2014 Q1 Form 10-Q Financial Statement

#000144530514002030 Filed on May 09, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $4.538B $4.513B
YoY Change 0.55% -2.1%
Cost Of Revenue $1.935B $1.796B
YoY Change 7.74% -4.32%
Gross Profit $2.603B $2.717B
YoY Change -4.2% -0.59%
Gross Profit Margin 57.36% 60.2%
Selling, General & Admin $843.0M $818.0M
YoY Change 3.06% -6.08%
% of Gross Profit 32.39% 30.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.107B $1.117B
YoY Change -0.9% -7.53%
% of Gross Profit 42.53% 41.11%
Operating Expenses $3.885B $3.731B
YoY Change 4.13% -5.69%
Operating Profit $653.0M $782.0M
YoY Change -16.5% 19.57%
Interest Expense $331.0M $316.0M
YoY Change 4.75% -7.87%
% of Operating Profit 50.69% 40.41%
Other Income/Expense, Net -$322.0M -$277.0M
YoY Change 16.25% -14.24%
Pretax Income $331.0M $505.0M
YoY Change -34.46% 52.57%
Income Tax $128.0M $207.0M
% Of Pretax Income 38.67% 40.99%
Net Earnings $203.0M $298.0M
YoY Change -31.88% 49.0%
Net Earnings / Revenue 4.47% 6.6%
Basic Earnings Per Share $0.35 $0.48
Diluted Earnings Per Share $0.35 $0.48
COMMON SHARES
Basic Shares Outstanding 574.5M shares 619.4M shares
Diluted Shares Outstanding 575.5M shares 621.1M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $219.0M $476.0M
YoY Change -53.99% -68.89%
Cash & Equivalents $219.0M $476.0M
Short-Term Investments
Other Short-Term Assets $632.0M $587.0M
YoY Change 7.67% -60.15%
Inventory $155.0M $134.0M
Prepaid Expenses $299.0M $301.0M
Receivables $1.887B $1.924B
Other Receivables $0.00 $5.000M
Total Short-Term Assets $3.748B $3.875B
YoY Change -3.28% -20.63%
LONG-TERM ASSETS
Property, Plant & Equipment $18.49B $18.83B
YoY Change -1.76% -2.44%
Goodwill $20.67B $21.63B
YoY Change -4.41%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $834.0M $800.0M
YoY Change 4.25% -4.88%
Total Long-Term Assets $47.42B $49.85B
YoY Change -4.89% -4.05%
TOTAL ASSETS
Total Short-Term Assets $3.748B $3.875B
Total Long-Term Assets $47.42B $49.85B
Total Assets $51.17B $53.73B
YoY Change -4.77% -5.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.183B $1.094B
YoY Change 8.14% 6.63%
Accrued Expenses $982.0M $982.0M
YoY Change 0.0% -11.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.126B $1.193B
YoY Change -5.62% -45.77%
Total Short-Term Liabilities $4.621B $4.583B
YoY Change 0.83% -18.78%
LONG-TERM LIABILITIES
Long-Term Debt $19.81B $19.60B
YoY Change 1.12% -5.19%
Other Long-Term Liabilities $1.212B $6.883B
YoY Change -82.39% 15.14%
Total Long-Term Liabilities $1.212B $26.48B
YoY Change -95.42% -0.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.621B $4.583B
Total Long-Term Liabilities $1.212B $26.48B
Total Liabilities $5.833B $34.87B
YoY Change -83.27% -3.68%
SHAREHOLDERS EQUITY
Retained Earnings $144.0M $1.244B
YoY Change -88.42%
Common Stock $575.0M $616.0M
YoY Change -6.66%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $16.80B $18.86B
YoY Change
Total Liabilities & Shareholders Equity $51.17B $53.73B
YoY Change -4.77% -5.48%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $203.0M $298.0M
YoY Change -31.88% 49.0%
Depreciation, Depletion And Amortization $1.107B $1.117B
YoY Change -0.9% -7.53%
Cash From Operating Activities $1.380B $1.387B
YoY Change -0.5% -12.38%
INVESTING ACTIVITIES
Capital Expenditures $670.0M $663.0M
YoY Change 1.06% -2.21%
Acquisitions
YoY Change
Other Investing Activities $13.00M -$4.000M
YoY Change -425.0% -73.33%
Cash From Investing Activities -$682.0M -$584.0M
YoY Change 16.78% -11.92%
FINANCING ACTIVITIES
Cash Dividend Paid $309.0M $341.0M
YoY Change -9.38% -24.56%
Common Stock Issuance & Retirement, Net $321.0M $384.0M
YoY Change -16.41% -1700.0%
Debt Paid & Issued, Net $47.00M $56.00M
YoY Change -16.07%
Cash From Financing Activities -647.0M -538.0M
YoY Change 20.26% -211.85%
NET CHANGE
Cash From Operating Activities 1.380B 1.387B
Cash From Investing Activities -682.0M -584.0M
Cash From Financing Activities -647.0M -538.0M
Net Change In Cash 51.00M 265.0M
YoY Change -80.75% -81.08%
FREE CASH FLOW
Cash From Operating Activities $1.380B $1.387B
Capital Expenditures $670.0M $663.0M
Free Cash Flow $710.0M $724.0M
YoY Change -1.93% -20.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1111000000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1183000000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1887000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1977000000 USD
CY2014Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
44000000 USD
CY2013Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
52000000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16354000000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15661000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-795000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-802000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1701000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1695000000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17343000000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16874000000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
145000000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
155000000 USD
CY2014Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-11000000 USD
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-16000000 USD
CY2014Q1 us-gaap Assets
Assets
51166000000 USD
CY2013Q4 us-gaap Assets
Assets
51787000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
3907000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
3748000000 USD
CY2013Q4 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
26000000 USD
CY2014Q1 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
16000000 USD
CY2014Q1 us-gaap Bank Overdrafts
BankOverdrafts
89000000 USD
CY2013Q4 us-gaap Bank Overdrafts
BankOverdrafts
88000000 USD
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
140000000 USD
CY2014Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
90000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
168000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
219000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
476000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
211000000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1600000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1600000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
575113000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
583637000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
583637000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
575113000 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
575000000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
584000000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
210000000 USD
CY2014Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1935000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
304000000 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1796000000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
20966000000 USD
CY2014Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
20940000000 USD
CY2014Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-88000000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-78000000 USD
CY2014Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
99000000 USD
CY2013Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
