|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.71M
56.35%
YoY
|
-$11.97M
19.43%
YoY
|
-$10.02M
-77.18%
YoY
|
-$43.91M
5.0%
YoY
|
-$41.82M
7.43%
YoY
|
| Depreciation, Depletion And Amortization |
$5.325M
193.39%
YoY
|
$1.815M
-77.22%
YoY
|
$7.969M
-17.2%
YoY
|
$9.624M
9.74%
YoY
|
$8.770M
9.35%
YoY
|
| Cash From Operating Activities |
$6.368M
-7.01%
YoY
|
$6.848M
-278.19%
YoY
|
-$3.843M
-57.88%
YoY
|
-$9.123M
-4.05%
YoY
|
-$9.508M
94.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.053M
0.56%
YoY
|
$3.036M
23.92%
YoY
|
$2.450M
-163.99%
YoY
|
-$3.829M
19.32%
YoY
|
-$3.209M
24.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$150.0K
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$150.0K
-106.2%
YoY
|
$2.418M
1652.17%
YoY
|
| Cash From Investing Activities |
-$3.123M
-22.81%
YoY
|
-$4.046M
65.14%
YoY
|
-$2.450M
-38.43%
YoY
|
-$3.979M
403.03%
YoY
|
-$791.0K
-67.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$509.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$999.0K
-61.87%
YoY
|
$2.620M
-221.18%
YoY
|
-$2.162M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.238M
44.77%
YoY
|
-$4.309M
-341.0%
YoY
|
$1.788M
-76.12%
YoY
|
$7.486M
-54.99%
YoY
|
$16.63M
185.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.368M
-7.01%
YoY
|
$6.848M
-278.19%
YoY
|
-$3.843M
-57.88%
YoY
|
-$9.123M
-4.05%
YoY
|
-$9.508M
94.28%
YoY
|
| Cash From Investing Activities |
-$3.123M
-22.81%
YoY
|
-$4.046M
65.14%
YoY
|
-$2.450M
-38.43%
YoY
|
-$3.979M
403.03%
YoY
|
-$791.0K
-67.54%
YoY
|
| Cash From Financing Activities |
-$6.238M
44.77%
YoY
|
-$4.309M
-341.0%
YoY
|
$1.788M
-76.12%
YoY
|
$7.486M
-54.99%
YoY
|
$16.63M
185.33%
YoY
|
| Net Change In Cash |
-$2.993M
98.61%
YoY
|
-$1.507M
-66.55%
YoY
|
-$4.505M
-19.78%
YoY
|
-$5.616M
-188.68%
YoY
|
$6.333M
-521.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.368M
-7.01%
YoY
|
$6.848M
-278.19%
YoY
|
-$3.843M
-57.88%
YoY
|
-$9.123M
-4.05%
YoY
|
-$9.508M
94.28%
YoY
|
| Capital Expenditures |
$3.053M
0.56%
YoY
|
$3.036M
23.92%
YoY
|
$2.450M
-163.99%
YoY
|
-$3.829M
19.32%
YoY
|
-$3.209M
24.62%
YoY
|
| Free Cash Flow |
$3.315M
-13.04%
YoY
|
$3.812M
-160.58%
YoY
|
-$6.293M
18.87%
YoY
|
-$5.294M
-15.95%
YoY
|
-$6.299M
171.63%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.067M
-22.28%
YoY
|
-$5.542M
198.12%
YoY
|
-$3.593M
207.36%
YoY
|
-$10.55M
439.66%
YoY
|
-$5.233M
232.47%
YoY
|
-$1.859M
-75.47%
YoY
|
-$1.169M
126.99%
YoY
|
-$1.954M
-63.88%
YoY
|
-$1.574M
-38.23%
YoY
|
-$7.580M
122.35%
YoY
|
-$515.0K
-138.2%
YoY
|
-$5.410M
-38.76%
YoY
|
-$2.548M
-78.39%
YoY
|
-$3.409M
-77.63%
YoY
|
$1.348M
-116.74%
YoY
|
-$8.834M
-42.52%
YoY
|
-$11.79M
35.05%
YoY
|
-$15.24M
49.53%
YoY
|
-$8.051M
6.89%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-75.0%
YoY
|
$100.0K
-87.5%
YoY
|
$289.0K
-79.53%
YoY
|
$1.360M
131.29%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$1.412M
76.5%
YoY
|
$588.0K
-37.71%
YoY
|
$800.0K
-27.27%
YoY
|
$800.0K
-70.37%
YoY
|
$800.0K
-11.11%
YoY
|
$944.0K
-60.57%
YoY
|
$1.100M
-54.84%
YoY
|
$2.700M
11.8%
YoY
|
$900.0K
0.0%
YoY
|
$2.394M
-0.33%
YoY
|
$2.436M
12.1%
YoY
|
$2.415M
8.73%
YoY
|
$900.0K
-54.41%
YoY
|
| Cash From Operating Activities |
-$2.262M
-164.19%
YoY
|
-$3.207M
-155.56%
YoY
|
-$3.000M
-330.77%
YoY
|
-$4.270M
-240.28%
YoY
|
$3.524M
-8.44%
YoY
|
$5.772M
-556.28%
YoY
|
$1.300M
6.47%
YoY
|
$3.044M
289.76%
YoY
|
$3.849M
77.13%
YoY
|
-$1.265M
-81.32%
YoY
|
$1.221M
-4796.15%
YoY
|
$781.0K
-29.19%
YoY
|
$2.173M
-166.96%
YoY
|
-$6.771M
-13.34%
YoY
|
-$26.00K
-103.13%
YoY
|
$1.103M
-370.34%
YoY
|
-$3.245M
-22.48%
YoY
|
-$7.813M
-16.22%
YoY
|
$832.0K
-81.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$651.0K
-18.93%
YoY
|
$5.824M
888.79%
YoY
|
$1.020M
38.59%
YoY
|
$995.0K
-21.41%
YoY
|
$803.0K
-18.06%
YoY
|
$589.0K
-49.66%
YoY
|
$736.0K
17.38%
YoY
|
$1.266M
215.71%
YoY
|
$980.0K
27.11%
YoY
|
$1.170M
-337.32%
YoY
|
$627.0K
-18.89%
YoY
|
$401.0K
-146.79%
YoY
|
$771.0K
-182.9%
YoY
|
-$493.0K
-47.5%
YoY
|
$773.0K
-24.07%
YoY
|
-$857.0K
-12.55%
YoY
|
-$930.0K
29.35%
YoY
|
-$939.0K
16.65%
YoY
|
$1.018M
-244.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$150.0K
-113.25%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$651.0K
-18.93%
YoY
|
-$5.824M
888.79%
YoY
|
-$1.020M
38.59%
YoY
|
-$995.0K
-21.41%
YoY
|
-$803.0K
-18.06%
YoY
|
-$589.0K
-49.66%
YoY
|
-$736.0K
17.38%
YoY
|
-$1.266M
215.71%
YoY
|
-$980.0K
27.11%
YoY
|
-$1.170M
137.32%
YoY
|
-$627.0K
-20.13%
YoY
|
-$401.0K
-53.21%
YoY
|
-$771.0K
-28.61%
YoY
|
-$493.0K
-47.5%
YoY
|
-$785.0K
-28.83%
YoY
|
-$857.0K
-12.55%
YoY
|
-$1.080M
-361.5%
YoY
|
-$939.0K
-295.22%
YoY
|
-$1.103M
56.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$509.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$240.0K
-67.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$749.0K
-26.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.013M
1.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$997.0K
N/A
|
N/A
N/A
|
$270.0K
N/A
|
$280.0K
-97.04%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$187.0K
-93.6%
YoY
|
$8.864M
-2210.48%
YoY
|
$11.84M
-929.06%
YoY
|
-$1.470M
34.99%
YoY
|
-$2.920M
1186.34%
YoY
|
-$420.0K
-141.3%
YoY
|
-$1.428M
-64.42%
YoY
|
-$1.089M
386.16%
YoY
|
-$227.0K
-24.33%
YoY
|
$1.017M
-69.27%
YoY
|
-$4.013M
302.51%
YoY
|
-$224.0K
-188.89%
YoY
|
-$300.0K
-223.46%
YoY
|
$3.309M
323.69%
YoY
|
-$997.0K
-116.05%
YoY
|
$252.0K
-90.19%
YoY
|
$243.0K
-36.39%
YoY
|
$781.0K
-93.85%
YoY
|
$6.210M
532.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.262M
-164.19%
YoY
|
-$3.207M
-155.56%
YoY
|
-$3.000M
-330.77%
YoY
|
-$4.270M
-240.28%
YoY
|
$3.524M
-8.44%
YoY
|
$5.772M
-556.28%
YoY
|
$1.300M
6.47%
YoY
|
$3.044M
289.76%
YoY
|
$3.849M
77.13%
YoY
|
-$1.265M
-81.32%
YoY
|
$1.221M
-4796.15%
YoY
|
$781.0K
-29.19%
YoY
|
$2.173M
-166.96%
YoY
|
-$6.771M
