012Q4 us-gaap Bank Overdrafts
BankOverdrafts
132000000 USD
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
CENTURYLINK, INC
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000018926
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
609046043 shares
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
128000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1530000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
476000000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
20638000000 USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54
CY2013Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
11100000 shares
CY2013Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
1614000000 USD
CY2013Q1 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
2000000000 USD
CY2013Q1 ctl Finite Lived Intangible Assets Customer Relationships Accumulated Amortization
FiniteLivedIntangibleAssetsCustomerRelationshipsAccumulatedAmortization
2811000000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
818000000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1117000000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
39000000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
207000000 USD
CY2012Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
8000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
-1000000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1924000000 USD
CY2013Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
5000000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
883000000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
32571000000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13746000000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
800000000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
601000000 USD
CY2013Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
398000000 USD
CY2013Q1 us-gaap Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
334000000 USD
CY2013Q1 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
689000000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3812000000 USD
CY2013Q1 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
5640000000 USD
CY2013Q1 us-gaap Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
1243000000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
616000000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
18691000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1695000000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1244000000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1117000000 USD
CY2013Q1 ctl Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-8000000 USD
CY2013Q1 ctl Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-14000000 USD
CY2013Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
CY2013Q1 ctl Number Of Groups Of Products And Services
NumberOfGroupsOfProductsAndServices
4 item
CY2013Q1 ctl Number Of Groups Of Products And Services Included In Segment Revenue
NumberOfGroupsOfProductsAndServicesIncludedInSegmentRevenue
3 item
CY2013Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
386000000 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
5000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
8000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
3000000 USD
CY2013Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
34.62
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
13000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-8000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
304000000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
166000000 USD
CY2013Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27000000 USD
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-16000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
34000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-34000000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
76000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
37000000 USD
CY2013Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-178000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-14000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-20000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1387000000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
663000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4000000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
988000000 USD
CY2013Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
56000000 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
745000000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
341000000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13000000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
397000000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
8000000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
265000000 USD
CY2013Q1 ctl Customer Relationships Finite Lived Intangible Assets Net
CustomerRelationshipsFiniteLivedIntangibleAssetsNet
6765000000 USD
CY2013Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1731000000 USD
CY2012Q4 ctl Customer Relationships Finite Lived Intangible Assets Net
CustomerRelationshipsFiniteLivedIntangibleAssetsNet
7052000000 USD
CY2012Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1795000000 USD
CY2013Q1 ctl Finite Lived Intangible Other Assets Accumulated Amortization
FiniteLivedIntangibleOtherAssetsAccumulatedAmortization
1022000000 USD
CY2012Q4 ctl Finite Lived Intangible Assets Customer Relationships Accumulated Amortization
FiniteLivedIntangibleAssetsCustomerRelationshipsAccumulatedAmortization
2524000000 USD
CY2012Q4 ctl Finite Lived Intangible Other Assets Accumulated Amortization
FiniteLivedIntangibleOtherAssetsAccumulatedAmortization
956000000 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
32000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
35000000 USD
CY2013Q1 us-gaap Payments For Other Operating Activities
PaymentsForOtherOperatingActivities
78000000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
75000000 USD
CY2013Q1 ctl Stock Repurchase Program Unsettled Shares
StockRepurchaseProgramUnsettledShares
900000 shares
CY2013Q1 ctl Stock Repurchase Program Shares Unsettled Amount
StockRepurchaseProgramSharesUnsettledAmount
32000000 USD
CY2013Q1 ctl Stock Repurchase Program Shares Unsettled Average Cost Per Share
StockRepurchaseProgramSharesUnsettledAverageCostPerShare
35.08
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
2000000 USD

Files In Submission

Name View Source Status
0001047469-13-005870-index-headers.html Edgar Link pending
0001047469-13-005870-index.html Edgar Link pending
0001047469-13-005870.txt Edgar Link pending
0001047469-13-005870-xbrl.zip Edgar Link pending
a2215097z10-q.htm Edgar Link pending
a2215097zex-12.htm Edgar Link pending
a2215097zex-31_1.htm Edgar Link pending
a2215097zex-31_2.htm Edgar Link pending
a2215097zex-32.htm Edgar Link pending
ctl-20130331.xml Edgar Link completed
ctl-20130331.xsd Edgar Link pending
ctl-20130331_cal.xml Edgar Link unprocessable
ctl-20130331_def.xml Edgar Link unprocessable
ctl-20130331_lab.xml Edgar Link unprocessable
ctl-20130331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g627836.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending