|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$14.25M
3.28%
YoY
|
$13.80M
1.49%
YoY
|
$13.59M
0.51%
YoY
|
$13.53M
31.08%
YoY
|
$10.32M
6087.47%
YoY
|
| Cost Of Revenue |
$10.08M
3.73%
YoY
|
$9.720M
-0.13%
YoY
|
$9.733M
-0.67%
YoY
|
$9.798M
43.53%
YoY
|
$6.827M
6295.55%
YoY
|
| Gross Profit |
$4.166M
2.19%
YoY
|
4.077M cads
5.58%
YoY
|
3.862M cads
3.59%
YoY
|
$3.728M
6.74%
YoY
|
$3.492M
5717.49%
YoY
|
| Selling, General & Admin |
$3.298M
-4.71%
YoY
|
$3.461M
-28.03%
YoY
|
$4.810M
-6.38%
YoY
|
$5.138M
8.27%
YoY
|
$4.745M
48.15%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$422.3K
32.55%
YoY
|
318.6K cads
-7.68%
YoY
|
345.1K cads
-73.29%
YoY
|
$1.292M
34.63%
YoY
|
$959.6K
879.74%
YoY
|
| Operating Expenses |
$4.138M
-6.03%
YoY
|
$4.404M
-26.78%
YoY
|
$6.014M
-6.46%
YoY
|
$6.429M
12.7%
YoY
|
$5.705M
72.83%
YoY
|
| Operating Profit |
$28.30K
-108.66%
YoY
|
-326.7K cads
-84.82%
YoY
|
-2.152M cads
-20.33%
YoY
|
-$2.702M
22.11%
YoY
|
-$2.212M
-31.73%
YoY
|
| Interest Expense |
-$530.1K
-317.09%
YoY
|
244.2K cads
-53.88%
YoY
|
529.5K cads
-173.99%
YoY
|
-$715.6K
-45.9%
YoY
|
-$1.323M
20.11%
YoY
|
| Other Income/Expense, Net |
$55.40K
-69.83%
YoY
|
$183.6K
-323.93%
YoY
|
-$81.99K
-194.65%
YoY
|
$86.62K
29.65%
YoY
|
$66.81K
-42.87%
YoY
|
| Pretax Income |
-$2.166M
111.19%
YoY
|
-$1.025M
-85.11%
YoY
|
-$6.884M
72.81%
YoY
|
-$3.984M
-11.17%
YoY
|
-$4.485M
-4.68%
YoY
|
| Income Tax |
$289.1K
15.78%
YoY
|
$249.7K
643.15%
YoY
|
$33.60K
-15.24%
YoY
|
$39.64K
-86.86%
YoY
|
$301.6K
-654.92%
YoY
|
| Net Earnings |
-$2.691M
111.03%
YoY
|
-1.275M cads
-81.57%
YoY
|
-6.918M cads
74.83%
YoY
|
-$3.957M
-23.24%
YoY
|
-$5.155M
12.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
73.53%
YoY
|
-$0.01
-78.37%
YoY
|
-$0.06
-100.0%
YoY
|
-$39.32K
-37.69%
YoY
|
-$63.10K
-37.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.449M
-4.4%
YoY
|
$3.657M
-0.98%
YoY
|
$3.600M
3.59%
YoY
|
$3.349M
-0.22%
YoY
|
$3.608M
4.14%
YoY
|
$3.693M
5.47%
YoY
|
$3.476M
6.89%
YoY
|
$3.356M
4.52%
YoY
|
$3.464M
0.81%
YoY
|
$3.501M
-5.26%
YoY
|
$3.252M
10.53%
YoY
|
$3.211M
-3.36%
YoY
|
$3.436M
-1.45%
YoY
|
$3.696M
-2.09%
YoY
|
$2.942M
-9.63%
YoY
|
$3.323M
19.31%
YoY
|
$3.487M
42.8%
YoY
|
$3.775M
105.5%
YoY
|
$3.255M
1852.08%
YoY
|
$2.785M
N/A
|
| Cost Of Revenue |
$2.429M
-5.07%
YoY
|
$2.593M
-0.92%
YoY
|
$2.534M
0.34%
YoY
|
$2.373M
3.32%
YoY
|
$2.559M
5.39%
YoY
|
$2.617M
5.94%
YoY
|
$2.525M
8.44%
YoY
|
$2.297M
0.59%
YoY
|
$2.428M
-0.52%
YoY
|
$2.470M
-7.84%
YoY
|
$2.329M
4.57%
YoY
|
$2.283M
-1.88%
YoY
|
$2.441M
-4.49%
YoY
|
$2.681M
-0.32%
YoY
|
$2.227M
-3.07%
YoY
|
$2.327M
32.83%
YoY
|
$2.555M
60.19%
YoY
|
$2.689M
127.49%
YoY
|
$2.298M
2052.45%
YoY
|
$1.752M
N/A
|
| Gross Profit |
$1.020M
-2.77%
YoY
|
$1.064M
-1.12%
YoY
|
$1.066M
12.21%
YoY
|
$975.8K
-7.9%
YoY
|
$1.049M
1.19%
YoY
|
$1.076M
4.34%
YoY
|
$950.1K
2.96%
YoY
|
$1.059M
14.18%
YoY
|
$1.036M
4.07%
YoY
|
$1.031M
1.56%
YoY
|
$922.8K
29.09%
YoY
|
$927.9K
-6.8%
YoY
|
$995.9K
6.88%
YoY
|
$1.015M
-6.49%
YoY
|
$714.9K
-25.38%
YoY
|
$995.6K
-3.61%
YoY
|
$931.7K
10.04%
YoY
|
$1.085M
65.81%
YoY
|
$958.0K
1495.82%
YoY
|
$1.033M
N/A
|
| Selling, General & Admin |
$729.9K
-13.24%
YoY
|
$706.2K
-11.99%
YoY
|
$935.6K
10.71%
YoY
|
$719.1K
-11.71%
YoY
|
$841.3K
-4.59%
YoY
|
$802.4K
-12.79%
YoY
|
$845.1K
-27.87%
YoY
|
$814.4K
-27.86%
YoY
|
$881.8K
-29.59%
YoY
|
$920.1K
-26.78%
YoY
|
$1.172M
-33.47%
YoY
|
$1.129M
-14.78%
YoY
|
$1.252M
27.94%
YoY
|
$1.257M
17.15%
YoY
|
$1.761M
-11.98%
YoY
|
$1.325M
10.17%
YoY
|
$978.9K
18.55%
YoY
|
$1.073M
49.81%
YoY
|
$2.001M
8.04%
YoY
|
$1.203M
-8486.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$22.40K
-89.61%
YoY
|
$35.40K
-84.2%
YoY
|
$104.8K
-46.26%
YoY
|
$227.4K
-4.2%
YoY
|
$215.5K
-7.87%
YoY
|
$224.1K
-18.8%
YoY
|
$195.0K
-39.95%
YoY
|
$237.4K
-18.05%
YoY
|
$233.9K
-21.01%
YoY
|
$276.0K
-6.1%
YoY
|
$324.7K
13.4%
YoY
|
$289.7K
-20.91%
YoY
|
$296.1K
-5.54%
YoY
|
$293.9K
-9.79%
YoY
|
$286.3K
-43.99%
YoY
|
$366.2K
119.25%
YoY
|
$313.5K
103.86%
YoY
|
$325.8K
155.5%
YoY
|
$511.2K
421.98%
YoY
|
$167.0K
N/A
|
| Operating Expenses |
$822.2K
-22.2%
YoY
|
$811.5K
-20.94%
YoY
|
$1.108M
6.54%
YoY
|
$946.5K
-10.01%
YoY
|
$1.057M
-5.28%
YoY
|
$1.027M
-14.18%
YoY
|
$1.040M
-30.49%
YoY
|
$1.052M
-25.86%
YoY
|
$1.116M
-27.95%
YoY
|
$1.196M
-22.86%
YoY
|
$1.496M
-26.95%
YoY
|
$1.419M
-16.11%
YoY
|
$1.548M
19.82%
YoY
|
$1.550M
10.87%
YoY
|
$2.048M
-18.46%
YoY
|
$1.691M
23.47%
YoY
|
$1.292M
31.94%
YoY
|
$1.398M
65.79%
YoY
|
$2.512M
28.83%
YoY
|
$1.370M
-9651.39%
YoY
|
| Operating Profit |
$197.5K
-2568.75%
YoY
|
$252.1K
413.44%
YoY
|
-$42.00K
-53.33%
YoY
|
$29.30K
282.51%
YoY
|
-$8.000K
-89.9%
YoY
|
$49.10K
-129.72%
YoY
|
-$90.00K
-84.31%
YoY
|
$7.660K
-101.56%
YoY
|
-$79.23K
-85.66%
YoY
|
-$165.2K
-69.15%
YoY
|
-$573.5K
-56.99%
YoY
|
-$490.8K
-29.43%
YoY
|
-$552.6K
53.24%
YoY
|
-$535.5K
71.08%
YoY
|
-$1.333M
-14.2%
YoY
|
-$695.5K
106.52%
YoY
|
-$360.6K
171.63%
YoY
|
-$313.0K
65.74%
YoY
|
-$1.554M
-17.77%
YoY
|
-$336.8K
N/A
|
| Interest Expense |
-$152.6K
-1.99%
YoY
|
-$92.60K
-35.83%
YoY
|
-$111.4K
5.69%
YoY
|
-$118.8K
-30.65%
YoY
|
-$155.7K
-10.06%
YoY
|
-$144.3K
23.19%
YoY
|
-$105.4K
-48.96%
YoY
|
-$171.3K
-34.96%
YoY
|
-$173.1K
-55.53%
YoY
|
-$117.1K
-3.09%
YoY
|
-$206.5K
32.71%
YoY
|
-$263.4K
-0.35%
YoY
|
-$389.3K
99.84%
YoY
|
-$120.9K
19.75%
YoY
|
-$155.6K
-62.66%
YoY
|
-$264.3K
-4.67%
YoY
|
-$194.8K
-27.76%
YoY
|
-$100.9K
-71.89%
YoY
|
-$416.7K
-46.11%
YoY
|
-$277.3K
493.81%
YoY
|
| Other Income/Expense, Net |
$13.80K
-1.43%
YoY
|
$13.60K
0.0%
YoY
|
$13.70K
0.74%
YoY
|
$14.10K
-84.02%
YoY
|
$14.00K
-69.83%
YoY
|
$13.60K
-61.45%
YoY
|
$13.60K
-106.21%
YoY
|
$88.23K
91.35%
YoY
|
$46.40K
30.04%
YoY
|
$35.28K
-35.98%
YoY
|
-$218.9K
930.07%
YoY
|
$46.11K
37.35%
YoY
|
$35.68K
-16.26%
YoY
|
$55.11K
69.36%
YoY
|
-$21.25K
-92.15%
YoY
|
$33.57K
-88.91%
YoY
|
$42.61K
21.47%
YoY
|
$32.54K
N/A
|
-$270.9K
-967.83%
YoY
|
$302.6K
3101.8%
YoY
|
| Pretax Income |
$9.300K
-104.45%
YoY
|
$114.7K
-63.11%
YoY
|
-$2.128M
753.43%
YoY
|
-$139.8K
-14.67%
YoY
|
-$209.0K
-24.19%
YoY
|
$310.9K
-192.39%
YoY
|
-$249.3K
-94.33%
YoY
|
-$163.8K
-78.62%
YoY
|
-$275.7K
-72.05%
YoY
|
-$336.5K
-54.06%
YoY
|
-$4.399M
159.23%
YoY
|
-$766.3K
-27.11%
YoY
|
-$986.4K
55.76%
YoY
|
-$732.6K
21.63%
YoY
|
-$1.697M
-42.34%
YoY
|
-$1.051M
136.24%
YoY
|
-$633.3K
32.79%
YoY
|
-$602.3K
-2.8%
YoY
|
-$2.943M
8.36%
YoY
|
-$445.0K
1842.38%
YoY
|
| Income Tax |
$85.00K
41.67%
YoY
|
$70.00K
0.0%
YoY
|
$99.10K
-7.73%
YoY
|
$60.00K
15.61%
YoY
|
$60.00K
31.61%
YoY
|
$70.00K
56.18%
YoY
|
$107.4K
473.72%
YoY
|
$51.90K
210.41%
YoY
|
$45.59K
-1306.08%
YoY
|
$44.82K
2210.31%
YoY
|
$18.72K
8.46%
YoY
|
$16.72K
-160.14%
YoY
|
-$3.780K
-185.52%
YoY
|
$1.940K
-95.76%
YoY
|
$17.26K
-94.37%
YoY
|
-$27.80K
1637.5%
YoY
|
$4.420K
-415.71%
YoY
|
$45.76K
-2470.98%
YoY
|
$306.5K
-664.01%
YoY
|
-$1.600K
N/A
|
| Net Earnings |
-$129.2K
-60.33%
YoY
|
-$30.00K
-117.79%
YoY
|
-$2.283M
486.46%
YoY
|
-$250.5K
-11.08%
YoY
|
-$325.7K
-21.22%
YoY
|
$168.6K
-141.31%
YoY
|
-$389.3K
-91.08%
YoY
|
-$281.7K
-63.91%
YoY
|
-$413.4K
-58.04%
YoY
|
-$408.1K
-46.08%
YoY
|
-$4.362M
170.16%
YoY
|
-$780.5K
-21.24%
YoY
|
-$985.3K
44.33%
YoY
|
-$756.8K
13.18%
YoY
|
-$1.615M
-49.22%
YoY
|
-$991.0K
67.5%
YoY
|
-$682.7K
10.66%
YoY
|
-$668.7K
-12.79%
YoY
|
-$3.179M
22.29%
YoY
|
-$591.7K
2482.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
-$0.02
555.56%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-20.63%
YoY
|
$0.00
-140.21%
YoY
|
$0.00
-90.96%
YoY
|
$0.00
-63.96%
YoY
|
$0.00
-58.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$6.912K
-1.99%
YoY
|
-$14.96K
-56.18%
YoY
|
-$9.683K
42.97%
YoY
|
-$6.998K
-4.74%
YoY
|
-$7.052K
-34.12%
YoY
|
-$34.15K
-22.35%
YoY
|
-$6.773K
1112.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
109.8M shares
0.27%
YoY
|
N/A
|
N/A
|
N/A
|
109.5M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
109.5M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
109.5M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...