94000000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
106000000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
166000000 USD
CY2014Q1 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
709000000 USD
CY2013Q4 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
737000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1165000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1010000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4709000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4753000000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1107000000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1117000000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1107000000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1117000000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
598000000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
650000000 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
32000000 USD
CY2014Q1 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
0 USD
CY2013Q4 us-gaap Goodwill
Goodwill
20674000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
20674000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
505000000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
331000000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
207000000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
128000000 USD
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
8000000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
123000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-34000000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-60000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
34000000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
76000000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
65000000 USD
CY2014Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
295000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
37000000 USD
CY2014Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-3000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-14000000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-17000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-20000000 USD
CY2013Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-178000000 USD
CY2014Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-28000000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
10000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
10000 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
911000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1641000 shares
CY2014Q1 us-gaap Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
340000000 USD
CY2013Q4 us-gaap Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
273000000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
331000000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
316000000 USD
CY2014Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
10000000 USD
CY2013Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
9000000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
265000000 USD
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
265000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51787000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51166000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4409000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4621000000 USD
CY2013Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
10006000000 USD
CY2014Q1 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
9933000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
20181000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
19814000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1126000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
785000000 USD
CY2014Q1 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
155000000 USD
CY2013Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
167000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
265000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
51000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-647000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-538000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-682000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-584000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1387000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1380000000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
298000000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
203000000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
298000000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
203000000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
203000000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
298000000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-277000000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-322000000 USD
CY2014Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
3731000000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
3885000000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
653000000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
782000000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
632000000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
597000000 USD
CY2014Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
63000000 USD
CY2013Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
44000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
834000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
823000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
-3000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
-1000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-13000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-3000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
-8000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
-2000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-8000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
1000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
7000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
-2000000 USD
CY2013Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1802000000 USD
CY2014Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1750000000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
514000000 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
255000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1204000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1212000000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
39000000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9000000 USD
CY2014Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
183000000 USD
CY2013Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
189000000 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
13000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4000000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
328000000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
397000000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
341000000 USD
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
309000000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
663000000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
670000000 USD
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