-13.34%
YoY
|
-$26.00K
-103.13%
YoY
|
$1.103M
-370.34%
YoY
|
-$3.245M
-22.48%
YoY
|
-$7.813M
-16.22%
YoY
|
$832.0K
-81.14%
YoY
|
| Cash From Investing Activities |
-$651.0K
-18.93%
YoY
|
-$5.824M
888.79%
YoY
|
-$1.020M
38.59%
YoY
|
-$995.0K
-21.41%
YoY
|
-$803.0K
-18.06%
YoY
|
-$589.0K
-49.66%
YoY
|
-$736.0K
17.38%
YoY
|
-$1.266M
215.71%
YoY
|
-$980.0K
27.11%
YoY
|
-$1.170M
137.32%
YoY
|
-$627.0K
-20.13%
YoY
|
-$401.0K
-53.21%
YoY
|
-$771.0K
-28.61%
YoY
|
-$493.0K
-47.5%
YoY
|
-$785.0K
-28.83%
YoY
|
-$857.0K
-12.55%
YoY
|
-$1.080M
-361.5%
YoY
|
-$939.0K
-295.22%
YoY
|
-$1.103M
56.45%
YoY
|
| Cash From Financing Activities |
-$187.0K
-93.6%
YoY
|
$8.864M
-2210.48%
YoY
|
$11.84M
-929.06%
YoY
|
-$1.470M
34.99%
YoY
|
-$2.920M
1186.34%
YoY
|
-$420.0K
-141.3%
YoY
|
-$1.428M
-64.42%
YoY
|
-$1.089M
386.16%
YoY
|
-$227.0K
-24.33%
YoY
|
$1.017M
-69.27%
YoY
|
-$4.013M
302.51%
YoY
|
-$224.0K
-188.89%
YoY
|
-$300.0K
-223.46%
YoY
|
$3.309M
323.69%
YoY
|
-$997.0K
-116.05%
YoY
|
$252.0K
-90.19%
YoY
|
$243.0K
-36.39%
YoY
|
$781.0K
-93.85%
YoY
|
$6.210M
532.38%
YoY
|
| Net Change In Cash |
-$3.100M
1457.79%
YoY
|
-$167.0K
-103.51%
YoY
|
$7.772M
-1045.5%
YoY
|
-$6.735M
-1077.5%
YoY
|
-$199.0K
-107.53%
YoY
|
$4.763M
-435.9%
YoY
|
-$822.0K
-75.96%
YoY
|
$689.0K
341.67%
YoY
|
$2.642M
139.75%
YoY
|
-$1.418M
-64.15%
YoY
|
-$3.419M
89.1%
YoY
|
$156.0K
-68.67%
YoY
|
$1.102M
-127.0%
YoY
|
-$3.955M
-50.38%
YoY
|
-$1.808M
-130.44%
YoY
|
$498.0K
-57.87%
YoY
|
-$4.082M
20.38%
YoY
|
-$7.971M
-306.88%
YoY
|
$5.939M
26.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.262M
-164.19%
YoY
|
-$3.207M
-155.56%
YoY
|
-$3.000M
-330.77%
YoY
|
-$4.270M
-240.28%
YoY
|
$3.524M
-8.44%
YoY
|
$5.772M
-556.28%
YoY
|
$1.300M
6.47%
YoY
|
$3.044M
289.76%
YoY
|
$3.849M
77.13%
YoY
|
-$1.265M
-81.32%
YoY
|
$1.221M
-4796.15%
YoY
|
$781.0K
-29.19%
YoY
|
$2.173M
-166.96%
YoY
|
-$6.771M
-13.34%
YoY
|
-$26.00K
-103.13%
YoY
|
$1.103M
-370.34%
YoY
|
-$3.245M
-22.48%
YoY
|
-$7.813M
-16.22%
YoY
|
$832.0K
-81.14%
YoY
|
| Capital Expenditures |
$651.0K
-18.93%
YoY
|
$5.824M
888.79%
YoY
|
$1.020M
38.59%
YoY
|
$995.0K
-21.41%
YoY
|
$803.0K
-18.06%
YoY
|
$589.0K
-49.66%
YoY
|
$736.0K
17.38%
YoY
|
$1.266M
215.71%
YoY
|
$980.0K
27.11%
YoY
|
$1.170M
-337.32%
YoY
|
$627.0K
-18.89%
YoY
|
$401.0K
-146.79%
YoY
|
$771.0K
-182.9%
YoY
|
-$493.0K
-47.5%
YoY
|
$773.0K
-24.07%
YoY
|
-$857.0K
-12.55%
YoY
|
-$930.0K
29.35%
YoY
|
-$939.0K
16.65%
YoY
|
$1.018M
-244.4%
YoY
|
| Free Cash Flow |
-$2.913M
-207.06%
YoY
|
-$9.031M
-274.24%
YoY
|
-$4.020M
-812.77%
YoY
|
-$5.265M
-396.12%
YoY
|
$2.721M
-5.16%
YoY
|
$5.183M
-312.85%
YoY
|
$564.0K
-5.05%
YoY
|
$1.778M
367.89%
YoY
|
$2.869M
104.64%
YoY
|
-$2.435M
-61.21%
YoY
|
$594.0K
-174.34%
YoY
|
$380.0K
-80.61%
YoY
|
$1.402M
-160.56%
YoY
|
-$6.278M
-8.67%
YoY
|
-$799.0K
329.57%
YoY
|
$1.960M
242.66%
YoY
|
-$2.315M
-33.23%
YoY
|
-$6.874M
-19.33%
YoY
|
-$186.0K
-103.63%
YoY
|
Loading...