4012000000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
4049000000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
7000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
7000 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7000 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
299000000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
266000000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7000000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13000000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
988000000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2013Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
75000000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
34847000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
34307000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18646000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18493000000 USD
CY2013Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27000000 USD
CY2014Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
30000000 USD
CY2013Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-14000000 USD
CY2014Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-6000000 USD
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
574535000 shares
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
56000000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
47000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
66000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
144000000 USD
CY2014Q1 us-gaap Revenues
Revenues
4538000000 USD
CY2013Q1 us-gaap Revenues
Revenues
4513000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
17191000000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
18856000000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
818000000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
843000000 USD
CY2014Q1 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
1000000000 USD
CY2013Q1 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
2000000000 USD
CY2014Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
114000000 USD
CY2014Q1 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
10400000 shares
CY2014Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
319000000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
16798000000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
339000000 USD
CY2014Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
410000000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
575456000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
621074000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
578197000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
622522000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
619423000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
3099000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
3662000 shares
CY2013Q4 ctl Capital Lease And Other Obligations
CapitalLeaseAndOtherObligations
619000000 USD
CY2014Q1 ctl Capital Lease And Other Obligations
CapitalLeaseAndOtherObligations
578000000 USD
CY2013Q4 ctl Customer Relationships Finite Lived Intangible Assets Net
CustomerRelationshipsFiniteLivedIntangibleAssetsNet
5935000000 USD
CY2014Q1 ctl Customer Relationships Finite Lived Intangible Assets Net
CustomerRelationshipsFiniteLivedIntangibleAssetsNet
5667000000 USD
CY2014Q1 ctl Finite Lived Intangible Assets Customer Relationships Accumulated Amortization
FiniteLivedIntangibleAssetsCustomerRelationshipsAccumulatedAmortization
3909000000 USD
CY2013Q4 ctl Finite Lived Intangible Assets Customer Relationships Accumulated Amortization
FiniteLivedIntangibleAssetsCustomerRelationshipsAccumulatedAmortization
3641000000 USD
CY2014Q1 ctl Finite Lived Intangible Other Assets Accumulated Amortization
FiniteLivedIntangibleOtherAssetsAccumulatedAmortization
1452000000 USD
CY2013Q4 ctl Finite Lived Intangible Other Assets Accumulated Amortization
FiniteLivedIntangibleOtherAssetsAccumulatedAmortization
1401000000 USD
CY2013Q1 ctl Income Loss Applicable To Unvested Restricted Stock Awards
IncomeLossApplicableToUnvestedRestrictedStockAwards
0 USD
CY2014Q1 ctl Income Loss Applicable To Unvested Restricted Stock Awards
IncomeLossApplicableToUnvestedRestrictedStockAwards
0 USD
CY2013Q4 ctl Intangible Assets Net Including Goodwill And Other Assets Noncurrent
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
29234000000 USD
CY2014Q1 ctl Intangible Assets Net Including Goodwill And Other Assets Noncurrent
IntangibleAssetsNetIncludingGoodwillAndOtherAssetsNoncurrent
28925000000 USD
CY2013Q4 ctl Legal Reserve Current
LegalReserveCurrent
273000000 USD
CY2014Q1 ctl Legal Reserve Current
LegalReserveCurrent
28000000 USD
CY2014Q1 ctl Number Of Groups Of Products And Services
NumberOfGroupsOfProductsAndServices
4 category
CY2014Q1 ctl Number Of Groups Of Products And Services Included In Segment Revenue
NumberOfGroupsOfProductsAndServicesIncludedInSegmentRevenue
3 category
CY2014Q1 ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustments
1000000 USD
CY2013Q1 ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustments
-8000000 USD
CY2014Q1 ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments Tax Attributableto Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustmentsTaxAttributabletoParent
0 USD
CY2013Q1 ctl Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustmentand Other Adjustments Tax Attributableto Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentandOtherAdjustmentsTaxAttributabletoParent
-2000000 USD
CY2013Q1 ctl Proceedsfrom Paymentsof Longterm Linesof Credit
ProceedsfromPaymentsofLongtermLinesofCredit
-745000000 USD
CY2014Q1 ctl Proceedsfrom Paymentsof Longterm Linesof Credit
ProceedsfromPaymentsofLongtermLinesofCredit
30000000 USD
CY2014Q1 ctl Stock Repurchase Program Shares Unsettled Amount
StockRepurchaseProgramSharesUnsettledAmount
18000000 USD
CY2014Q1 ctl Stock Repurchase Program Shares Unsettled Average Cost Per Share
StockRepurchaseProgramSharesUnsettledAverageCostPerShare
32.69
CY2014Q1 ctl Stock Repurchasedand Retired During Period Average Costper Share
StockRepurchasedandRetiredDuringPeriodAverageCostperShare
30.63
CY2014Q1 ctl Universal Service Taxes And Surcharges
UniversalServiceTaxesAndSurcharges
131000000 USD
CY2013Q1 ctl Universal Service Taxes And Surcharges
UniversalServiceTaxesAndSurcharges
128000000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000018926
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
572747122 shares
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
CENTURYLINK, INC

Files In Submission

Name View Source Status
0001445305-14-002030-index-headers.html Edgar Link pending
0001445305-14-002030-index.html Edgar Link pending
0001445305-14-002030.txt Edgar Link pending
0001445305-14-002030-xbrl.zip Edgar Link pending
centurylinklogoa01.jpg Edgar Link pending
ctl-20140331.xml Edgar Link completed
ctl-20140331.xsd Edgar Link pending
ctl-20140331_cal.xml Edgar Link unprocessable
ctl-20140331_def.xml Edgar Link unprocessable
ctl-20140331_lab.xml Edgar Link unprocessable
ctl-20140331_pre.xml Edgar Link unprocessable
ctl2014033110q.htm Edgar Link pending
ctl20140331ex12.htm Edgar Link pending
ctl20140331ex311.htm Edgar Link pending
ctl20140331ex312.htm Edgar Link pending
ctl20140331ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending